Wistron Information Technology & Services Corporation
TPEx:4953.TWO
121.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,523.565 | 2,418.672 | 2,438.703 | 2,220.5 | 2,127.722 | 2,054.333 | 2,092.088 | 2,078.248 | 1,950.042 | 1,828.508 | 1,745.79 | 1,598.219 | 1,464.847 | 1,368.964 | 1,332.39 | 1,341.206 | 1,288.037 | 1,139.262 | 1,280.739 | 1,349.497 | 1,408.536 | 1,284.692 | 1,124.15 | 1,057.247 | 954.462 | 817.462 | 772.281 | 689.804 | 659.624 | 662.925 | 680.783 | 690.557 | 668.013 | 671.674 | 607.34 | 630.883 | 638.208 | 625.504 | 692.915 | 596.647 | 604.585 | 587.044 | 552.665 | 559.301 | 511.814 | 543.429 | 535.858 | 526.922 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2,099.453 | 1,995.371 | 1,959.674 | 1,764.354 | 1,689.857 | 1,663.098 | 1,677.465 | 1,629.157 | 1,532.294 | 1,436.056 | 1,371.935 | 1,212.389 | 1,107.574 | 1,045.859 | 1,005.294 | 977.016 | 911.266 | 893.605 | 990.201 | 1,011.849 | 1,041.494 | 977.361 | 886.888 | 815.345 | 699.185 | 622.508 | 623.418 | 562.292 | 527.443 | 541.153 | 547.355 | 540.646 | 563.304 | 561.899 | 545.95 | 523.787 | 504.828 | 501.474 | 573.565 | 477.628 | 479.218 | 469.261 | 459.075 | 449.235 | 428.04 | 435.355 | 450.458 | 446.103 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 424.112 | 423.301 | 479.029 | 456.146 | 437.865 | 391.235 | 414.623 | 449.091 | 417.748 | 392.452 | 373.855 | 385.83 | 357.273 | 323.105 | 327.096 | 364.19 | 376.771 | 245.657 | 290.538 | 337.648 | 367.042 | 307.331 | 237.262 | 241.902 | 255.277 | 194.954 | 148.863 | 127.512 | 132.181 | 121.772 | 133.428 | 149.911 | 104.709 | 109.775 | 61.39 | 107.096 | 133.38 | 124.03 | 119.35 | 119.019 | 125.367 | 117.783 | 93.59 | 110.066 | 83.774 | 108.074 | 85.4 | 80.819 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.168 | 0.175 | 0.196 | 0.205 | 0.206 | 0.19 | 0.198 | 0.216 | 0.214 | 0.215 | 0.214 | 0.241 | 0.244 | 0.236 | 0.245 | 0.272 | 0.293 | 0.216 | 0.227 | 0.25 | 0.261 | 0.239 | 0.211 | 0.229 | 0.267 | 0.238 | 0.193 | 0.185 | 0.2 | 0.184 | 0.196 | 0.217 | 0.157 | 0.163 | 0.101 | 0.17 | 0.209 | 0.198 | 0.172 | 0.199 | 0.207 | 0.201 | 0.169 | 0.197 | 0.164 | 0.199 | 0.159 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 12.627 | 11.331 | 11.585 | 11.556 | 11.599 | 11.009 | 11.436 | 13.092 | 8.6 | 7.106 | 5.303 | 4.912 | 5.276 | 4.24 | 3.314 | 3.487 | 1.666 | 1.317 | 1.406 | 1.762 | 2.707 | 2.398 | 1.211 | 0.012 | 0.475 | 0 | -0.001 | 0 | 0 | 0.086 | 0.108 | 0.182 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 177.338 | 199.885 | 250.985 | 209.816 | 210.191 | 193.918 | 244.926 | 216.712 | 202.373 | 198.648 | 222.856 | 214.139 | 187.476 | 170.126 | 175.478 | 171.837 | 170.299 | 142.528 | 174.22 | 180.873 | 185.941 | 170.839 | 140.984 | 137.49 | 129.295 | 115.019 | 94.6 | 72.427 | 74.649 | 71.981 | 98.744 | 94.264 | 66.925 | 71.476 | 100.061 | 65.75 | 66.93 | 58.987 | 66.839 | 63.313 | 62.629 | 60.309 | 69.163 | 71.913 | 68.615 | 63.082 | 36.073 | 96.082 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 92.058 | 61.851 | 63.279 | 59.92 | 60.062 | 57.337 | 53.877 | 55.219 | 50.653 | 50.544 | 47.885 | 42.842 | 40.436 | 37.616 | 36.349 | 35.16 | 30.046 | 29.967 | 33.966 | 27.798 | 31.9 | 30.036 | 53.348 | 45.494 | 44.694 | 48.154 | 32.972 | 33.143 | 30.349 | 28.432 | 35.348 | 34.372 | 25.344 | 30.614 | 40.87 | 42.804 | 42.64 | 37.662 | 29.519 | 27.678 | 23.641 | 25.148 | 24.435 | 25.973 | 21.244 | 18.755 | 26.111 | 28.357 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 256.861 | 261.736 | 314.264 | 269.736 | 270.253 | 251.255 | 298.803 | 271.931 | 253.026 | 249.192 | 270.741 | 256.981 | 227.912 | 207.742 | 211.827 | 206.997 | 200.345 | 172.495 | 208.186 | 208.671 | 217.841 | 200.875 | 194.332 | 182.984 | 173.989 | 163.173 | 127.572 | 105.57 | 104.998 | 100.413 | 134.092 | 128.636 | 92.269 | 102.09 | 140.931 | 108.554 | 109.57 | 96.649 | 96.358 | 90.991 | 86.27 | 85.457 | 93.598 | 97.886 | 89.859 | 81.837 | 62.184 | 124.439 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.685 | 7.179 | -1,794.483 | 14.633 | 7.919 | 4.095 | 50.817 | 6.389 | 9.247 | 5.417 | 12.702 | 31.567 | -0.178 | 7.821 | 22.214 | 28.628 | 0.396 | 15.167 | 0.043 | 6.915 | 19.329 | 1.015 | 25.572 | 34.336 | 6.265 | 2.337 | 17.988 | 8.739 | 6.319 | -2.942 | 15.476 | 2.763 | 3.907 | 10.744 | 26.959 | 16.765 | 5.491 | 1.91 | 29.17 | 4.343 | 7.101 | 5.933 | 27.321 | 7.038 | 16.511 | -0.089 | 31.575 | 20.072 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 269.488 | 273.067 | 1,794.483 | 281.292 | 281.852 | 262.264 | 310.239 | 285.023 | 261.626 | 256.298 | 276.044 | 261.893 | 233.188 | 211.982 | 215.141 | 210.484 | 202.011 | 173.812 | 209.592 | 210.433 | 220.548 | 203.273 | 195.543 | 182.996 | 174.464 | 163.173 | 127.571 | 105.57 | 104.998 | 100.499 | 134.2 | 128.818 | 92.507 | 102.09 | 140.931 | 108.554 | 109.57 | 96.649 | 96.358 | 90.991 | 86.27 | 85.457 | 93.598 | 97.886 | 89.859 | 81.837 | 62.184 | 124.439 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 154.624 | 159.266 | -1,315.454 | 191.493 | 165.454 | 135.785 | 156.73 | 171.897 | 166.189 | 143.017 | 111.032 | 123.937 | 124.085 | 111.123 | 111.955 | 153.706 | 174.76 | 71.845 | 80.946 | 127.215 | 146.494 | 104.058 | 41.719 | 58.906 | 80.813 | 31.781 | 21.292 | 21.942 | 27.183 | 21.273 | -0.772 | 21.093 | 12.202 | 7.685 | -79.541 | -1.458 | 23.81 | 27.381 | 22.992 | 28.028 | 39.097 | 32.326 | -0.008 | 12.18 | -6.085 | 26.237 | 23.216 | -43.62 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.061 | 0.066 | -0.539 | 0.086 | 0.078 | 0.066 | 0.075 | 0.083 | 0.085 | 0.078 | 0.064 | 0.078 | 0.085 | 0.081 | 0.084 | 0.115 | 0.136 | 0.063 | 0.063 | 0.094 | 0.104 | 0.081 | 0.037 | 0.056 | 0.085 | 0.039 | 0.028 | 0.032 | 0.041 | 0.032 | -0.001 | 0.031 | 0.018 | 0.011 | -0.131 | -0.002 | 0.037 | 0.044 | 0.033 | 0.047 | 0.065 | 0.055 | -0 | 0.022 | -0.012 | 0.048 | 0.043 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 3.836 | -8.354 | 1,504.889 | -16.685 | -8.758 | 3.802 | 20.499 | -7.299 | -3.566 | -14.334 | -1.361 | 25.604 | 5.404 | 15.308 | 13.138 | 25.895 | -9.995 | 7.99 | -1.968 | -3.216 | 9.992 | -5.377 | 25.642 | 30.935 | 2.543 | 2.223 | 17.871 | 8.627 | 6.191 | -3.018 | 15.355 | 2.632 | 3.816 | 10.586 | 24.352 | 16.483 | 5.992 | 1.311 | 27.929 | 3.905 | 7.138 | 5.14 | 27.328 | 7.036 | 16.503 | -0.094 | -5.405 | 20.062 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 158.46 | 150.912 | 189.435 | 174.808 | 156.696 | 139.587 | 177.229 | 164.598 | 162.623 | 128.683 | 109.671 | 149.541 | 129.489 | 126.431 | 125.093 | 179.601 | 164.765 | 79.835 | 78.978 | 123.999 | 156.486 | 98.681 | 67.361 | 89.841 | 83.356 | 34.004 | 39.163 | 30.569 | 33.374 | 18.255 | 14.583 | 23.725 | 16.018 | 18.271 | -55.189 | 15.025 | 29.802 | 28.692 | 50.921 | 31.933 | 46.235 | 37.466 | 27.32 | 19.216 | 10.418 | 26.143 | 17.811 | -23.558 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.063 | 0.062 | 0.078 | 0.079 | 0.074 | 0.068 | 0.085 | 0.079 | 0.083 | 0.07 | 0.063 | 0.094 | 0.088 | 0.092 | 0.094 | 0.134 | 0.128 | 0.07 | 0.062 | 0.092 | 0.111 | 0.077 | 0.06 | 0.085 | 0.087 | 0.042 | 0.051 | 0.044 | 0.051 | 0.028 | 0.021 | 0.034 | 0.024 | 0.027 | -0.091 | 0.024 | 0.047 | 0.046 | 0.073 | 0.054 | 0.076 | 0.064 | 0.049 | 0.034 | 0.02 | 0.048 | 0.033 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 22.696 | 17.016 | 19.326 | 12.27 | 24.507 | 16.45 | 13.579 | 19.854 | 26.597 | 18.901 | -4.297 | 26.715 | 18.608 | 18.472 | 28.912 | 20.603 | 18.069 | 15.821 | 4.589 | 10.777 | 13.388 | 16.267 | 9.591 | 8.426 | -3.647 | 7.002 | -5.719 | 5.291 | 8.575 | 3.975 | -12.281 | 9.061 | 4.547 | 5.044 | -7.985 | 1.078 | 7.816 | 1.811 | 17.203 | 8.118 | 9.002 | 9.394 | 3.131 | 9.083 | 0.928 | 10.392 | 12.46 | 4.23 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 135.764 | 133.896 | 170.109 | 162.538 | 132.189 | 123.137 | 163.65 | 144.744 | 136.026 | 109.782 | 113.968 | 122.826 | 110.881 | 107.959 | -369.708 | 158.998 | 146.696 | 64.014 | 74.389 | 113.222 | 143.098 | 82.414 | 57.77 | 81.415 | 87.003 | 27.002 | 44.882 | 25.278 | 24.799 | 14.28 | 26.864 | 14.664 | 11.471 | 13.227 | -47.204 | 13.947 | 21.986 | 26.881 | 33.718 | 23.815 | 37.233 | 28.072 | 24.189 | 10.133 | 9.49 | 15.751 | 5.351 | -27.788 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.054 | 0.055 | 0.07 | 0.073 | 0.062 | 0.06 | 0.078 | 0.07 | 0.07 | 0.06 | 0.065 | 0.077 | 0.076 | 0.079 | -0.277 | 0.119 | 0.114 | 0.056 | 0.058 | 0.084 | 0.102 | 0.064 | 0.051 | 0.077 | 0.091 | 0.033 | 0.058 | 0.037 | 0.038 | 0.022 | 0.039 | 0.021 | 0.017 | 0.02 | -0.078 | 0.022 | 0.034 | 0.043 | 0.049 | 0.04 | 0.062 | 0.048 | 0.044 | 0.018 | 0.019 | 0.029 | 0.01 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.87 | 1.85 | 2.35 | 2.29 | 1.95 | 1.82 | 2.42 | 2.17 | 2.03 | 1.64 | 1.73 | 1.84 | 1.66 | 1.62 | -5.63 | 2.39 | 2.19 | 0.95 | 1.12 | 1.69 | 2.13 | 1.22 | 1.08 | 1.53 | 1.63 | 0.51 | 0.85 | 0.47 | 0.42 | 0.26 | 0.5 | 0.27 | 0.21 | 0.24 | -0.89 | 0.26 | 0.4 | 0.49 | 0.62 | 0.43 | 0.67 | 0.51 | 0.5 | 0.21 | 0.19 | 0.32 | 0.11 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 1.86 | 1.84 | 2.33 | 2.27 | 1.94 | 1.8 | 2.35 | 2.15 | 2.03 | 1.64 | 1.73 | 1.83 | 1.65 | 1.61 | -5.63 | 2.37 | 2.18 | 0.94 | 1.12 | 1.68 | 2.12 | 1.22 | 1.08 | 1.51 | 1.62 | 0.5 | 0.85 | 0.46 | 0.41 | 0.26 | 0.5 | 0.27 | 0.21 | 0.24 | -0.87 | 0.25 | 0.39 | 0.48 | 0.62 | 0.43 | 0.67 | 0.51 | 0.5 | 0.21 | 0.19 | 0.32 | 0.11 | -0.58 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 177.151 | 180.937 | 201.153 | 212.357 | 187.115 | 158.889 | 180.316 | 196.484 | 190.677 | 166.838 | 134.943 | 179.667 | 147.856 | 143.031 | 161.757 | 211.338 | 200.596 | 112.635 | 106.877 | 157.941 | 184.498 | 123.743 | 75.113 | 99.986 | 93.267 | 40.053 | 45 | 36.188 | 38.919 | 23.94 | 20.717 | 29.589 | 22.329 | 24.655 | -48.795 | 21.424 | 30.152 | 33.872 | 56.695 | 38.756 | 52.413 | 43.963 | 33.371 | 25.357 | 16.711 | 31.756 | 23.491 | -17.222 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.07 | 0.075 | 0.082 | 0.096 | 0.088 | 0.077 | 0.086 | 0.095 | 0.098 | 0.091 | 0.077 | 0.112 | 0.101 | 0.104 | 0.121 | 0.158 | 0.156 | 0.099 | 0.083 | 0.117 | 0.131 | 0.096 | 0.067 | 0.095 | 0.098 | 0.049 | 0.058 | 0.052 | 0.059 | 0.036 | 0.03 | 0.043 | 0.033 | 0.037 | -0.08 | 0.034 | 0.047 | 0.054 | 0.082 | 0.065 | 0.087 | 0.075 | 0.06 | 0.045 | 0.033 | 0.058 | 0.044 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 |