Generalplus Technology Inc.
TWSE:4952.TW
54 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,105.819 | 982.206 | 894.186 | 766.364 | 647.18 | 890.852 | 893.139 | 923.892 | 1,285.097 | 1,176.999 | 1,465.128 | 1,125.675 | 1,184.463 | 1,179.463 | 1,012.838 | 837.326 | 739.038 | 939.515 | 1,031.3 | 934.036 | 846.191 | 946.104 | 1,001.988 | 835.363 | 965.153 | 909.951 | 1,010.707 | 844.32 | 908.978 | 786.492 | 1,058.531 | 872.21 | 875.003 | 767.122 | 1,022.004 | 917.889 | 791.295 | 898.044 | 907.109 | 859.024 | 825.203 | 956.02 | 962.793 | 798.606 | 913.349 | 965.475 | 878.42 | 815.863 | 851.441 | 871.462 | 861.06 | 752.637 | 912.336 | 1,126.16 | 1,188.017 |
Kortetermijnbeleggingen
| 132.057 | 63.837 | 63.624 | 63.425 | 647.667 | 213.606 | 213.002 | 90.763 | 415.513 | 290.23 | 77.149 | 110.102 | 241.14 | 91.055 | 90.988 | 68.92 | 250.816 | 58.759 | 81.669 | 67.57 | 339.445 | 128.13 | 101.395 | 21.348 | 177.263 | 226.116 | 150.868 | 170.688 | 486.816 | 301.481 | 219.157 | 194.461 | 411.992 | 331.691 | 131.543 | 122.408 | 416.273 | 90.034 | 55.868 | 105.754 | 452.118 | 123.878 | 123.701 | 53.545 | 190.565 | 134.725 | 109.263 | 160.307 | 213.032 | 223.462 | 176.773 | 184.109 | 201.814 | 120.001 | 202.003 |
Liquide middelen en kortetermijnbeleggingen
| 1,237.876 | 1,046.043 | 957.81 | 829.789 | 1,294.847 | 1,104.458 | 1,106.141 | 1,014.655 | 1,700.61 | 1,467.229 | 1,542.277 | 1,235.777 | 1,425.603 | 1,270.518 | 1,103.826 | 906.246 | 989.854 | 998.274 | 1,112.969 | 1,001.606 | 1,185.636 | 1,074.234 | 1,103.383 | 856.711 | 1,142.416 | 1,136.067 | 1,161.575 | 1,015.008 | 1,395.794 | 1,087.973 | 1,277.688 | 1,066.671 | 1,286.995 | 1,098.813 | 1,153.547 | 1,040.297 | 1,207.568 | 988.078 | 962.977 | 964.778 | 1,277.321 | 1,079.898 | 1,086.494 | 852.151 | 1,103.914 | 1,100.2 | 987.683 | 976.17 | 1,064.473 | 1,094.924 | 1,037.833 | 936.746 | 1,114.15 | 1,246.161 | 1,390.02 |
Nettovorderingen
| 565.252 | 362.268 | 348.713 | 426.668 | 470.198 | 363.288 | 377.023 | 601.577 | 725.96 | 672.278 | 585.897 | 690.518 | 692.359 | 509.967 | 619.48 | 666.291 | 611.989 | 413.395 | 483.045 | 573.459 | 674.097 | 455.132 | 515.246 | 674.649 | 751.822 | 513.71 | 568.514 | 722.634 | 787.776 | 514.347 | 515.97 | 685.01 | 824.376 | 508.834 | 545.676 | 725.426 | 744.223 | 434.037 | 461.279 | 561.945 | 679.1 | 361.749 | 372.236 | 633.611 | 793.564 | 398.879 | 470.177 | 771.729 | 794.727 | 482.612 | 533.099 | 786.427 | 965.023 | 568.127 | 559.067 |
Voorraad
| 584.428 | 594.898 | 614.271 | 638.998 | 715.723 | 840.763 | 933.223 | 945.393 | 781.114 | 757.391 | 701.711 | 605.795 | 478.2 | 426.634 | 366.347 | 414.21 | 473.004 | 488.809 | 367.625 | 343.741 | 383.503 | 419.585 | 420.89 | 442.142 | 521.763 | 516.226 | 438.805 | 456.229 | 490.513 | 453.614 | 362.272 | 356.266 | 421.847 | 381.516 | 382.56 | 332.379 | 387.446 | 373.607 | 337.27 | 346.094 | 321.908 | 335.788 | 296.889 | 333.372 | 376.099 | 377.287 | 371.136 | 437.469 | 459.128 | 318.922 | 337.167 | 392.234 | 414.11 | 367.353 | 347.229 |
Overige vlottende activa
| 9.273 | 19.825 | 19.021 | 16.501 | 15.611 | 14.211 | 22.594 | 26.66 | 16.289 | 14.008 | 39.522 | 45.271 | 32.273 | 17.523 | 10.82 | 15.302 | 61.716 | 18.954 | 20.743 | 19.087 | 45.786 | 39.047 | 52.846 | 49.258 | 42.901 | 54.26 | 53.06 | 48.77 | 48.905 | 43.24 | 39.094 | 20.974 | 110.222 | 96.803 | 94.996 | 99.441 | 21.244 | 22.861 | 14.772 | 24.093 | 26.821 | 18.59 | 18.152 | 27.527 | 19.044 | 17.16 | 15.552 | 31.872 | 17.584 | 18.447 | 29.917 | 51.304 | 20.148 | 19.529 | 19.255 |
Totaal vlottende activa
| 2,396.829 | 2,023.034 | 1,939.815 | 1,911.956 | 2,496.379 | 2,322.72 | 2,438.981 | 2,588.285 | 3,223.973 | 2,910.906 | 2,869.407 | 2,577.361 | 2,628.435 | 2,224.642 | 2,100.473 | 2,002.049 | 2,136.563 | 1,919.432 | 1,984.382 | 1,937.893 | 2,289.022 | 1,987.998 | 2,092.365 | 2,022.76 | 2,458.902 | 2,220.263 | 2,221.954 | 2,242.641 | 2,722.988 | 2,099.174 | 2,195.024 | 2,128.921 | 2,643.44 | 2,085.966 | 2,176.779 | 2,197.543 | 2,360.481 | 1,818.583 | 1,776.298 | 1,896.91 | 2,305.15 | 1,796.025 | 1,773.771 | 1,846.661 | 2,292.621 | 1,893.526 | 1,844.548 | 2,217.24 | 2,335.912 | 1,914.905 | 1,938.016 | 2,166.711 | 2,513.431 | 2,201.17 | 2,315.571 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 476.624 | 480.758 | 476.283 | 490.48 | 498.198 | 515.128 | 510.692 | 524.604 | 510.278 | 521.833 | 524.74 | 518.072 | 525.625 | 522.928 | 533.043 | 534.657 | 538.098 | 551.664 | 549.945 | 565.222 | 582.654 | 590.458 | 553.971 | 563.512 | 573.409 | 587.789 | 569.654 | 578.734 | 579.147 | 582.192 | 605.602 | 603.512 | 623.549 | 644.432 | 661.253 | 667.222 | 661.239 | 670.483 | 686.762 | 342.509 | 353.658 | 345.713 | 360.77 | 374.959 | 382.716 | 387.725 | 366.622 | 371.514 | 376.775 | 380.109 | 359.583 | 311.374 | 44.018 | 46.011 | 50.358 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 27.257 | 11.823 | 11.28 | 16.985 | 21.488 | 14.412 | 16.903 | 23.965 | 29.484 | 26.019 | 29.81 | 37.286 | 30.999 | 22.535 | 24.148 | 28.945 | 34.205 | 26.318 | 28.062 | 32.136 | 37.241 | 29.01 | 27.252 | 32.593 | 24.005 | 28.297 | 34.66 | 27.161 | 33.419 | 26.519 | 32.451 | 36.384 | 43.262 | 34.313 | 29.909 | 34.956 | 29.516 | 38.607 | 33.103 | 38.556 | 45.913 | 51.916 | 59.818 | 78.025 | 93.858 | 114.517 | 138.238 | 159.888 | 139.445 | 162.072 | 182.045 | 163.508 | 179.526 | 197.943 | 197.002 |
Goodwill en immateriële activa
| 27.257 | 11.823 | 11.28 | 16.985 | 21.488 | 14.412 | 16.903 | 23.965 | 29.484 | 26.019 | 29.81 | 37.286 | 30.999 | 22.535 | 24.148 | 28.945 | 34.205 | 26.318 | 28.062 | 32.136 | 37.241 | 29.01 | 27.252 | 32.593 | 24.005 | 28.297 | 34.66 | 27.161 | 33.419 | 26.519 | 32.451 | 36.384 | 43.262 | 34.313 | 29.909 | 34.956 | 29.516 | 38.607 | 33.103 | 38.556 | 45.913 | 51.916 | 59.818 | 78.025 | 93.858 | 114.517 | 138.238 | 159.888 | 139.445 | 162.072 | 182.045 | 163.508 | 179.526 | 197.943 | 197.002 |
Langetermijnbeleggingen
| 213.36 | 287.177 | 278.669 | 290.175 | -338.924 | 100.801 | 101.6 | 143.136 | -127.467 | -5.162 | 198.955 | 150.675 | -71.623 | 104.807 | 106.192 | 125.792 | -92.577 | 77.165 | 55.755 | 92.02 | -213.488 | -0.138 | 24.246 | 103.411 | -94.917 | -142.934 | -69.383 | -90.633 | -407.086 | -223.363 | -138.044 | -110.911 | -405.543 | -325.774 | -126.083 | -117.648 | -331.968 | -4.585 | 32.755 | 306.268 | -134.683 | 2.754 | 199.149 | 263.684 | -189.209 | -133.369 | 0 | 0 | 0 | 3.183 | 11.426 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 20.621 | 20.967 | 24.132 | 22.878 | 22.401 | 24.756 | 25.85 | 18.934 | 20.653 | 15.79 | 19.226 | 14.418 | 14.13 | 13.492 | 15.804 | 15.804 | 14.463 | 12.67 | 13.119 | 15.733 | 13.629 | 13.974 | 13.678 | 15.203 | 13.197 | 12.681 | 16.327 | 15.068 | 16.105 | 16.394 | 14.186 | 15.713 | 21.534 | 22.883 | 24.539 | 25.329 | 25.329 | 27.351 | 16.928 | 17.644 | 19.259 | 18.39 | 23.99 | 23.988 | 23.992 | 22.966 | 2.017 | 16.392 | 18.105 | 25.283 | 17.819 | 11.388 | 21.337 | 18.365 | 18.365 |
Overige niet-vlottende activa
| 141.304 | 63.837 | 63.624 | 63.425 | 647.667 | 213.606 | 213.002 | 141.216 | 415.513 | 290.23 | 77.149 | 28.12 | 241.14 | 91.055 | 90.988 | 68.92 | 250.816 | 58.759 | 81.669 | 67.57 | 339.445 | 128.13 | 101.395 | 21.348 | 177.263 | 226.116 | 150.868 | 170.688 | 486.816 | 301.481 | 219.157 | 194.461 | 411.992 | 331.691 | 131.543 | 122.408 | 416.273 | 90.034 | 55.868 | 109.813 | 455.335 | 321.608 | 126.045 | 55.851 | 192.942 | 136.594 | 3.571 | 3.581 | 3.637 | 1.356 | 1.356 | 9.549 | 9.549 | 3.832 | 3.852 |
Totaal niet-vlottende activa
| 879.166 | 864.562 | 853.988 | 883.943 | 850.83 | 868.703 | 868.047 | 851.855 | 848.461 | 848.71 | 849.88 | 748.571 | 740.271 | 754.817 | 770.175 | 774.118 | 745.005 | 726.576 | 728.55 | 772.681 | 759.481 | 761.434 | 720.542 | 736.067 | 692.957 | 711.949 | 702.126 | 701.018 | 708.401 | 703.223 | 733.352 | 739.159 | 694.794 | 707.545 | 721.161 | 732.267 | 800.389 | 821.89 | 825.416 | 814.79 | 739.482 | 740.381 | 769.772 | 796.507 | 504.299 | 528.433 | 510.448 | 551.375 | 537.962 | 572.003 | 572.229 | 495.819 | 254.43 | 266.151 | 269.577 |
Totaal activa
| 3,275.995 | 2,887.596 | 2,793.803 | 2,795.899 | 3,347.209 | 3,191.423 | 3,307.028 | 3,440.14 | 4,072.434 | 3,759.616 | 3,719.287 | 3,325.932 | 3,368.706 | 2,979.459 | 2,870.648 | 2,776.167 | 2,881.568 | 2,646.008 | 2,712.932 | 2,710.574 | 3,048.503 | 2,749.432 | 2,812.907 | 2,758.827 | 3,151.859 | 2,932.212 | 2,924.08 | 2,943.659 | 3,431.389 | 2,802.397 | 2,928.376 | 2,868.08 | 3,338.234 | 2,793.511 | 2,897.94 | 2,929.81 | 3,160.87 | 2,640.473 | 2,601.714 | 2,711.7 | 3,044.632 | 2,536.406 | 2,543.543 | 2,643.168 | 2,796.92 | 2,421.959 | 2,354.996 | 2,768.615 | 2,873.874 | 2,486.908 | 2,510.245 | 2,662.53 | 2,767.861 | 2,467.321 | 2,585.148 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 297.046 | 218.243 | 175.32 | 172.481 | 125.752 | 99.089 | 180.069 | 264.695 | 277.394 | 289.018 | 445.892 | 308.912 | 286.777 | 259.422 | 233.203 | 259.515 | 266.425 | 245.427 | 233.917 | 214.045 | 353.645 | 257.795 | 285.326 | 312.027 | 425.281 | 309.2 | 323.727 | 282.038 | 398.251 | 300.875 | 351.226 | 237.368 | 435.423 | 258.799 | 292.437 | 284.77 | 354.084 | 241.536 | 213.718 | 318.434 | 361.658 | 206.909 | 175.164 | 313.64 | 486.921 | 357.169 | 304.551 | 406.459 | 569.523 | 265.398 | 188.812 | 437.369 | 560.766 | 333.747 | 305.219 |
Kortlopende schulden
| 198.127 | 64.466 | 29.136 | 1.955 | 111.606 | 46.23 | 1.416 | 30.005 | 97.079 | 29.877 | 97.1 | 142.148 | 236.655 | 156.762 | 162.155 | 181.963 | 204.224 | 103.742 | 148.203 | 176.043 | 117.759 | 54.286 | 117.853 | 70.208 | 66.707 | 122.823 | 79.846 | 236.815 | 305.204 | 0 | 59.921 | 171.163 | 132.973 | 0 | 116.036 | 215.627 | 227.284 | 0 | 0 | 84.872 | 220.404 | 0 | 0 | 0 | 0 | 0 | 0 | 212.096 | 121.014 | 75.251 | 88.1 | 196.596 | 225.491 | 22.638 | 122.346 |
Belastingschulden
| 46.042 | 72.241 | 83.968 | 79.515 | 67.557 | 78.484 | 89.36 | 77.111 | 134.005 | 176.066 | 143.557 | 97.617 | 84.553 | 71.218 | 53.706 | 36.548 | 47.338 | 32.165 | 28.67 | 25.814 | 38.136 | 39.233 | 43.924 | 41.107 | 57.474 | 47.399 | 50.64 | 35.978 | 58.377 | 48.792 | 37.892 | 28.257 | 56.62 | 63.522 | 52.014 | 40.377 | 39.954 | 40.867 | 23.431 | 13.675 | 19.229 | 43.092 | 45.979 | 41.916 | 26.012 | 15.847 | 11.332 | 14.004 | 4.242 | 52.409 | 54.235 | 54.777 | 46.237 | 55.217 | 53.329 |
Uitgestelde opbrengsten
| 187.502 | 72.241 | 83.978 | 79.515 | 611.636 | 0 | 0 | 0 | 0 | 0 | 0 | 97.654 | 84.59 | 71.25 | 53.74 | 36.58 | 47.37 | 32.197 | 28.775 | 25.846 | 38.136 | 39.265 | 43.924 | 41.107 | 57.537 | 47.462 | 50.703 | 36.041 | 58.409 | 0 | 38.444 | 30.621 | 60.923 | 0 | 52.984 | 43.611 | 42.677 | 0 | 0 | 24.222 | 28.621 | 0 | 0 | 0 | 0 | 0 | 0 | 70.863 | 212.889 | 103.661 | 109.504 | 137.042 | 165.242 | 156.499 | 172.236 |
Overige kortlopende verplichtingen
| 255.332 | 179.36 | 218.2 | 257.974 | 289.399 | 345.203 | 444.604 | 474.13 | 1,152.336 | 519.471 | 494.985 | 280.28 | 227.712 | 147.273 | 175.999 | 146.202 | 318.493 | 93.963 | 141.952 | 152.101 | 444.334 | 124.663 | 169.302 | 186.386 | 518.814 | 147.474 | 213.834 | 215.733 | 602.205 | 211.39 | 226.146 | 238.086 | 600.968 | 240.428 | 216.287 | 214.642 | 520.549 | 200.156 | 218.333 | 194.722 | 458.108 | 198.54 | 249.81 | 236.691 | 320.487 | 124.669 | 152.532 | 103.02 | 78.806 | 90.383 | 119.752 | 109.642 | 106.379 | 57.702 | 127.511 |
Totaal kortlopende verplichtingen
| 938.007 | 534.31 | 506.634 | 511.925 | 1,138.393 | 490.522 | 626.089 | 768.83 | 1,526.809 | 838.366 | 1,037.977 | 828.994 | 835.734 | 634.707 | 625.097 | 624.26 | 836.512 | 475.329 | 552.847 | 568.035 | 953.874 | 476.009 | 616.405 | 609.728 | 1,068.339 | 626.959 | 668.11 | 770.627 | 1,364.069 | 512.265 | 675.737 | 677.238 | 1,230.287 | 499.227 | 677.744 | 758.65 | 1,144.594 | 441.692 | 432.051 | 622.25 | 1,068.791 | 405.449 | 424.974 | 550.331 | 807.408 | 481.838 | 457.083 | 792.438 | 982.232 | 534.693 | 506.168 | 880.649 | 1,057.878 | 570.586 | 727.312 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 30.874 | 31.488 | 32.784 | 32.626 | 32.37 | 31.809 | 31.993 | 32.175 | 32.357 | 34.266 | 34.017 | 33.749 | 32.927 | 33.102 | 33.276 | 33.45 | 33.622 | 33.793 | 33.963 | 34.133 | 34.301 | 34.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 139.15 | 136.056 | 140.243 | 141.541 | 137.223 | 134.549 | 148.827 | 153.633 | 149.199 | 145.594 | 146.027 | 130.521 | 126.454 | 109.303 | 102.962 | 102.845 | 103.392 | 105.821 | 108.859 | 112.765 | 112.646 | 110.997 | 112.368 | 118.18 | 116.543 | 108.152 | 116.943 | 115.738 | 112.315 | 95.933 | 88.475 | 85.102 | 87.545 | 82.812 | 82.329 | 91.832 | 92.444 | 94.339 | 106.091 | 104.632 | 99.942 | 102.212 | 111.752 | 113.367 | 112.744 | 98.442 | 84.178 | 82.375 | 80.691 | 73.441 | 85.952 | 86.961 | 85.218 | 86.241 | 80.022 |
Totaal niet-vlottende verplichtingen
| 170.024 | 167.544 | 173.027 | 174.167 | 169.593 | 166.358 | 180.82 | 185.808 | 181.556 | 179.86 | 180.044 | 164.27 | 159.381 | 142.405 | 136.238 | 136.295 | 137.014 | 139.614 | 142.822 | 146.898 | 146.947 | 145.465 | 112.368 | 118.18 | 116.543 | 108.152 | 116.943 | 115.738 | 112.315 | 95.933 | 88.475 | 85.102 | 87.545 | 82.812 | 82.329 | 91.832 | 92.444 | 94.339 | 106.091 | 104.632 | 99.942 | 102.212 | 111.752 | 113.367 | 112.744 | 98.442 | 84.178 | 82.375 | 80.691 | 73.441 | 85.952 | 86.961 | 85.218 | 86.241 | 80.022 |
Totaal passiva
| 1,108.031 | 701.854 | 679.661 | 686.092 | 1,307.986 | 656.88 | 806.909 | 954.638 | 1,708.365 | 1,018.226 | 1,218.021 | 993.264 | 995.115 | 777.112 | 761.335 | 760.555 | 973.526 | 614.943 | 695.669 | 714.933 | 1,100.821 | 621.474 | 728.773 | 727.908 | 1,184.882 | 735.111 | 785.053 | 886.365 | 1,476.384 | 608.198 | 764.212 | 762.34 | 1,317.832 | 582.039 | 760.073 | 850.482 | 1,237.038 | 536.031 | 538.142 | 726.882 | 1,168.733 | 507.661 | 536.726 | 663.698 | 920.152 | 580.28 | 541.261 | 874.813 | 1,062.923 | 608.134 | 592.12 | 967.61 | 1,143.096 | 656.827 | 807.334 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.146 | 62.173 | 70.753 | 63.6 | 58.148 | 53.087 | 34.514 | 28.228 | 39.733 | 43.555 | 27.215 | 21.798 | 29.457 | 30.961 | 37.459 | 45.789 | 24.497 | 16.664 | 0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.37 | 0 | 0 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,088.158 | 1,087.566 | 975.739 | 971.289 | 971.182 | 967.093 |
Ingehouden winsten
| 350.854 | 400.169 | 338.987 | 323.324 | 269.306 | 779.628 | 747.779 | 725.106 | 608.62 | 1,048.247 | 827.284 | 663.069 | 723.497 | 548.129 | 451.339 | 369.665 | 270.675 | 414.26 | 395.006 | 368.323 | 301.791 | 488.375 | 456.056 | 406.663 | 326.381 | 585.444 | 535.029 | 454.8 | 359.009 | 638.644 | 587.317 | 521.06 | 419.995 | 637.396 | 561.594 | 485.193 | 349.952 | 554.96 | 509.276 | 446.159 | 348.897 | 522.106 | 498.592 | 479.693 | 371.4 | 291.666 | 266.316 | 346.443 | 261.138 | 340.204 | 379.28 | 405.94 | 345.461 | 570.039 | 542.691 |
Overige gereserveerde algehele resultaten
| 586.985 | 555.448 | 545.03 | 556.358 | 539.792 | 508.468 | 505.893 | 513.949 | 509.002 | 446.696 | 427.535 | 423.152 | 403.647 | 407.771 | -50.146 | -62.173 | -70.753 | -63.6 | -58.148 | -53.087 | -34.514 | -28.228 | -39.733 | -43.555 | -27.215 | -21.798 | -29.457 | -30.961 | -37.459 | -45.789 | -24.497 | -16.664 | -0.937 | 11.548 | 13.745 | 31.607 | 11.352 | 18.11 | 22.924 | 7.287 | -4.37 | 4.104 | 5.69 | -2.758 | 2.833 | 0.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 141.967 | 141.967 | 141.967 | 141.967 | 141.967 | 158.289 | 158.289 | 158.289 | 158.289 | 158.289 | 158.289 | 158.289 | 158.289 | 158.289 | 569.816 | 557.789 | 549.209 | 528.647 | 534.099 | 539.16 | 557.733 | 551.425 | 539.92 | 536.098 | 552.438 | 523.499 | 515.84 | 514.336 | 507.838 | 467.397 | 488.689 | 496.522 | 512.249 | 474.37 | 474.37 | 474.37 | 474.37 | 443.214 | 443.214 | 443.214 | 438.844 | 414.377 | 414.377 | 411.619 | 414.377 | 460.969 | 459.261 | 459.201 | 461.655 | 450.412 | 451.279 | 313.241 | 308.015 | 269.273 | 268.03 |
Totaal eigen vermogen van aandeelhouders
| 2,167.964 | 2,185.742 | 2,114.142 | 2,109.807 | 2,039.223 | 2,534.543 | 2,500.119 | 2,485.502 | 2,364.069 | 2,741.39 | 2,501.266 | 2,332.668 | 2,373.591 | 2,202.347 | 2,109.313 | 2,015.612 | 1,908.042 | 2,031.065 | 2,017.263 | 1,995.641 | 1,947.682 | 2,127.958 | 2,084.134 | 2,030.919 | 1,966.977 | 2,197.101 | 2,139.027 | 2,057.294 | 1,955.005 | 2,194.199 | 2,164.164 | 2,105.74 | 2,020.402 | 2,211.472 | 2,137.867 | 2,079.328 | 1,923.832 | 2,104.442 | 2,063.572 | 1,984.818 | 1,875.899 | 2,028.745 | 2,006.817 | 1,979.47 | 1,876.768 | 1,841.679 | 1,813.735 | 1,893.802 | 1,810.951 | 1,878.774 | 1,918.125 | 1,694.92 | 1,624.765 | 1,810.494 | 1,777.814 |
Totaal eigen vermogen
| 2,167.964 | 2,185.742 | 2,114.142 | 2,109.807 | 2,039.223 | 2,534.543 | 2,500.119 | 2,485.502 | 2,364.069 | 2,741.39 | 2,501.266 | 2,332.668 | 2,373.591 | 2,202.347 | 2,109.313 | 2,015.612 | 1,908.042 | 2,031.065 | 2,017.263 | 1,995.641 | 1,947.682 | 2,127.958 | 2,084.134 | 2,030.919 | 1,966.977 | 2,197.101 | 2,139.027 | 2,057.294 | 1,955.005 | 2,194.199 | 2,164.164 | 2,105.74 | 2,020.402 | 2,211.472 | 2,137.867 | 2,079.328 | 1,923.832 | 2,104.442 | 2,063.572 | 1,984.818 | 1,875.899 | 2,028.745 | 2,006.817 | 1,979.47 | 1,876.768 | 1,841.679 | 1,813.735 | 1,893.802 | 1,810.951 | 1,878.774 | 1,918.125 | 1,694.92 | 1,624.765 | 1,810.494 | 1,777.814 |
Totaal passiva en aandeelhoudersvermogen
| 3,275.995 | 2,887.596 | 2,793.803 | 2,795.899 | 3,347.209 | 3,191.423 | 3,307.028 | 3,440.14 | 4,072.434 | 3,759.616 | 3,719.287 | 3,325.932 | 3,368.706 | 2,979.459 | 2,870.648 | 2,776.167 | 2,881.568 | 2,646.008 | 2,712.932 | 2,710.574 | 3,048.503 | 2,749.432 | 2,812.907 | 2,758.827 | 3,151.859 | 2,932.212 | 2,924.08 | 2,943.659 | 3,431.389 | 2,802.397 | 2,928.376 | 2,868.08 | 3,338.234 | 2,793.511 | 2,897.94 | 2,929.81 | 3,160.87 | 2,640.473 | 2,601.714 | 2,711.7 | 3,044.632 | 2,536.406 | 2,543.543 | 2,643.168 | 2,796.92 | 2,421.959 | 2,354.996 | 2,768.615 | 2,873.874 | 2,486.908 | 2,510.245 | 2,662.53 | 2,767.861 | 2,467.321 | 2,585.148 |