S.T. Corporation
TSE:4951.T
1492 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 10,497 | 9,411 | 12,145 | 13,169 | 9,747 | 9,912 | 12,216 | 12,927 | 10,521 | 10,192.26 | 11,798.357 | 12,709.703 | 10,769.295 | 10,822.616 | 13,336.547 | 14,251.996 | 11,261.674 | 10,672.332 | 12,405.979 | 14,299.388 | 10,156.105 | 10,308.04 | 13,206.53 | 13,651.13 | 10,637.594 | 11,049.122 | 13,642.526 | 13,383.087 | 10,532.932 | 10,186.67 | 12,954.599 | 13,002.937 | 9,829.94 | 11,216.082 | 13,116.397 | 13,981.952 | 10,070.619 | 11,163.438 | 14,071.582 | 13,287.721 | 9,699.224 | 11,281.389 | 13,735.68 | 12,509.251 | 9,455.88 | 10,121.47 | 13,939.031 | 12,745.532 | 10,139.985 | 10,673.04 | 13,638.957 | 12,667.588 | 9,387.268 | 9,987.87 | 12,466.321 | 11,923.071 | 9,211.947 | 8,945.836 | 12,134.949 | 12,697.056 | 9,778.362 | 9,256.51 | 13,173.105 | 12,759.551 |
| Kosten van de omzet
| 6,501 | 6,405 | 7,693 | 7,841 | 6,118 | 6,532 | 8,044 | 7,682 | 6,363 | 6,367.35 | 7,774.912 | 7,241.936 | 6,280.419 | 6,516.996 | 7,963.923 | 7,765.803 | 6,111.019 | 6,297.651 | 7,378.269 | 7,670.646 | 5,705.436 | 6,084.667 | 8,487.173 | 7,585.225 | 6,059.497 | 6,517.998 | 8,810.241 | 7,295.119 | 5,909.468 | 6,273.881 | 8,338.594 | 7,221.074 | 5,656.029 | 6,316.178 | 8,036.478 | 7,370.084 | 5,605.666 | 6,585.145 | 9,240.557 | 7,124.105 | 5,243.956 | 6,362.801 | 8,880.374 | 6,697.437 | 5,029.024 | 6,287.348 | 9,078.92 | 7,038.131 | 5,335.858 | 6,575.274 | 8,909.786 | 6,769.175 | 5,105.404 | 6,097.756 | 7,931.214 | 6,342.671 | 5,006.699 | 5,188.284 | 7,729.811 | 6,826.485 | 5,417.163 | 5,406.19 | 8,583.001 | 7,013.211 |
| Brutowinst
| 3,996 | 3,006 | 4,452 | 5,328 | 3,629 | 3,380 | 4,172 | 5,245 | 4,158 | 3,824.91 | 4,023.445 | 5,467.767 | 4,488.876 | 4,305.62 | 5,372.624 | 6,486.193 | 5,150.655 | 4,374.681 | 5,027.71 | 6,628.742 | 4,450.669 | 4,223.373 | 4,719.357 | 6,065.905 | 4,578.097 | 4,531.124 | 4,832.285 | 6,087.968 | 4,623.464 | 3,912.789 | 4,616.005 | 5,781.863 | 4,173.911 | 4,899.904 | 5,079.919 | 6,611.868 | 4,464.953 | 4,578.293 | 4,831.025 | 6,163.616 | 4,455.268 | 4,918.588 | 4,855.306 | 5,811.814 | 4,426.856 | 3,834.122 | 4,860.111 | 5,707.401 | 4,804.127 | 4,097.766 | 4,729.171 | 5,898.413 | 4,281.864 | 3,890.114 | 4,535.107 | 5,580.4 | 4,205.248 | 3,757.552 | 4,405.138 | 5,870.571 | 4,361.199 | 3,850.32 | 4,590.104 | 5,746.34 |
| Brutowinstmarge
| 0.381 | 0.319 | 0.367 | 0.405 | 0.372 | 0.341 | 0.342 | 0.406 | 0.395 | 0.375 | 0.341 | 0.43 | 0.417 | 0.398 | 0.403 | 0.455 | 0.457 | 0.41 | 0.405 | 0.464 | 0.438 | 0.41 | 0.357 | 0.444 | 0.43 | 0.41 | 0.354 | 0.455 | 0.439 | 0.384 | 0.356 | 0.445 | 0.425 | 0.437 | 0.387 | 0.473 | 0.443 | 0.41 | 0.343 | 0.464 | 0.459 | 0.436 | 0.353 | 0.465 | 0.468 | 0.379 | 0.349 | 0.448 | 0.474 | 0.384 | 0.347 | 0.466 | 0.456 | 0.389 | 0.364 | 0.468 | 0.456 | 0.42 | 0.363 | 0.462 | 0.446 | 0.416 | 0.348 | 0.45 |
| Onderzoek- en ontwikkelingskosten
| 0 | 231 | 237 | 219 | 240 | 204 | 197 | 123 | 250 | 851 | 245 | 181 | 190 | 168.382 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 512 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | -1,051 | 0 | 0 | 0 | -1,811 | 0 | 0 | 0 | -1,191 | 0 | 0 | 0 | -4,015.816 | 0 | 0 | 0 | -3,693 | 0 | 0 | 0 | -3,988 | 0 | 0 | 0 | -3,899 | 0 | 0 | 0 | -3,212 | 0 | 0 | 0 | -6,089 | 0 | 0 | 0 | -5,883 | 0 | 0 | 0 | -5,616 | 0 | 0 | 0 | -5,655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 4,435 | 0 | 0 | 0 | 4,834 | 0 | 0 | 0 | 4,815 | 0 | 0 | 0 | 7,927 | 0 | 0 | 0 | 7,735 | 0 | 0 | 0 | 7,737 | 0 | 0 | 0 | 7,895 | 0 | 0 | 0 | 7,062 | 0 | 0 | 0 | 10,584 | 0 | 0 | 0 | 10,073 | 0 | 0 | 0 | 10,093 | 0 | 0 | 0 | 9,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4,134 | 3,384 | 3,636 | 3,839 | 3,527 | 3,023 | 3,362 | 3,664 | 3,965 | 3,624 | 3,559 | 3,818 | 3,363.98 | 3,911.184 | 4,541 | 4,482 | 4,267 | 4,042 | 4,393 | 4,608 | 4,064 | 3,749 | 4,326 | 4,405 | 4,267 | 3,996 | 4,432 | 4,282 | 3,884 | 3,850 | 4,008 | 4,073 | 3,699 | 4,495 | 4,758 | 4,859 | 4,602 | 4,190 | 4,757 | 4,974 | 4,294 | 4,477 | 4,514 | 4,549 | 4,341 | 3,983 | 4,532 | 4,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 87 | 30 | 78 | 71 | 84 | 46 | 59 | 72 | 81.552 | 32.699 | 62.195 | 55.072 | -83.989 | -86.064 | -30.096 | -75.075 | -82.777 | -70.318 | -58.848 | -33.85 | -119.79 | -19.729 | -50.581 | -52.674 | -73.84 | -44.337 | -25.13 | -49.583 | -10.521 | -121.006 | -84.034 | -35.866 | -55.288 | -331.761 | -112.97 | -127.988 | -210.038 | -139.33 | -105.993 | -113.454 | -134.423 | -211.746 | -141.759 | -125.317 | -134.369 | -222.329 | -119.968 | -112.186 | -137.091 | -253.268 | -86.192 | -116.216 | -89.011 | -194.835 | -109.277 | -90.313 | -31.263 | -146.903 | -112.244 | -81.469 | -53.185 | -159.91 | -87.654 |
| Bedrijfskosten
| 4,134 | 3,615 | 3,873 | 4,058 | 3,527 | 3,227 | 3,559 | 3,787 | 3,965 | 3,623.146 | 3,559.132 | 3,817.865 | 3,553.98 | 4,079.566 | 4,540.743 | 4,482.538 | 4,267.144 | 4,041.923 | 4,392.918 | 4,607.567 | 4,064.897 | 3,748.637 | 4,326.263 | 4,405.093 | 4,267.636 | 3,995.684 | 4,432.311 | 4,281.765 | 3,884.389 | 3,850.209 | 4,007.252 | 4,073.538 | 3,699.338 | 4,495.689 | 4,757.915 | 4,858.108 | 4,603.04 | 4,189.72 | 4,757.677 | 4,972.12 | 4,295.986 | 4,477.258 | 4,513.972 | 4,546.13 | 4,344.054 | 3,982.377 | 4,531.909 | 4,555.172 | 4,336.716 | 3,982.805 | 4,765.763 | 4,597.482 | 3,910.029 | 3,797.546 | 4,237.263 | 4,199.916 | 3,866.072 | 3,676.76 | 4,206.459 | 4,204.423 | 4,066.803 | 3,671.38 | 4,102.838 | 4,272.834 |
| Bedrijfsresultaat
| -138 | -609 | 579 | 1,270 | 101 | 153 | 614 | 1,457 | 192 | 201.763 | 464.313 | 1,649.902 | 934.896 | 226.053 | 831.882 | 2,003.655 | 883.51 | 332.757 | 634.792 | 2,021.175 | 385.771 | 474.737 | 393.094 | 1,660.812 | 310.46 | 535.44 | 399.974 | 1,806.203 | 739.074 | 62.58 | 608.753 | 1,708.325 | 474.572 | 404.216 | 322.003 | 1,753.76 | -138.088 | 388.573 | 73.348 | 1,191.497 | 159.28 | 441.33 | 341.334 | 1,265.685 | 82.8 | -148.255 | 328.202 | 1,152.229 | 467.41 | 114.961 | -36.592 | 1,300.931 | 371.834 | 92.568 | 297.843 | 1,380.483 | 339.175 | 80.792 | 198.679 | 1,666.148 | 294.396 | 178.94 | 487.264 | 1,473.505 |
| Bedrijfsresultaat ratio
| -0.013 | -0.065 | 0.048 | 0.096 | 0.01 | 0.015 | 0.05 | 0.113 | 0.018 | 0.02 | 0.039 | 0.13 | 0.087 | 0.021 | 0.062 | 0.141 | 0.078 | 0.031 | 0.051 | 0.141 | 0.038 | 0.046 | 0.03 | 0.122 | 0.029 | 0.048 | 0.029 | 0.135 | 0.07 | 0.006 | 0.047 | 0.131 | 0.048 | 0.036 | 0.025 | 0.125 | -0.014 | 0.035 | 0.005 | 0.09 | 0.016 | 0.039 | 0.025 | 0.101 | 0.009 | -0.015 | 0.024 | 0.09 | 0.046 | 0.011 | -0.003 | 0.103 | 0.04 | 0.009 | 0.024 | 0.116 | 0.037 | 0.009 | 0.016 | 0.131 | 0.03 | 0.019 | 0.037 | 0.115 |
| Totaal overige inkomsten en kosten netto
| 111 | 69 | 99 | 79 | 343 | 33 | 96 | 79 | 81 | -1,698 | 35 | 23 | 89.78 | -192.137 | -61.744 | 36.224 | -41.658 | -54.051 | -56.038 | -21.771 | 46.82 | -129.759 | -8.269 | -21.917 | 30.769 | 76.46 | -24.448 | -40.258 | -13.998 | 128.137 | -223.219 | -56.317 | 48.516 | -182.412 | -286.543 | -99.372 | -70.926 | -84.69 | -12.705 | -64.514 | -114.866 | -141.793 | -257.396 | -203.196 | 108.384 | 126.782 | -529.717 | -259.663 | -31.784 | -268.718 | -645.18 | -250.134 | 8.781 | -68.238 | -446.24 | -206.084 | -46.826 | 14.932 | -130.303 | -102.512 | -78.757 | -175.792 | -118.568 | -130.037 |
| Inkomen voor belasting
| -27 | -540 | 678 | 1,349 | 446 | 186 | 710 | 1,536 | 275 | -1,495.569 | 499.874 | 1,671.424 | 1,024.676 | 33.916 | 770.137 | 2,039.879 | 841.853 | 278.707 | 578.753 | 1,999.404 | 432.592 | 344.977 | 384.825 | 1,638.895 | 341.23 | 611.9 | 375.526 | 1,765.945 | 725.077 | 190.717 | 385.534 | 1,652.008 | 523.088 | 221.803 | 35.46 | 1,654.389 | -209.014 | 303.883 | 60.643 | 1,126.982 | 44.415 | 299.538 | 83.937 | 1,062.489 | 191.185 | -21.473 | -201.515 | 892.566 | 435.627 | -153.757 | -681.772 | 1,050.797 | 380.616 | 24.33 | -148.396 | 1,174.4 | 292.35 | 95.724 | 68.376 | 1,563.636 | 215.639 | 3.148 | 368.698 | 1,343.469 |
| Inkomen voor belasting ratio
| -0.003 | -0.057 | 0.056 | 0.102 | 0.046 | 0.019 | 0.058 | 0.119 | 0.026 | -0.147 | 0.042 | 0.132 | 0.095 | 0.003 | 0.058 | 0.143 | 0.075 | 0.026 | 0.047 | 0.14 | 0.043 | 0.033 | 0.029 | 0.12 | 0.032 | 0.055 | 0.028 | 0.132 | 0.069 | 0.019 | 0.03 | 0.127 | 0.053 | 0.02 | 0.003 | 0.118 | -0.021 | 0.027 | 0.004 | 0.085 | 0.005 | 0.027 | 0.006 | 0.085 | 0.02 | -0.002 | -0.014 | 0.07 | 0.043 | -0.014 | -0.05 | 0.083 | 0.041 | 0.002 | -0.012 | 0.098 | 0.032 | 0.011 | 0.006 | 0.123 | 0.022 | 0 | 0.028 | 0.105 |
| Belastingkosten
| 2 | -117 | 135 | 368 | 150 | 35 | 246 | 458 | 81 | -413.106 | 113.701 | 468.94 | 320.705 | -12.337 | 231.652 | 613.735 | 245.118 | 94.339 | 173.988 | 573.614 | 143.21 | 65.698 | 185.95 | 458.531 | 183.295 | 117.075 | 110.378 | 552.771 | 240.292 | 67.196 | 108.05 | 466.338 | 164.165 | 119.359 | 97.799 | 532.889 | -70.8 | 174.578 | -9.549 | 377.942 | 13.782 | -4.559 | -60.848 | 389.87 | 39.492 | -11.666 | 55.044 | 376.146 | 90.674 | 2.461 | -116.598 | 460.212 | 126.455 | -186.012 | 37.16 | 504.296 | 126.208 | 18.733 | -5.306 | 629.32 | 109.782 | 31.224 | 135.577 | 581.694 |
| Nettowinst
| -50 | -434 | 500 | 937 | 271 | 162 | 448 | 1,067 | 151 | -1,086.16 | 350.005 | 1,162.577 | 682.753 | 37.234 | 507.717 | 1,408.132 | 572.898 | 179.719 | 377.673 | 1,422.33 | 281.516 | 281.667 | 172.449 | 1,178.97 | 170.478 | 495.429 | 244.765 | 1,205.355 | 464.206 | 126.668 | 221.394 | 1,150.294 | 318.69 | 72.444 | -101.647 | 1,109.06 | -167.768 | 110.222 | 30.917 | 735.66 | 15.406 | 285.94 | 116.344 | 675.814 | 155.774 | -4.251 | -273.116 | 508.313 | 333.982 | -161.75 | -582.813 | 572.772 | 247.373 | 176.977 | -215.621 | 667.298 | 157.604 | 41.578 | 49.447 | 929.868 | 98.425 | -39.1 | 228.767 | 761.98 |
| Nettowinstmarge
| -0.005 | -0.046 | 0.041 | 0.071 | 0.028 | 0.016 | 0.037 | 0.083 | 0.014 | -0.107 | 0.03 | 0.091 | 0.063 | 0.003 | 0.038 | 0.099 | 0.051 | 0.017 | 0.03 | 0.099 | 0.028 | 0.027 | 0.013 | 0.086 | 0.016 | 0.045 | 0.018 | 0.09 | 0.044 | 0.012 | 0.017 | 0.088 | 0.032 | 0.006 | -0.008 | 0.079 | -0.017 | 0.01 | 0.002 | 0.055 | 0.002 | 0.025 | 0.008 | 0.054 | 0.016 | -0 | -0.02 | 0.04 | 0.033 | -0.015 | -0.043 | 0.045 | 0.026 | 0.018 | -0.017 | 0.056 | 0.017 | 0.005 | 0.004 | 0.073 | 0.01 | -0.004 | 0.017 | 0.06 |
| WPA (Winst Per Aandeel)
| -2.24 | -19.47 | 22.43 | 42.03 | 12.19 | 7.28 | 20.14 | 47.98 | 6.79 | -48.86 | 15.74 | 52.31 | 30.74 | 1.68 | 22.86 | 63.54 | 25.85 | 8.11 | 17.04 | 64.32 | 12.73 | 12.74 | 7.8 | 53.41 | 7.72 | 22.44 | 11.09 | 55.01 | 21.19 | 5.78 | 10.1 | 53.01 | 14.69 | 3.34 | -4.69 | 50.93 | -7.7 | 5.06 | 1.42 | 33.67 | 0.71 | 13.09 | 5.32 | 31.12 | 7.17 | -0.2 | -12.58 | 23.41 | 15.38 | -7.45 | -26.82 | 26.29 | 11.35 | 8.12 | -9.9 | 30.54 | 7.22 | 1.9 | 2.26 | 42.59 | 4.51 | -1.79 | 10.48 | 34.9 |
| Verwaterde WPA
| -2.24 | -19.47 | 22.43 | 42.03 | 12.19 | 7.28 | 20.14 | 47.98 | 6.79 | -48.85 | 15.74 | 52.3 | 30.74 | 1.68 | 22.86 | 63.54 | 25.81 | 8.11 | 17.04 | 64.32 | 12.7 | 12.74 | 7.8 | 53.41 | 7.69 | 22.44 | 11.09 | 55.01 | 21.02 | 5.78 | 10.1 | 53.01 | 14.66 | 3.34 | -4.67 | 50.93 | -7.7 | 5.06 | 1.42 | 33.67 | 0.7 | 13.09 | 5.32 | 31.12 | 7.17 | -0.2 | -12.58 | 23.41 | 15.38 | -7.45 | -26.75 | 26.29 | 11.35 | 8.12 | -9.9 | 30.54 | 7.22 | 1.9 | 2.26 | 42.59 | 4.51 | -1.79 | 10.48 | 34.9 |
| EBITDA
| 183 | -266 | 899 | 1,361 | 227 | 172 | 716 | 1,540 | 307 | 260.316 | 507.046 | 1,686.025 | 1,032.718 | 125.229 | 773.839 | 1,969.928 | 877.295 | 315.994 | 588.671 | 2,012.714 | 442.906 | 353.391 | 387.828 | 1,640.782 | 347.328 | 555.725 | 383.452 | 1,771.709 | 759.458 | 215.438 | 515.831 | 1,645.729 | 525.724 | 219.621 | 29.101 | 1,665.619 | -209.965 | 313.316 | -21.064 | 1,102.07 | 50.691 | 335.086 | -119.66 | 1,096.339 | 186.042 | -80.252 | -195.117 | 881.065 | 536.078 | 1.177 | -633.029 | 1,069.769 | 404.285 | 498.942 | 543.673 | 1,421.209 | 519.236 | 362.695 | 433.008 | 1,790.394 | 407.787 | 302.656 | 549.657 | 1,348.25 |
| EBITDA ratio
| 0.017 | -0.028 | 0.074 | 0.103 | 0.023 | 0.017 | 0.059 | 0.119 | 0.029 | 0.026 | 0.043 | 0.133 | 0.096 | 0.012 | 0.058 | 0.138 | 0.078 | 0.03 | 0.047 | 0.141 | 0.044 | 0.034 | 0.029 | 0.12 | 0.033 | 0.05 | 0.028 | 0.132 | 0.072 | 0.021 | 0.04 | 0.127 | 0.053 | 0.02 | 0.002 | 0.119 | -0.021 | 0.028 | -0.001 | 0.083 | 0.005 | 0.03 | -0.009 | 0.088 | 0.02 | -0.008 | -0.014 | 0.069 | 0.053 | 0 | -0.046 | 0.084 | 0.043 | 0.05 | 0.044 | 0.119 | 0.056 | 0.041 | 0.036 | 0.141 | 0.042 | 0.033 | 0.042 | 0.106 |