Ubright Optronics Corporation
TPEx:4933.TWO
52.3 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 722.796 | 611.238 | 693.631 | 703.698 | 658.175 | 442.766 | 493.394 | 409.811 | 696.842 | 692.204 | 752.406 | 771.573 | 745.322 | 692.946 | 786.545 | 793.744 | 658.65 | 486.337 | 576.532 | 592.037 | 599.89 | 580.369 | 682.928 | 735.685 | 636.092 | 576.974 | 681.955 | 693.554 | 677.023 | 627.433 | 852.31 | 892.408 | 800.693 | 795.211 | 1,001.922 | 1,006.355 | 1,029.233 | 986.319 | 949.178 | 987.437 | 935.58 | 863.758 | 906.122 | 966.901 | 1,021.909 | 876.802 | 1,274.804 | 1,111.297 | 940.115 | 756.105 | 725.633 | 698.629 | 828.979 | 748.412 | 591.831 | 793.931 | 693.819 | 571.446 |
Kosten van de omzet
| 495.639 | 439.823 | 488.616 | 516.564 | 465.505 | 348.923 | 410.96 | 337.966 | 495.681 | 530.758 | 579.389 | 580.865 | 555.717 | 515.779 | 577.702 | 629.676 | 523.398 | 402.735 | 473.007 | 483.045 | 491.966 | 482 | 566.544 | 600.573 | 533.8 | 498.706 | 579.207 | 595.51 | 562.434 | 518.286 | 691.012 | 734.1 | 666.741 | 672.951 | 824.64 | 886.33 | 906.222 | 877.373 | 834.814 | 809.755 | 750.854 | 693.781 | 724.766 | 763.823 | 771.123 | 659.146 | 929.083 | 795.861 | 681.221 | 578.183 | 592.073 | 525.242 | 615.987 | 588.189 | 490.087 | 644.313 | 576.697 | 437.938 |
Brutowinst
| 227.157 | 171.415 | 205.015 | 187.134 | 192.67 | 93.843 | 82.434 | 71.845 | 201.161 | 161.446 | 173.017 | 190.708 | 189.605 | 177.167 | 208.843 | 164.068 | 135.252 | 83.602 | 103.525 | 108.992 | 107.924 | 98.369 | 116.384 | 135.112 | 102.292 | 78.268 | 102.748 | 98.044 | 114.589 | 109.147 | 161.298 | 158.308 | 133.952 | 122.26 | 177.282 | 120.025 | 123.011 | 108.946 | 114.364 | 177.682 | 184.726 | 169.977 | 181.356 | 203.078 | 250.786 | 217.656 | 345.721 | 315.436 | 258.894 | 177.922 | 133.56 | 173.387 | 212.992 | 160.223 | 101.744 | 149.618 | 117.122 | 133.508 |
Brutowinstmarge
| 0.314 | 0.28 | 0.296 | 0.266 | 0.293 | 0.212 | 0.167 | 0.175 | 0.289 | 0.233 | 0.23 | 0.247 | 0.254 | 0.256 | 0.266 | 0.207 | 0.205 | 0.172 | 0.18 | 0.184 | 0.18 | 0.169 | 0.17 | 0.184 | 0.161 | 0.136 | 0.151 | 0.141 | 0.169 | 0.174 | 0.189 | 0.177 | 0.167 | 0.154 | 0.177 | 0.119 | 0.12 | 0.11 | 0.12 | 0.18 | 0.197 | 0.197 | 0.2 | 0.21 | 0.245 | 0.248 | 0.271 | 0.284 | 0.275 | 0.235 | 0.184 | 0.248 | 0.257 | 0.214 | 0.172 | 0.188 | 0.169 | 0.234 |
Onderzoek- en ontwikkelingskosten
| 63.738 | 49.355 | 40.612 | 50.571 | 48.605 | 48.328 | 37.445 | 33.539 | 32.111 | 30.683 | 42.411 | 41.323 | 44.314 | 41.307 | 39.599 | 38.481 | 39.214 | 34.505 | 37.748 | 41.614 | 35.387 | 37.84 | 43.439 | 35.428 | 30.342 | 29.583 | 35.986 | 35.605 | 41.396 | 43.203 | 65.663 | 45.571 | 32.324 | 25.58 | 38.804 | 25.52 | 23.431 | 21.365 | 38.257 | 57.836 | 32.403 | 38.05 | 36.577 | 31.29 | 36.299 | 39.253 | 30.651 | 22.619 | 23.803 | 17.602 | 17.208 | 20.207 | 17.709 | 18.586 | 32.677 | 10.028 | 3.602 | 2.44 |
Algemene en administratieve kosten
| 10.726 | 36.461 | 30.012 | 36.273 | 34.059 | 21.945 | 7.902 | 21.713 | 35.387 | 29.77 | 31.132 | 26.179 | 26.364 | 27.852 | 25.945 | 22.169 | 20.789 | 17.694 | 10.58 | 19.744 | 21.435 | 19.621 | 22.166 | 19.029 | 24.321 | 18.378 | 19.234 | 21.286 | 22.042 | 17.928 | 28.187 | 23.542 | 22.605 | 23.862 | 28.733 | 27.326 | 22.343 | 23.729 | 13.107 | 27.586 | 13.725 | 19.27 | 16.745 | 22.343 | 3.492 | 5.421 | 5.456 | 37.524 | 3.023 | 3.407 | 3.322 | -19.624 | 21.59 | 20.038 | 87.787 | -46.959 | 27.716 | 32.585 |
Verkoop- en marketingkosten
| 21.549 | 16.682 | 13.464 | 24.227 | 20.77 | 15.72 | 15.989 | 21.033 | 19.655 | 19.261 | 20.014 | 26.019 | 20.706 | 19.503 | 22.736 | 30.967 | 19.942 | 14.18 | 20.282 | 21.17 | 17.774 | 15.296 | 19.439 | 29.105 | 20.523 | 18.318 | 25.809 | 29.341 | 21.548 | 18.4 | 27.587 | 30.07 | 26.747 | 25.988 | 35.026 | 42.442 | 39.954 | 39.631 | 37.567 | 35.885 | 24.382 | 29.755 | 36.711 | 33.304 | 26.006 | 19.048 | 34.135 | 42.765 | 21.403 | 14.967 | 20.727 | 12.134 | 23.336 | 23.291 | 39.513 | 20.3 | 29.793 | 17.784 |
Verkoop-, algemene en administratieve kosten
| 27.22 | 53.143 | 43.476 | 60.5 | 54.829 | 37.665 | 23.891 | 42.746 | 55.042 | 49.031 | 51.146 | 52.198 | 47.07 | 47.355 | 48.681 | 53.136 | 40.731 | 31.874 | 30.862 | 40.914 | 39.209 | 34.917 | 41.605 | 48.134 | 44.844 | 36.696 | 45.043 | 50.627 | 43.59 | 36.328 | 55.774 | 53.612 | 49.352 | 49.85 | 63.759 | 69.768 | 62.297 | 63.36 | 50.674 | 63.471 | 38.107 | 49.025 | 53.456 | 55.647 | 29.498 | 24.469 | 39.591 | 80.289 | 24.426 | 18.374 | 24.049 | -7.49 | 44.926 | 43.329 | 127.3 | -26.659 | 57.509 | 50.369 |
Overige kosten
| 38.09 | 104.37 | -105.634 | 83.431 | 47.005 | 0.763 | 0.768 | 0.775 | 1.038 | 0.879 | 1.336 | 0.765 | 2.493 | 0.263 | 0.298 | 18.2 | 2.27 | 1.415 | 1.29 | 0.396 | 2.97 | 0.135 | 1.87 | 0.464 | 0.259 | 0.82 | 0.176 | 0.206 | 0.145 | 0.168 | 4.378 | 2.606 | 1.656 | -26.731 | 1.006 | 2.468 | 3.826 | 1.162 | 0.443 | 0.126 | 0.341 | 0.131 | 1.781 | 2.001 | 2.358 | 2.01 | 4.661 | 0.652 | 1.051 | 0.51 | 0.478 | 0.851 | 2.117 | 0.348 | 13.793 | 2.72 | 0.528 | 1.508 |
Bedrijfskosten
| 90.958 | 102.498 | 84.088 | 111.071 | 103.434 | 85.993 | 61.336 | 76.285 | 87.153 | 79.714 | 93.557 | 93.521 | 91.384 | 88.662 | 88.28 | 91.617 | 79.945 | 66.379 | 68.61 | 82.528 | 74.596 | 72.757 | 85.044 | 83.562 | 75.186 | 66.279 | 81.029 | 86.232 | 84.986 | 79.531 | 121.437 | 99.183 | 81.676 | 75.43 | 102.563 | 95.288 | 85.728 | 84.725 | 88.931 | 121.307 | 70.51 | 87.075 | 90.033 | 86.937 | 69.536 | 88.636 | 130.248 | 102.908 | 74.973 | 55.962 | 68.421 | 73.992 | 62.635 | 61.915 | 65.544 | 77.802 | 61.111 | 52.809 |
Bedrijfsresultaat
| 136.199 | 199.3 | 42.47 | 182.892 | 159.608 | 11.137 | -17.345 | 90.222 | 154.825 | 115.403 | 78.237 | 97.187 | 98.221 | 88.505 | 120.563 | 72.451 | 55.307 | 17.223 | 34.915 | 26.464 | 33.328 | 25.612 | 31.34 | 51.55 | 27.106 | 11.989 | 21.719 | 11.812 | 29.603 | 29.616 | 39.861 | 59.125 | 52.276 | 46.83 | 74.719 | 24.737 | 37.283 | 24.221 | 25.433 | 56.375 | 114.216 | 82.902 | 91.323 | 116.141 | 181.25 | 129.02 | 215.473 | 212.528 | 183.921 | 121.96 | 65.139 | 99.395 | 150.357 | 98.308 | 36.2 | 71.816 | 56.011 | 80.699 |
Bedrijfsresultaat ratio
| 0.188 | 0.326 | 0.061 | 0.26 | 0.243 | 0.025 | -0.035 | 0.22 | 0.222 | 0.167 | 0.104 | 0.126 | 0.132 | 0.128 | 0.153 | 0.091 | 0.084 | 0.035 | 0.061 | 0.045 | 0.056 | 0.044 | 0.046 | 0.07 | 0.043 | 0.021 | 0.032 | 0.017 | 0.044 | 0.047 | 0.047 | 0.066 | 0.065 | 0.059 | 0.075 | 0.025 | 0.036 | 0.025 | 0.027 | 0.057 | 0.122 | 0.096 | 0.101 | 0.12 | 0.177 | 0.147 | 0.169 | 0.191 | 0.196 | 0.161 | 0.09 | 0.142 | 0.181 | 0.131 | 0.061 | 0.09 | 0.081 | 0.141 |
Totaal overige inkomsten en kosten netto
| 68.351 | -0.837 | -0.867 | -0.843 | -0.872 | 0.378 | -8.102 | 10.406 | -5.108 | -5.175 | -0.964 | 4.612 | -8.173 | -1.302 | -24.234 | -7.062 | -11.836 | 10.79 | -37.766 | 3.535 | 14.269 | 12.553 | -3.262 | 3.876 | 50.365 | -21.081 | -13.233 | -0.216 | 5.176 | -57.262 | 37.525 | -24.996 | 8.334 | -19.477 | 1.185 | 58.32 | -6.492 | -9.964 | 11.737 | 1.743 | -6.913 | 9.813 | 5.412 | -3.124 | -7.17 | 17.449 | 5.747 | -2.218 | 4.732 | -8.979 | 1.602 | -2.794 | -4.05 | 2.084 | -5.738 | -19.872 | 5.422 | -5.529 |
Inkomen voor belasting
| 204.55 | 198.463 | 41.603 | 182.049 | 158.736 | 11.515 | -25.447 | 100.628 | 149.717 | 110.228 | 77.273 | 101.799 | 90.048 | 87.203 | 96.329 | 65.389 | 43.471 | 28.013 | -2.851 | 29.999 | 47.597 | 38.165 | 28.078 | 55.426 | 77.471 | -9.092 | 8.486 | 11.596 | 34.779 | -27.646 | 77.386 | 34.129 | 60.61 | 27.353 | 75.904 | 83.057 | 30.791 | 14.257 | 37.17 | 58.118 | 107.303 | 92.715 | 96.735 | 113.017 | 174.08 | 146.469 | 221.22 | 210.31 | 188.653 | 112.981 | 66.741 | 96.601 | 146.307 | 100.392 | 30.462 | 51.944 | 61.433 | 75.17 |
Inkomen voor belasting ratio
| 0.283 | 0.325 | 0.06 | 0.259 | 0.241 | 0.026 | -0.052 | 0.246 | 0.215 | 0.159 | 0.103 | 0.132 | 0.121 | 0.126 | 0.122 | 0.082 | 0.066 | 0.058 | -0.005 | 0.051 | 0.079 | 0.066 | 0.041 | 0.075 | 0.122 | -0.016 | 0.012 | 0.017 | 0.051 | -0.044 | 0.091 | 0.038 | 0.076 | 0.034 | 0.076 | 0.083 | 0.03 | 0.014 | 0.039 | 0.059 | 0.115 | 0.107 | 0.107 | 0.117 | 0.17 | 0.167 | 0.174 | 0.189 | 0.201 | 0.149 | 0.092 | 0.138 | 0.176 | 0.134 | 0.051 | 0.065 | 0.089 | 0.132 |
Belastingkosten
| 41.774 | 39.927 | -16.009 | 36.235 | 31.787 | 2.346 | -25.491 | 20.453 | 30.789 | 21.923 | 7.609 | 20.779 | 18.314 | 17.922 | 19.266 | 9.528 | -0.65 | 5.602 | -0.709 | 3.118 | 10.331 | 6.923 | -2.717 | 11.093 | 9.675 | -4.228 | 1.456 | -9.935 | 10.836 | -3.359 | 13.157 | -8.856 | 16.112 | 9.171 | 1.942 | 15.936 | 10.964 | 2.421 | 6.317 | 0.778 | 38.225 | 15.759 | 7.814 | 17.282 | 49.645 | 19.419 | 28.396 | 25.673 | 47.827 | 13.835 | 6.996 | 6.197 | 17.395 | 9.215 | -25.766 | 3.606 | 46.344 | -1.97 |
Nettowinst
| 162.776 | 158.536 | 57.612 | 145.814 | 126.949 | 9.169 | 0.044 | 80.175 | 118.928 | 88.305 | 69.664 | 81.02 | 71.734 | 69.281 | 77.063 | 55.861 | 44.121 | 22.411 | -2.142 | 26.872 | 38.388 | 31.253 | 30.816 | 44.344 | 67.809 | -4.853 | 7.051 | 21.562 | 24.079 | -24.114 | 64.229 | 42.985 | 44.498 | 18.182 | 73.962 | 67.121 | 19.827 | 11.836 | 30.853 | 57.34 | 69.078 | 76.956 | 88.921 | 95.735 | 124.435 | 127.05 | 192.824 | 184.637 | 140.826 | 99.146 | 59.745 | 90.404 | 128.912 | 91.177 | 56.228 | 48.338 | 15.089 | 77.14 |
Nettowinstmarge
| 0.225 | 0.259 | 0.083 | 0.207 | 0.193 | 0.021 | 0 | 0.196 | 0.171 | 0.128 | 0.093 | 0.105 | 0.096 | 0.1 | 0.098 | 0.07 | 0.067 | 0.046 | -0.004 | 0.045 | 0.064 | 0.054 | 0.045 | 0.06 | 0.107 | -0.008 | 0.01 | 0.031 | 0.036 | -0.038 | 0.075 | 0.048 | 0.056 | 0.023 | 0.074 | 0.067 | 0.019 | 0.012 | 0.033 | 0.058 | 0.074 | 0.089 | 0.098 | 0.099 | 0.122 | 0.145 | 0.151 | 0.166 | 0.15 | 0.131 | 0.082 | 0.129 | 0.156 | 0.122 | 0.095 | 0.061 | 0.022 | 0.135 |
WPA (Winst Per Aandeel)
| 2 | 1.95 | 0.71 | 1.81 | 1.58 | 0.11 | 0.001 | 1 | 1.49 | 1.1 | 0.87 | 1.01 | 0.9 | 0.87 | 0.98 | 0.71 | 0.56 | 0.29 | -0.028 | 0.35 | 0.5 | 0.41 | 0.4 | 0.58 | 0.88 | -0.063 | 0.092 | 0.28 | 0.31 | -0.31 | 0.84 | 0.56 | 0.58 | 0.24 | 0.96 | 0.87 | 0.26 | 0.15 | 0.4 | 0.74 | 0.9 | 1 | 1.15 | 1.24 | 1.62 | 1.65 | 2.48 | 2.37 | 1.81 | 1.27 | 0.77 | 1.16 | 1.8 | 1.27 | 0.79 | 0.68 | 0.27 | 1.35 |
Verwaterde WPA
| 1.98 | 1.93 | 0.71 | 1.78 | 1.57 | 0.11 | 0.001 | 0.99 | 1.47 | 1.09 | 0.87 | 1.01 | 0.89 | 0.86 | 0.98 | 0.7 | 0.56 | 0.29 | -0.028 | 0.34 | 0.49 | 0.4 | 0.4 | 0.58 | 0.88 | -0.063 | 0.092 | 0.27 | 0.31 | -0.31 | 0.84 | 0.56 | 0.58 | 0.24 | 0.96 | 0.77 | 0.26 | 0.15 | 0.4 | 0.74 | 0.84 | 0.92 | 1.15 | 1.19 | 1.61 | 1.51 | 2.48 | 2.37 | 1.81 | 1.27 | 0.77 | 1.16 | 1.8 | 1.27 | 0.79 | 0.68 | 0.27 | 1.27 |
EBITDA
| 157.475 | 223.721 | 72.968 | 214.619 | 191.801 | 42.236 | 13.805 | 122.463 | 188.321 | 149.212 | 113.757 | 141.268 | 134.251 | 131.61 | 145.448 | 118.483 | 96.82 | 91.37 | 59.498 | 89.48 | 119.591 | 106.697 | 110.491 | 118.009 | 138.101 | 58.373 | 76.195 | 75.579 | 98.694 | 37.939 | 146.386 | 97.94 | 129.894 | 74.517 | 143.433 | 150.028 | 100.448 | 84.878 | 103.171 | 133.379 | 169.058 | 148.517 | 150.915 | 159.259 | 224.671 | 183.465 | 265.325 | 237.986 | 229.493 | 158.503 | 74.118 | 166.646 | 170.8 | 122.354 | 42.23 | 70.669 | 77.32 | 88.178 |
EBITDA ratio
| 0.218 | 0.366 | 0.105 | 0.305 | 0.291 | 0.095 | 0.028 | 0.299 | 0.27 | 0.216 | 0.151 | 0.183 | 0.18 | 0.19 | 0.185 | 0.149 | 0.147 | 0.188 | 0.103 | 0.151 | 0.199 | 0.184 | 0.162 | 0.16 | 0.217 | 0.101 | 0.112 | 0.109 | 0.146 | 0.06 | 0.172 | 0.11 | 0.162 | 0.094 | 0.143 | 0.149 | 0.098 | 0.086 | 0.109 | 0.135 | 0.181 | 0.172 | 0.167 | 0.165 | 0.22 | 0.209 | 0.208 | 0.214 | 0.244 | 0.21 | 0.102 | 0.239 | 0.206 | 0.163 | 0.071 | 0.089 | 0.111 | 0.154 |