Star Comgistic Capital Co., Ltd.
TWSE:4930.TW
33.2 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,935.136 | 1,706.545 | 1,801.502 | 2,199.565 | 1,433.824 | 1,469.925 | 1,479.19 | 1,893.137 | 2,067.363 | 1,960.431 | 2,411.897 | 2,726.18 | 2,835.3 | 2,534.371 | 2,906.967 | 3,016.3 | 2,093.535 | 1,450.075 | 2,471.631 | 3,118.098 | 3,029.642 | 2,448.492 | 2,689.423 | 3,587.386 | 2,602.072 | 2,182.29 | 2,808.272 | 3,414.847 | 2,693.028 | 2,897.162 | 2,949.917 | 3,606.999 | 2,777.176 | 2,926.956 | 3,233.372 | 4,011.129 | 3,123.763 | 3,294.82 | 3,601.341 | 3,842.586 | 3,186.869 | 3,035.613 | 3,732.556 | 4,075.61 | 3,151.052 | 2,974.739 | 3,916.738 | 4,106.752 | 3,590.544 | 3,127.983 | 4,857.923 | 4,644.056 | 4,203.187 | 3,931.505 | 4,747.635 | 5,493.568 | 4,977.21 | 4,593.302 |
Kosten van de omzet
| 1,649.467 | 1,433.771 | 1,500.527 | 1,795.986 | 1,130.26 | 1,211.201 | 1,166.714 | 1,529.981 | 1,708.937 | 1,699.916 | 2,101.015 | 2,270.797 | 2,387.358 | 2,153.193 | 2,403.068 | 2,426.361 | 1,686.337 | 1,202.927 | 2,061.088 | 2,560.555 | 2,524.664 | 2,102.742 | 2,268.349 | 3,085.402 | 2,302.508 | 1,931.205 | 2,394.081 | 2,953.406 | 2,270.977 | 2,423.543 | 2,435.964 | 3,023.87 | 2,319.292 | 2,410.013 | 2,765.487 | 3,480.171 | 2,681.727 | 2,881.082 | 3,120.008 | 3,307.615 | 2,740.938 | 2,632.67 | 3,335.104 | 3,556.47 | 2,823.068 | 2,513.477 | 3,355.087 | 3,549.279 | 3,111.607 | 2,724.923 | 4,318.15 | 3,953.23 | 3,626.829 | 3,346.413 | 4,197.008 | 4,652.101 | 4,324.663 | 3,927.246 |
Brutowinst
| 285.669 | 272.774 | 300.975 | 403.579 | 303.564 | 258.724 | 312.476 | 363.156 | 358.426 | 260.515 | 310.882 | 455.383 | 447.942 | 381.178 | 503.899 | 589.939 | 407.198 | 247.148 | 410.543 | 557.543 | 504.978 | 345.75 | 421.074 | 501.984 | 299.564 | 251.085 | 414.191 | 461.441 | 422.051 | 473.619 | 513.953 | 583.129 | 457.884 | 516.943 | 467.885 | 530.958 | 442.036 | 413.738 | 481.333 | 534.971 | 445.931 | 402.943 | 397.452 | 519.14 | 327.984 | 461.262 | 561.651 | 557.473 | 478.937 | 403.06 | 539.773 | 690.826 | 576.358 | 585.092 | 550.627 | 841.467 | 652.547 | 666.056 |
Brutowinstmarge
| 0.148 | 0.16 | 0.167 | 0.183 | 0.212 | 0.176 | 0.211 | 0.192 | 0.173 | 0.133 | 0.129 | 0.167 | 0.158 | 0.15 | 0.173 | 0.196 | 0.195 | 0.17 | 0.166 | 0.179 | 0.167 | 0.141 | 0.157 | 0.14 | 0.115 | 0.115 | 0.147 | 0.135 | 0.157 | 0.163 | 0.174 | 0.162 | 0.165 | 0.177 | 0.145 | 0.132 | 0.142 | 0.126 | 0.134 | 0.139 | 0.14 | 0.133 | 0.106 | 0.127 | 0.104 | 0.155 | 0.143 | 0.136 | 0.133 | 0.129 | 0.111 | 0.149 | 0.137 | 0.149 | 0.116 | 0.153 | 0.131 | 0.145 |
Onderzoek- en ontwikkelingskosten
| 73.746 | 67.894 | 72.98 | 67.254 | 63.584 | 62.769 | 36.24 | 82.24 | 78.51 | 73.01 | 47.269 | 82.69 | 65.242 | 62.884 | 46.502 | 66.933 | 81.286 | 65.764 | 39.579 | 89.259 | 99.287 | 65.814 | 76.053 | 76.98 | 80.752 | 74.931 | 84.523 | 80.454 | 84.568 | 65.54 | 92.534 | 82.002 | 84.514 | 99.439 | 95.124 | 104.171 | 97.378 | 90.855 | 91.042 | 89.75 | 82.587 | 67.401 | 87.568 | 77.374 | 74.963 | 70.868 | 91.357 | 87.825 | 80.735 | 84.075 | 129.095 | 121.718 | 116.363 | 109.703 | 189.228 | 136.536 | 117.106 | 127.743 |
Algemene en administratieve kosten
| 88.449 | 80.721 | 90.423 | 87.261 | 83.049 | 76.85 | 84.71 | 83.55 | 82.274 | 83.737 | 81.42 | 86.521 | 95.856 | 92.966 | 125.899 | 109.829 | 117.018 | 102.822 | 178.381 | 151.857 | 126.493 | 164.287 | 165.578 | 171.316 | 162.723 | 179.56 | 187.647 | 185.287 | 165.927 | 163.41 | 202.529 | 243.858 | 177.712 | 163.712 | 250.539 | 198.401 | 190.892 | 180.47 | 167.417 | 177.091 | 177.004 | 163.472 | 206.449 | 169.68 | 168.126 | 173.157 | 183.738 | 194.193 | 238.981 | 236.96 | 157.761 | 289.231 | 260.205 | 279.372 | 236.079 | 296.003 | 250.52 | 248.31 |
Verkoop- en marketingkosten
| 64.934 | 56.536 | 63.841 | 64.388 | 53.926 | 55.374 | 50.212 | 57.085 | 59.564 | 59.203 | 52.563 | 77.798 | 70.416 | 81.501 | 60.27 | 63.823 | 48.918 | 37.091 | 85.787 | 177.313 | 191.048 | 178.721 | 181.705 | 222.126 | 201.547 | 206.28 | 234.258 | 271.757 | 243.315 | 268.541 | 278.023 | 204.262 | 228.006 | 252.664 | 205.187 | 201.286 | 187.248 | 189.312 | 196.364 | 198.736 | 177.83 | 165.443 | 206.84 | 207.532 | 186.074 | 200.349 | 263.496 | 226.618 | 235.88 | 232.119 | 387.471 | 210.45 | 190.821 | 185.397 | 182.314 | 206.309 | 210.5 | 187.058 |
Verkoop-, algemene en administratieve kosten
| 138.989 | 137.257 | 142.648 | 151.649 | 136.975 | 132.224 | 134.922 | 140.635 | 141.838 | 142.94 | 133.983 | 164.319 | 166.272 | 174.467 | 186.169 | 173.652 | 165.936 | 139.913 | 264.168 | 329.17 | 317.541 | 343.008 | 347.283 | 393.442 | 364.27 | 385.84 | 421.905 | 457.044 | 409.242 | 431.951 | 480.552 | 448.12 | 405.718 | 416.376 | 455.726 | 399.687 | 378.14 | 369.782 | 363.781 | 375.827 | 354.834 | 328.915 | 413.289 | 377.212 | 354.2 | 373.506 | 447.234 | 420.811 | 474.861 | 469.079 | 545.232 | 499.681 | 451.026 | 464.769 | 418.393 | 502.312 | 461.02 | 435.368 |
Overige kosten
| 31.403 | 24.702 | 43.778 | 267.1 | 34.911 | 25.438 | -38.18 | 92.098 | 89.681 | 63.397 | 35.423 | 167.209 | 53.041 | 56.434 | 28.734 | 26.251 | 9.259 | 47.629 | 16.209 | 26.013 | 49.755 | 330.789 | -3.252 | 74.676 | 40.619 | 29.945 | 388.187 | -7.333 | -59.912 | 14.79 | 100.773 | 23.831 | 87.707 | 66.79 | 102.595 | 31.966 | 66.205 | 90.39 | 850.996 | 126.945 | 80.066 | 20.03 | 69.368 | 94.332 | 49.152 | 35.196 | 8.946 | 88.158 | -405.133 | 1.961 | -5.913 | -49.058 | 37.305 | 44.355 | 102.785 | -7.8 | 19.415 | 41.041 |
Bedrijfskosten
| 212.735 | 205.151 | 215.628 | 218.903 | 200.559 | 194.993 | 171.162 | 222.875 | 220.348 | 215.95 | 181.252 | 247.009 | 231.514 | 237.351 | 232.671 | 240.585 | 247.222 | 205.677 | 303.747 | 418.429 | 416.828 | 408.822 | 423.336 | 470.422 | 445.022 | 460.771 | 506.428 | 537.498 | 493.81 | 497.491 | 573.086 | 530.122 | 490.232 | 515.815 | 550.85 | 503.858 | 475.518 | 460.637 | 454.823 | 465.577 | 437.421 | 396.316 | 500.857 | 454.586 | 429.163 | 444.374 | 538.591 | 508.636 | 555.596 | 553.154 | 674.327 | 621.399 | 567.389 | 574.472 | 607.621 | 638.848 | 578.126 | 563.111 |
Bedrijfsresultaat
| 72.934 | 121.405 | 85.347 | 479.189 | 163.519 | 113.198 | 139.083 | 255.11 | 247.815 | 129.528 | 125.791 | 208.374 | 216.428 | 143.827 | 271.228 | 349.354 | 159.976 | 41.471 | 106.796 | 139.114 | 88.15 | -63.072 | -2.262 | 31.562 | -145.458 | -209.686 | -92.237 | -76.057 | -71.759 | -23.872 | -59.133 | 53.007 | -32.348 | 1.128 | -82.965 | 27.1 | -33.482 | -46.899 | 26.51 | 69.394 | 8.51 | 6.627 | -103.405 | 64.554 | -101.179 | 16.888 | 23.06 | 48.837 | -76.659 | -150.094 | -134.554 | 69.427 | 8.969 | 10.62 | -56.994 | 202.619 | 74.421 | 102.945 |
Bedrijfsresultaat ratio
| 0.038 | 0.071 | 0.047 | 0.218 | 0.114 | 0.077 | 0.094 | 0.135 | 0.12 | 0.066 | 0.052 | 0.076 | 0.076 | 0.057 | 0.093 | 0.116 | 0.076 | 0.029 | 0.043 | 0.045 | 0.029 | -0.026 | -0.001 | 0.009 | -0.056 | -0.096 | -0.033 | -0.022 | -0.027 | -0.008 | -0.02 | 0.015 | -0.012 | 0 | -0.026 | 0.007 | -0.011 | -0.014 | 0.007 | 0.018 | 0.003 | 0.002 | -0.028 | 0.016 | -0.032 | 0.006 | 0.006 | 0.012 | -0.021 | -0.048 | -0.028 | 0.015 | 0.002 | 0.003 | -0.012 | 0.037 | 0.015 | 0.022 |
Totaal overige inkomsten en kosten netto
| 61.726 | -16.825 | 47.113 | -31.561 | -27.847 | -37.415 | -12.091 | -50.975 | -34.221 | -22.867 | 34.055 | 153.944 | 34.132 | 49.477 | -9.817 | 8.514 | 25.197 | -11.954 | -31.028 | -11.905 | 11.137 | 298.929 | -12.456 | 55.471 | 36.404 | 29.019 | 380.979 | -15.712 | -65.046 | 10.141 | 95.248 | 20.741 | 82.043 | 50.661 | 85.923 | 9.884 | 41.274 | 75.665 | 827.12 | 97.588 | 54.404 | 5.192 | 54.609 | 71.927 | 37.211 | 34.86 | 73.162 | 73.158 | -413.363 | 64.899 | 19.267 | 13.472 | 55.227 | 129.05 | 123.988 | 138.379 | 188.866 | 87.377 |
Inkomen voor belasting
| 134.66 | 104.58 | 132.46 | 447.628 | 135.672 | 75.783 | 126.992 | 204.135 | 213.594 | 106.661 | 159.846 | 362.318 | 250.56 | 193.304 | 261.411 | 357.868 | 185.173 | 29.517 | 75.768 | 127.209 | 99.287 | 235.857 | -14.718 | 87.033 | -109.054 | -180.667 | 288.742 | -91.769 | -136.805 | -13.731 | 36.115 | 73.748 | 49.695 | 51.789 | 2.958 | 36.984 | 7.792 | 28.766 | 853.63 | 166.982 | 62.914 | 11.819 | -48.796 | 136.481 | -63.968 | 51.748 | 96.222 | 121.995 | -490.022 | -85.195 | -115.287 | 82.899 | 64.196 | 139.67 | 66.994 | 340.998 | 263.287 | 190.322 |
Inkomen voor belasting ratio
| 0.07 | 0.061 | 0.074 | 0.204 | 0.095 | 0.052 | 0.086 | 0.108 | 0.103 | 0.054 | 0.066 | 0.133 | 0.088 | 0.076 | 0.09 | 0.119 | 0.088 | 0.02 | 0.031 | 0.041 | 0.033 | 0.096 | -0.005 | 0.024 | -0.042 | -0.083 | 0.103 | -0.027 | -0.051 | -0.005 | 0.012 | 0.02 | 0.018 | 0.018 | 0.001 | 0.009 | 0.002 | 0.009 | 0.237 | 0.043 | 0.02 | 0.004 | -0.013 | 0.033 | -0.02 | 0.017 | 0.025 | 0.03 | -0.136 | -0.027 | -0.024 | 0.018 | 0.015 | 0.036 | 0.014 | 0.062 | 0.053 | 0.041 |
Belastingkosten
| 22.672 | 23.762 | 25.327 | 101.174 | 40.988 | 19.52 | 24.571 | 36.367 | 38.428 | 25.15 | 30.334 | 44.062 | 83.944 | 48.849 | 53.275 | 91.517 | 47.075 | 17.878 | 67.991 | -2.952 | 38.166 | 113.913 | 31.115 | 20.245 | -15.411 | 16.672 | 112.294 | 13.174 | -2.313 | 27.034 | 43.43 | 40.287 | 0.88 | 18.439 | 34.483 | 11.333 | 53.343 | 0.37 | 18.172 | 25.058 | 33.093 | -6.875 | -26.931 | 40.139 | -8.351 | 7.898 | 38.534 | 8.022 | -74.993 | -13.157 | 0.217 | 25.667 | 42.845 | 36.176 | -9.04 | 58.385 | 27.291 | 38.061 |
Nettowinst
| 59.478 | 39.88 | 45.867 | 179.142 | 39.241 | 56.263 | 102.421 | 167.768 | 175.166 | 81.511 | 65.766 | 213.839 | 81.733 | 66.811 | 95.123 | 132.331 | 86.76 | -15.303 | -16.651 | 89.676 | 14.259 | -25.62 | -43.676 | 26.746 | -49.77 | -131.831 | 9.38 | -55.457 | -76.327 | -24.106 | -18.76 | 15.478 | 25.542 | 22.584 | -26.093 | -0.017 | -55.453 | 0.241 | 797.148 | 65.918 | 5.76 | -13.887 | -58.974 | 27.025 | -59.716 | 11.746 | 0.177 | 56.773 | -404.724 | -43.824 | -55.641 | 33.79 | 5.159 | 59.726 | 37.107 | 232.205 | 197.631 | 97.622 |
Nettowinstmarge
| 0.031 | 0.023 | 0.025 | 0.081 | 0.027 | 0.038 | 0.069 | 0.089 | 0.085 | 0.042 | 0.027 | 0.078 | 0.029 | 0.026 | 0.033 | 0.044 | 0.041 | -0.011 | -0.007 | 0.029 | 0.005 | -0.01 | -0.016 | 0.007 | -0.019 | -0.06 | 0.003 | -0.016 | -0.028 | -0.008 | -0.006 | 0.004 | 0.009 | 0.008 | -0.008 | -0 | -0.018 | 0 | 0.221 | 0.017 | 0.002 | -0.005 | -0.016 | 0.007 | -0.019 | 0.004 | 0 | 0.014 | -0.113 | -0.014 | -0.011 | 0.007 | 0.001 | 0.015 | 0.008 | 0.042 | 0.04 | 0.021 |
WPA (Winst Per Aandeel)
| 0.74 | 0.5 | 0.57 | 2.24 | 0.49 | 0.7 | 1.28 | 2.1 | 2.19 | 0.9 | 1.62 | 1.59 | 0.61 | 0.5 | 1.2 | 0.99 | 0.65 | -0.11 | -0.21 | 0.66 | 0.11 | -0.19 | -0.55 | 0.2 | -0.37 | -0.98 | 0.12 | -0.41 | -0.57 | -0.18 | -0.24 | 0.12 | 0.19 | 0.17 | -0.34 | -0 | -0.41 | 0.002 | 19.95 | 0.26 | 0.02 | -0.052 | -0.74 | 0.2 | -0.44 | 0.08 | 0.003 | 0.52 | -3.7 | -0.4 | -0.84 | 0.51 | 0.077 | 0.53 | 0.56 | 3.47 | 3.42 | 1 |
Verwaterde WPA
| 0.74 | 0.5 | 0.57 | 2.24 | 0.49 | 0.7 | 1.28 | 2.09 | 2.19 | 0.9 | 1.62 | 1.59 | 0.6 | 0.5 | 1.2 | 0.98 | 0.65 | -0.11 | -0.21 | 0.66 | 0.11 | -0.19 | -0.55 | 0.2 | -0.37 | -0.98 | 0.12 | -0.41 | -0.57 | -0.18 | -0.24 | 0.12 | 0.19 | 0.17 | -0.33 | -0 | -0.41 | 0.002 | 19.95 | 0.26 | 0.02 | -0.052 | -0.73 | 0.2 | -0.44 | 0.08 | 0.003 | 0.52 | -3.7 | -0.4 | -0.84 | 0.51 | 0.077 | 0.53 | 0.56 | 3.47 | 3.42 | 1 |
EBITDA
| 123.698 | 173.691 | 138.859 | 530.103 | 217.452 | 171.083 | 197.213 | 315.739 | 311.493 | 193.771 | 253.063 | 458.326 | 355.878 | 300.914 | 365.56 | 463.362 | 272.543 | 172.392 | 216.644 | 273.195 | 213.811 | 413.818 | 62.759 | 182.503 | -18.489 | -113.38 | 377.105 | -0.455 | -50.221 | 57.148 | 112.228 | 150.016 | 137.666 | 145.39 | 79.183 | 140.901 | 116.271 | 107.004 | 965.467 | 260.624 | 156.342 | 114.318 | 99.161 | 213.995 | 30.249 | 134.974 | 136.685 | 228.604 | -387.666 | 1.938 | -41.675 | 200.052 | 169.294 | 183.822 | 153.89 | 341.935 | 291.673 | 338.38 |
EBITDA ratio
| 0.064 | 0.102 | 0.077 | 0.241 | 0.152 | 0.116 | 0.133 | 0.167 | 0.151 | 0.099 | 0.105 | 0.168 | 0.126 | 0.119 | 0.126 | 0.154 | 0.13 | 0.119 | 0.088 | 0.088 | 0.071 | 0.169 | 0.023 | 0.051 | -0.007 | -0.052 | 0.134 | -0 | -0.019 | 0.02 | 0.038 | 0.042 | 0.05 | 0.05 | 0.024 | 0.035 | 0.037 | 0.032 | 0.268 | 0.068 | 0.049 | 0.038 | 0.027 | 0.053 | 0.01 | 0.045 | 0.035 | 0.056 | -0.108 | 0.001 | -0.009 | 0.043 | 0.04 | 0.047 | 0.032 | 0.062 | 0.059 | 0.074 |