Noevir Holdings Co., Ltd.

TSE:4928.T

5300 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Omzet 16,61315,01116,61415,67015,98614,68816,20815,25115,73114,59015,57112,44612,96611,98813,87212,12111,93112,32015,46914,63415,13513,25716,22614,15115,24413,03315,40013,32814,43012,04914,66612,65113,60310,78814,13812,30113,45110,88412,75111,642.10112,011.54611,786.45212,813.84711,549.23612,480.27310,003.05512,484.01211,449.50912,547.92310,144.63613,078.22111,445.80413,136.031
Kosten van de omzet 5,4744,8865,0495,4854,8744,7924,8375,0694,7884,6424,5514,6404,2904,6444,6674,7793,9574,5635,4615,3695,0744,8965,7005,4545,1904,9864,9584,9724,4424,5204,7784,8364,4483,7654,9464,5734,1434,0194,0654,524.6764,189.6483,859.7683,949.3854,303.3373,807.7013,490.1654,105.8434,226.9674,018.6953,644.7644,482.4444,896.0354,481.196
Brutowinst 11,13910,12511,56510,18511,1129,89611,37110,18210,9439,94811,0207,8068,6767,3449,2057,3427,9747,75710,0089,26510,0618,36110,5268,69710,0548,04710,4428,3569,9887,5299,8887,8159,1557,0239,1927,7289,3086,8658,6867,117.4257,821.8987,926.6848,864.4627,245.8998,672.5726,512.898,378.1697,222.5428,529.2286,499.8728,595.7776,549.7698,654.835
Brutowinstmarge 0.670.6750.6960.650.6950.6740.7020.6680.6960.6820.7080.6270.6690.6130.6640.6060.6680.630.6470.6330.6650.6310.6490.6150.660.6170.6780.6270.6920.6250.6740.6180.6730.6510.650.6280.6920.6310.6810.6110.6510.6730.6920.6270.6950.6510.6710.6310.680.6410.6570.5720.659
Onderzoek- en ontwikkelingskosten 026225226627025423929227724225225526826301,0650001,0970001,0460001,1340001,1850001,1060001,0440009740001,09500000
Algemene en administratieve kosten 000-3,014000-3,3240001,076000-1,189000-1,575000-1,922000-1,973000-1,953000-1,450000-1,393000-725000-1,18200000
Verkoop- en marketingkosten 00010,69100011,0580004,8780005,2020005,9410006,1930006,4310006,4380006,1320005,8110005,1880005,45500000
Verkoop-, algemene en administratieve kosten 8,2897,2327,7787,6777,8107,2227,8027,7347,9357,2507,9955,9545,9775,5776,1794,0136,1176,0706,6264,3666,7136,3216,5044,2716,7276,1066,5324,4586,3056,0586,6474,4856,4345,9976,5014,6826,5675,8046,1834,4186,4975,8986,2504,4635,8115,4736,1494,27300000
Overige kosten 01434-25667,4768,0418,0248,2127,4928,24768312031193324272633143942302832153521303845424522503011494.47830.61840.22664.830.26955.4338.93355.796116.47453.44536.18468.62567.8614.197
Bedrijfskosten 8,2897,4948,0307,9408,0807,4768,0418,0248,2127,4928,2476,2056,2455,8406,1796,2046,1176,0706,6266,6786,7136,3216,5046,5276,7276,1066,5326,7626,3056,0586,6476,5426,4345,9976,5016,4406,5675,8046,1836,020.2826,497.7435,897.4766,250.566,123.535,810.8275,473.1316,149.748-2,680.0946,460.8646,032.2246,698.6381,868.1166,901.891
Bedrijfsresultaat 2,8502,6313,5352,2433,0312,4213,3292,1562,7301,4922,7731,5962,4321,5043,0251,1351,8571,6863,3822,5843,3472,0404,0212,1673,3251,9433,9081,5923,6831,4713,2401,2692,7211,0262,6901,2832,7421,0602,5031,097.1391,324.1552,029.2082,613.9011,122.3662,861.7451,039.7592,228.429,902.6362,068.364467.6481,897.1394,681.6531,752.944
Bedrijfsresultaat ratio 0.1720.1750.2130.1430.190.1650.2050.1410.1740.1020.1780.1280.1880.1250.2180.0940.1560.1370.2190.1770.2210.1540.2480.1530.2180.1490.2540.1190.2550.1220.2210.10.20.0950.190.1040.2040.0970.1960.0940.110.1720.2040.0970.2290.1040.1790.8650.1650.0460.1450.4090.133
Totaal overige inkomsten en kosten netto 765538921253027110-1231,97251173133554359452243-1,11846654313956322978498093202-51-111652110323337263.1443.562-0.8128.61373.51858.11247.02577.047-9,031.14541.501166.00514.547-4,946.11772.957
Inkomen voor belasting 2,9262,6863,5732,3353,1562,4513,3562,2662,6073,4642,8241,7742,5651,5593,0681,1971,9021,7093,4251,4703,3932,1054,0652,3103,3821,9743,9381,6733,7321,5503,3341,4752,6709152,7551,3092,8451,0832,8401,360.2881,327.7162,028.4092,742.5141,195.8862,919.8581,086.7842,305.467871.4912,109.865633.6531,911.686-264.4641,825.901
Inkomen voor belasting ratio 0.1760.1790.2150.1490.1970.1670.2070.1490.1660.2370.1810.1430.1980.130.2210.0990.1590.1390.2210.10.2240.1590.2510.1630.2220.1510.2560.1260.2590.1290.2270.1170.1960.0850.1950.1060.2120.10.2230.1170.1110.1720.2140.1040.2340.1090.1850.0760.1680.0620.146-0.0230.139
Belastingkosten 9831,0472,540-6501,0869312,117-6679221,3141,937-1,0059436201,948-8487076572,035-8401,2648082,477-1,1601,2887562,801-1,0561,3926242,185-7241,0516011,798-4741,2167041,703-1.248605.2111,020.9411,473.729-156.3561,287.151512.4291,276.236219.0271,031.83322.5331,152.99382.239862.627
Nettowinst 1,8931,5911,0062,9782,0231,4921,1802,9361,6712,1268562,7821,5979171,0872,0411,1791,0401,3582,2962,1091,2661,5553,4592,0741,1951,1142,7092,3249111,1332,1921,6123049411,7751,6163771,1221,359.779719.4991,004.9671,2651,351.5181,629.913571.2941,028.145645.6571,075.09312.282754.664-346.915961.681
Nettowinstmarge 0.1140.1060.0610.190.1270.1020.0730.1930.1060.1460.0550.2240.1230.0760.0780.1680.0990.0840.0880.1570.1390.0950.0960.2440.1360.0920.0720.2030.1610.0760.0770.1730.1190.0280.0670.1440.120.0350.0880.1170.060.0850.0990.1170.1310.0570.0820.0560.0860.0310.058-0.030.073
WPA (Winst Per Aandeel) 55.4246.5829.4587.1959.2343.6834.5585.9648.9262.242681.4546.7626.8531.8459.7534.5230.4539.7867.2261.7537.0645.53101.2760.7234.3632.0577.966.8325.731.9961.8345.478.5826.5550.0745.5810.2930.6537.1119.6426.8433.7936.143.5315.2627.4617.2428.717.8819.04-8.7524.26
Verwaterde WPA 55.4246.5829.4587.1959.2343.6834.5585.9648.9262.242681.4546.7626.8531.8459.7534.5230.4539.7867.2261.7537.0645.53101.2760.7234.3632.0577.966.8325.731.9961.8345.478.5826.5550.0745.5810.2930.6537.1119.6426.8433.7936.143.5315.2627.4617.2428.717.8819.04-8.7524.26
EBITDA 3,1222,8743,7552,5293,3522,7083,6092,5483,2891,8503,1281,9632,7491,8473,3601,5882,2892,1133,7814,3293,7852,4274,4272,6653,7832,3974,3712,1544,1821,8453,6091,8613,0931,3543,1162,1643,0781,3642,7671,435.9831,614.7852,282.3682,850.6911,432.3393,143.2131,301.3592,530.14119,434.9062,515.782801.1712,397.3210,151.812,144.752
EBITDA ratio 0.1880.1910.2260.1610.210.1840.2230.1670.2090.1270.2010.1580.2120.1540.2420.1310.1920.1720.2440.2960.250.1830.2730.1880.2480.1840.2840.1620.290.1530.2460.1470.2270.1260.220.1760.2290.1250.2170.1230.1340.1940.2220.1240.2520.130.2031.6970.20.0790.1830.8870.163