Noevir Holdings Co., Ltd.
TSE:4928.T
5010 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28,309 | 26,995 | 22,070 | 28,883 | 27,443 | 26,595 | 24,144 | 29,747 | 28,390 | 27,295 | 26,040 | 31,101 | 29,396 | 26,994 | 25,807 | 29,456 | 28,863 | 27,574 | 27,155 | 30,739 | 27,685 | 26,575 | 25,374 | 28,775 | 27,307 | 25,732 | 25,650 | 40,424 | 39,279 | 38,210 | 36,261 | 37,959 | 36,607 | 36,359 | 24,549 | 37,832 | 28,259 | 36,687 | 25,365 | 41,871.716 | 35,362.631 | 39,292.182 | 36,246.133 | 42,096.084 | 41,545.282 | 38,778.234 | 38,040.539 | 38,253.228 | 37,808.121 | 35,725.544 | 33,751.599 | 37,776.015 |
Kortetermijnbeleggingen
| 0 | 217 | 2,717 | 2,717 | 0 | 0 | 9 | 217 | 267 | 264 | 0 | 260 | 0 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | -230 | -218 | -205 | -192 | -200 | -187 | -174 | -161 | -249 | -235 | 0 | 0 | 0 | 0 | 9,998 | 0 | 9,998 | 0 | 9,998 | 0 | 5,998.438 | 0 | 1,999.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.091 |
Liquide middelen en kortetermijnbeleggingen
| 28,309 | 27,212 | 24,787 | 28,883 | 27,443 | 26,595 | 24,144 | 29,747 | 28,390 | 27,295 | 26,040 | 31,101 | 29,396 | 26,994 | 25,807 | 29,456 | 28,863 | 27,574 | 27,155 | 30,739 | 27,685 | 26,575 | 25,374 | 28,775 | 27,307 | 25,732 | 25,650 | 40,424 | 39,279 | 38,210 | 36,261 | 37,959 | 36,607 | 36,359 | 34,547 | 37,832 | 38,257 | 36,687 | 35,363 | 41,871.716 | 41,361.069 | 39,292.182 | 38,245.58 | 42,096.084 | 41,545.282 | 38,778.234 | 38,040.539 | 38,253.228 | 37,808.121 | 35,725.544 | 33,751.599 | 37,776.015 |
Nettovorderingen
| 10,317 | 12,051 | 12,022 | 13,552 | 11,831 | 11,981 | 12,544 | 12,361 | 10,869 | 11,414 | 11,665 | 12,143 | 11,281 | 11,838 | 12,391 | 12,261 | 10,930 | 12,291 | 13,789 | 14,136 | 13,617 | 13,889 | 14,729 | 16,596 | 15,297 | 15,203 | 16,135 | 15,954 | 14,611 | 14,215 | 15,399 | 14,775 | 13,886 | 13,094 | 16,368 | 14,004 | 13,302 | 12,831 | 13,752 | 13,538.588 | 12,513.536 | 14,003.124 | 15,014.965 | 14,020.048 | 13,608.915 | 12,805.377 | 14,492.13 | 14,613.032 | 14,372.223 | 13,914.567 | 15,863.519 | 15,193.779 |
Voorraad
| 8,386 | 8,560 | 8,110 | 8,146 | 8,648 | 7,965 | 8,233 | 7,849 | 7,969 | 7,164 | 7,295 | 7,330 | 7,901 | 7,750 | 7,839 | 8,077 | 8,879 | 8,430 | 8,156 | 8,642 | 9,406 | 8,731 | 8,238 | 8,170 | 8,174 | 7,683 | 7,080 | 7,206 | 7,664 | 7,377 | 6,924 | 7,216 | 7,450 | 7,539 | 7,286 | 6,862 | 7,164 | 7,092 | 6,495 | 6,232.423 | 7,014.611 | 7,235.083 | 7,139.859 | 6,567.629 | 7,373.803 | 7,462.071 | 6,853.216 | 7,200.796 | 7,179.436 | 7,200.505 | 6,899.858 | 8,160.085 |
Overige vlottende activa
| 2,157 | 577 | 622 | 594 | 718 | 584 | 620 | 612 | 689 | 568 | 531 | 554 | 635 | 554 | 559 | 622 | 664 | 590 | 593 | 504 | 554 | 455 | 557 | 526 | 555 | 452 | 635 | 616 | 589 | 483 | 604 | 602 | 564 | 465 | 513 | 472 | 583 | 412 | 697 | 625.913 | 498.313 | 499.473 | 428.078 | 797.775 | 540.976 | 344.627 | 388.337 | 399.18 | 463.128 | 308.967 | 348.92 | 556.989 |
Totaal vlottende activa
| 49,169 | 48,400 | 45,541 | 51,175 | 48,640 | 47,125 | 45,541 | 50,569 | 47,917 | 46,441 | 45,531 | 51,128 | 49,213 | 47,136 | 46,596 | 50,416 | 49,336 | 48,885 | 49,693 | 54,021 | 51,262 | 49,650 | 48,898 | 54,067 | 51,333 | 49,070 | 49,500 | 64,200 | 62,143 | 60,285 | 59,188 | 60,552 | 58,507 | 57,457 | 58,714 | 59,170 | 59,306 | 57,022 | 56,307 | 62,268.64 | 61,387.529 | 61,029.862 | 60,828.482 | 63,481.536 | 63,068.976 | 59,390.309 | 59,774.222 | 60,466.236 | 59,822.908 | 57,149.583 | 56,863.896 | 61,686.868 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,885 | 20,104 | 20,270 | 20,193 | 20,356 | 20,552 | 20,543 | 20,692 | 21,061 | 21,586 | 21,881 | 22,041 | 22,294 | 22,738 | 22,801 | 23,023 | 22,963 | 23,336 | 22,992 | 23,213 | 23,417 | 23,236 | 23,294 | 22,849 | 23,112 | 23,316 | 23,307 | 23,384 | 23,788 | 23,455 | 23,805 | 24,198 | 24,394 | 24,675 | 25,117 | 23,521 | 22,786 | 22,987 | 22,405 | 21,461.746 | 21,171.408 | 21,323.711 | 20,082.048 | 19,386.814 | 19,440.107 | 19,470.003 | 19,611.475 | 19,675.847 | 19,969.724 | 20,269.003 | 20,596.38 | 21,206.159 |
Goodwill
| 167 | 162 | 170 | 178 | 186 | 193 | 201 | 209 | 217 | 224 | 232 | 240 | 248 | 255 | 263 | 271 | 279 | 286 | 294 | 302 | 310 | 1 | 2 | 2 | 14 | 25 | 37 | 48 | 60 | 71 | 83 | 94 | 106 | 117 | 129 | 140 | 152 | 166 | 174 | 171.835 | 182.575 | 193.314 | 202.587 | 0 | 0 | 0 | 0 | 0.032 | 0.194 | 0.339 | 0.485 | 1.898 |
Immateriële activa
| 819 | 810 | 503 | 521 | 523 | 530 | 399 | 209 | 220 | 220 | 200 | 191 | 189 | 164 | 169 | 159 | 171 | 175 | 182 | 192 | 205 | 208 | 209 | 223 | 213 | 213 | 226 | 240 | 242 | 227 | 226 | 234 | 235 | 248 | 248 | 257 | 236 | 211 | 205 | 204.889 | 219.7 | 242.989 | 255.297 | 268.567 | 294.027 | 303.992 | 338.882 | 427.622 | 566.5 | 704.203 | 843.822 | 1,127.116 |
Goodwill en immateriële activa
| 986 | 972 | 673 | 699 | 709 | 723 | 600 | 418 | 437 | 444 | 432 | 431 | 437 | 419 | 432 | 430 | 450 | 461 | 476 | 494 | 515 | 209 | 211 | 225 | 227 | 238 | 263 | 288 | 302 | 298 | 309 | 328 | 341 | 365 | 377 | 397 | 388 | 377 | 379 | 376.724 | 402.275 | 436.303 | 457.884 | 268.567 | 294.027 | 303.992 | 338.882 | 427.654 | 566.694 | 704.542 | 844.307 | 1,129.014 |
Langetermijnbeleggingen
| 4,312 | 3,150 | 2,814 | 2,611 | 3,005 | 2,808 | 2,324 | 2,132 | 2,052 | 2,397 | 2,934 | 2,779 | 2,384 | 2,186 | 2,418 | 2,064 | 1,922 | 1,534 | 1,730 | 1,522 | 2,665 | 2,676 | 2,413 | 2,682 | 2,687 | 2,797 | 2,799 | 2,599 | 2,492 | 2,178 | 1,881 | 1,641 | 1,567 | 1,544 | -8,573 | 1,272 | -8,719 | 1,191 | -9,036 | 899.466 | -5,219.811 | 758.082 | -1,156.65 | 728.677 | 661.523 | 592.934 | 490.996 | 409.322 | 412.078 | 418.751 | 391.905 | 439.159 |
Belastingvorderingen
| 1,090 | 1,414 | 1,357 | 1,455 | 1,308 | 1,700 | 1,646 | 1,729 | 1,835 | 2,147 | 2,721 | 2,705 | 2,659 | 2,696 | 2,548 | 2,570 | 2,467 | 2,546 | 2,490 | 2,542 | 2,393 | 2,454 | 2,390 | 1,739 | 1,782 | 1,801 | 1,804 | 1,861 | 1,783 | 1,801 | 1,939 | 1,855 | 1,743 | 1,747 | 1,841 | 1,846 | 1,772 | 1,810 | 2,028 | 1,943.823 | 1,986.465 | 2,000.133 | 2,003.603 | 1,951.096 | 1,778.279 | 1,765.531 | 1,777.948 | 1,796.916 | 1,849.59 | 1,919.845 | 2,009.071 | 2,350.665 |
Overige niet-vlottende activa
| 1 | 1,064 | 1,090 | 1,112 | 1,131 | 1,154 | 1,209 | 1,238 | 1,303 | 1,338 | 1,352 | 1,362 | 1,426 | 1,548 | 1,529 | 1,547 | 1,552 | 1,523 | 1,538 | 1,535 | 1,447 | 1,294 | 1,302 | 1,252 | 1,222 | 1,205 | 1,205 | 1,232 | 1,225 | 1,215 | 1,138 | 1,132 | 1,087 | 1,140 | 11,125 | 1,139 | 11,122 | 1,115 | 11,089 | 1,107.698 | 7,093.853 | 1,097.781 | 3,077.382 | 1,054.311 | 1,023.885 | 1,000.159 | 955.825 | 925.111 | 941.679 | 967.557 | 1,065.688 | 1,171.406 |
Totaal niet-vlottende activa
| 26,274 | 26,704 | 26,204 | 26,070 | 26,509 | 26,937 | 26,322 | 26,209 | 26,688 | 27,912 | 29,320 | 29,318 | 29,200 | 29,587 | 29,728 | 29,634 | 29,354 | 29,400 | 29,226 | 29,306 | 30,437 | 29,869 | 29,610 | 28,747 | 29,030 | 29,357 | 29,378 | 29,364 | 29,590 | 28,947 | 29,072 | 29,154 | 29,132 | 29,471 | 29,887 | 28,175 | 27,349 | 27,480 | 26,865 | 25,789.457 | 25,434.19 | 25,616.01 | 24,464.267 | 23,389.465 | 23,197.821 | 23,132.619 | 23,175.126 | 23,234.85 | 23,739.765 | 24,279.698 | 24,907.351 | 26,296.403 |
Totaal activa
| 75,443 | 75,104 | 71,745 | 77,246 | 75,151 | 74,064 | 71,865 | 76,781 | 74,607 | 74,354 | 74,853 | 80,448 | 78,414 | 76,726 | 76,326 | 80,052 | 78,692 | 78,287 | 78,921 | 83,330 | 81,701 | 79,522 | 78,511 | 82,817 | 80,366 | 78,431 | 78,880 | 93,567 | 91,735 | 89,233 | 88,262 | 89,709 | 87,642 | 86,929 | 88,602 | 87,348 | 86,658 | 84,504 | 83,173 | 88,058.1 | 86,821.72 | 86,645.874 | 85,292.752 | 86,871.003 | 86,266.799 | 82,522.931 | 82,949.349 | 83,701.086 | 83,562.673 | 81,429.281 | 81,771.247 | 87,983.271 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,423 | 3,342 | 3,014 | 2,903 | 3,262 | 2,997 | 2,762 | 2,935 | 3,356 | 2,944 | 2,583 | 2,592 | 2,776 | 2,585 | 2,509 | 2,148 | 2,733 | 2,632 | 3,132 | 2,704 | 3,445 | 3,123 | 3,343 | 3,000 | 3,704 | 3,914 | 4,841 | 5,860 | 6,406 | 5,998 | 5,847 | 5,570 | 5,831 | 5,684 | 6,123 | 5,038 | 5,536 | 5,362 | 4,890 | 4,505.839 | 5,079.489 | 4,979.565 | 4,581.467 | 3,968.83 | 4,540.388 | 4,443.613 | 4,496.241 | 8,217.883 | 8,468.295 | 7,450.885 | 7,407.975 | 8,077.216 |
Kortlopende schulden
| 86 | 86 | 86 | 87 | 87 | 86 | 86 | 93 | 99 | 106 | 113 | 112 | 112 | 112 | 112 | 112 | 112 | 139 | 139 | 112 | 113 | 114 | 115 | 115 | 115 | 115 | 116 | 116 | 116 | 116 | 117 | 117 | 120 | 121 | 100 | 28 | 12 | 12 | 13 | 14.511 | 11.896 | 11.569 | 12.023 | 11.176 | 11.365 | 11.562 | 11.938 | 10.262 | 9.972 | 10.177 | 10.177 | 7.238 |
Belastingschulden
| 2,671 | 3,658 | 2,512 | 2,146 | 1,989 | 2,426 | 1,378 | 1,085 | 971 | 1,701 | 1,015 | 1,649 | 1,721 | 2,161 | 1,344 | 1,109 | 1,207 | 2,197 | 1,434 | 2,150 | 1,975 | 2,578 | 1,648 | 2,155 | 2,134 | 2,475 | 1,648 | 1,993 | 2,264 | 2,193 | 1,594 | 1,425 | 1,581 | 1,777 | 1,510 | 1,475 | 1,639 | 1,605 | 1,162 | 1,416.355 | 1,180.063 | 2,004.956 | 1,048.957 | 2,904.258 | 2,866.864 | 1,498.983 | 1,153.508 | 1,294.737 | 1,597.879 | 1,015.837 | 926.167 | 1,362.984 |
Uitgestelde opbrengsten
| 2,671 | 3,658 | 2,512 | 5,255 | 5,357 | 0 | 0 | 364 | 0 | 0 | 0 | 4,741 | 5,060 | 5,175 | 4,509 | 4,084 | 4,132 | 5,267 | 4,888 | 5,579 | 5,472 | 6,019 | 5,185 | 5,746 | 5,854 | 5,713 | 5,177 | 5,541 | 6,023 | 6,358 | 5,830 | 5,272 | 5,189 | 6,050 | 6,625 | 5,811 | 6,433 | 6,109 | 5,063 | 5,675.375 | 5,352.485 | 5,885.549 | 5,330.048 | 6,781.046 | 6,724.313 | 5,095.125 | 5,234.707 | 2,149.338 | 2,787.607 | 2,100.025 | 2,260.688 | 2,719.476 |
Overige kortlopende verplichtingen
| 4,884 | 5,741 | 5,893 | 2,261 | 2,193 | 8,204 | 8,137 | 6,261 | 6,805 | 7,400 | 7,004 | 1,194 | 1,294 | 1,321 | 2,367 | 1,236 | 1,309 | 1,311 | 2,457 | 1,239 | 1,264 | 923 | 1,885 | 941 | 989 | 907 | 1,973 | 1,170 | 1,061 | 952 | 1,638 | 962 | 952 | 912 | 1,558 | 1,102 | 1,054 | 969 | 1,486 | 1,116.37 | 968.135 | 872.586 | 1,182.619 | 1,175.852 | 1,414.284 | 988.497 | 1,784.128 | 1,376.084 | 739.883 | 958.156 | 1,107.666 | 1,150.105 |
Totaal kortlopende verplichtingen
| 11,064 | 12,827 | 11,505 | 10,506 | 10,899 | 11,287 | 10,985 | 9,653 | 10,260 | 10,450 | 9,700 | 8,639 | 9,242 | 9,193 | 9,497 | 7,580 | 8,286 | 9,349 | 10,616 | 9,634 | 10,294 | 10,179 | 10,528 | 9,802 | 10,662 | 10,649 | 12,107 | 12,687 | 13,606 | 13,424 | 13,432 | 11,921 | 12,092 | 12,767 | 14,406 | 11,979 | 13,035 | 12,452 | 11,452 | 11,312.095 | 11,412.005 | 11,749.269 | 11,106.157 | 11,936.904 | 12,690.35 | 10,538.797 | 11,527.014 | 11,753.567 | 12,005.757 | 10,519.243 | 10,786.506 | 11,954.035 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 763 | 785 | 806 | 827 | 849 | 870 | 892 | 912 | 934 | 955 | 976 | 1,000 | 1,028 | 1,056 | 1,084 | 1,112 | 1,140 | 1,133 | 1,161 | 1,217 | 1,244 | 1,272 | 1,300 | 1,325 | 1,353 | 1,381 | 1,410 | 1,438 | 1,467 | 1,497 | 1,527 | 1,557 | 1,586 | 1,616 | 1,640 | 274 | 27 | 27 | 29 | 32.976 | 22.133 | 18.765 | 21.978 | 19.917 | 21.969 | 23.503 | 26.169 | 21.358 | 22.438 | 25.768 | 28.312 | 20.259 |
Uitgestelde opbrengsten niet-vlottend
| -705 | 0 | 0 | 534 | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 5,531 | 5,353 | 5,300 | 5,297 | 5,250 | 5,273 | 5,231 | 5,266 | 5,315 | 5,185 | 5,189 | 5,229 | 5,240 | 5,285 | 5,244 | 5,206 | 5,196 | 5,137 | 5,092 | 5,006 | 5,093 | 4,789 | 4,762 | 4,760 | 4,735 | 4,490 | 4,527 | 4,571 | 4,336.412 | 4,427.977 | 4,454.011 | 4,455.508 | 4,649.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 705 | 668 | 552 | 461 | 593 | 539 | 394 | 311 | 320 | 539 | 565 | 492 | 672 | 618 | 697 | 596 | 562 | 455 | 523 | 469 | 480 | 450 | 373 | 440 | 433 | 461 | 452 | 422 | 363 | 339 | 319 | 264 | 257 | 245 | 301 | 258 | 314 | 294 | 270 | 250.71 | 237.873 | 232.237 | 261.379 | 223.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12,618 | 12,031 | 12,130 | 11,713 | 11,794 | 13,280 | 13,386 | 13,522 | 13,639 | 14,683 | 17,927 | 12,554 | 12,879 | 13,028 | 13,149 | 13,271 | 13,372 | 13,508 | 13,615 | 13,749 | 13,848 | 13,768 | 13,878 | 14,013 | 14,086 | 14,231 | 14,339 | 14,461 | 14,561 | 14,700 | 14,829 | 14,966 | 15,077 | 15,220 | 15,343 | 15,505 | 15,625 | 15,774 | 15,918 | 16,106.994 | 16,238.351 | 16,430.477 | 16,590.066 | 16,763.462 | 21,658.718 | 21,802.42 | 21,981.29 | 22,236.501 | 22,477.183 | 22,854.3 | 23,356.188 | 24,039.257 |
Totaal niet-vlottende verplichtingen
| 13,381 | 13,484 | 13,488 | 13,535 | 13,761 | 14,689 | 14,672 | 14,745 | 14,893 | 16,177 | 19,468 | 19,577 | 19,932 | 20,002 | 20,227 | 20,229 | 20,347 | 20,327 | 20,565 | 20,750 | 20,757 | 20,679 | 20,780 | 21,018 | 21,157 | 21,317 | 21,407 | 21,517 | 21,528 | 21,628 | 21,681 | 21,880 | 21,709 | 21,843 | 22,044 | 20,772 | 20,456 | 20,622 | 20,788 | 20,727.092 | 20,926.334 | 21,135.49 | 21,328.931 | 21,656.097 | 21,680.687 | 21,825.923 | 22,007.459 | 22,257.859 | 22,499.621 | 22,880.068 | 23,384.5 | 24,059.516 |
Totaal passiva
| 24,445 | 26,311 | 24,993 | 24,041 | 24,660 | 25,976 | 25,657 | 24,398 | 25,153 | 26,627 | 29,168 | 28,216 | 29,174 | 29,195 | 29,724 | 27,809 | 28,633 | 29,676 | 31,181 | 30,384 | 31,051 | 30,858 | 31,308 | 30,820 | 31,819 | 31,966 | 33,514 | 34,204 | 35,134 | 35,052 | 35,113 | 33,801 | 33,801 | 34,610 | 36,450 | 32,751 | 33,491 | 33,074 | 32,240 | 32,039.187 | 32,338.339 | 32,884.759 | 32,435.088 | 33,593.001 | 34,371.037 | 32,364.72 | 33,534.473 | 34,011.426 | 34,505.378 | 33,399.311 | 34,171.006 | 36,013.551 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 66 | 177 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 |
Ingehouden winsten
| 40,289 | 38,396 | 36,804 | 43,312 | 40,334 | 38,311 | 36,819 | 42,982 | 40,046 | 38,375 | 36,251 | 43,040 | 40,192 | 38,661 | 37,744 | 43,662 | 41,598 | 40,442 | 39,402 | 44,875 | 42,555 | 40,469 | 39,203 | 43,796 | 40,337 | 38,263 | 37,068 | 51,243 | 48,534 | 46,210 | 45,299 | 48,420 | 46,228 | 44,616 | 44,311 | 46,915 | 45,140 | 43,524 | 43,148 | 44,932.325 | 43,572.546 | 42,853.047 | 41,848.08 | 42,455.189 | 41,103.671 | 39,473.757 | 38,902.464 | 39,372.029 | 38,726.424 | 37,651.334 | 37,339.052 | 38,291.901 |
Overige gereserveerde algehele resultaten
| 2,813 | 2,579 | 2,197 | 2,160 | 2,382 | 2,060 | 1,708 | 1,756 | 1,655 | 1,635 | 1,765 | 1,569 | 1,356 | 7,319 | 1,235 | 996 | 863 | 586 | 761 | 533 | 541 | 650 | 489 | 720 | 641 | 649 | 763 | 612 | 584 | 487 | 374 | 44 | 174 | 255 | 394 | 248 | 596 | 490 | 373 | 208 | 41 | 40 | 140 | -36 | -66 | -177 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1 | -1 | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -1 | -1 | -2 | -2 | -6,114 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,485.115 | 3,484.357 | 3,484.499 | 3,485.374 | 3,447.658 | 3,417.457 | 3,306.368 | 3,141.733 | 2,953.729 | 2,973.482 | 3,023.231 | 2,906.759 | 6,335.263 |
Totaal eigen vermogen van aandeelhouders
| 50,420 | 48,293 | 46,319 | 52,790 | 50,034 | 47,688 | 45,845 | 52,055 | 49,018 | 47,328 | 45,334 | 51,926 | 48,865 | 47,185 | 46,299 | 51,978 | 49,781 | 48,348 | 47,482 | 52,728 | 50,415 | 48,438 | 47,011 | 51,835 | 48,297 | 46,231 | 45,150 | 59,174 | 56,437 | 54,016 | 52,992 | 55,783 | 53,721 | 52,190 | 52,024 | 54,482 | 53,055 | 51,333 | 50,840 | 55,944.44 | 54,416.903 | 53,696.546 | 52,792.454 | 53,221.847 | 51,840.128 | 50,099.125 | 49,363.197 | 49,644.758 | 49,018.906 | 47,993.565 | 47,564.811 | 51,946.164 |
Totaal eigen vermogen
| 50,998 | 48,791 | 46,749 | 53,205 | 50,491 | 48,088 | 46,208 | 52,383 | 49,454 | 47,727 | 45,685 | 52,232 | 49,240 | 47,531 | 46,602 | 52,243 | 50,059 | 48,611 | 47,740 | 52,946 | 50,650 | 48,664 | 47,203 | 51,997 | 48,547 | 46,465 | 45,366 | 59,363 | 56,601 | 54,181 | 53,149 | 55,908 | 53,841 | 52,319 | 52,152 | 54,597 | 53,167 | 51,430 | 50,933 | 56,018.913 | 54,483.381 | 53,761.115 | 52,857.664 | 53,278.002 | 51,895.762 | 50,158.211 | 49,414.876 | 49,689.66 | 49,057.295 | 48,029.97 | 47,600.241 | 51,969.72 |
Totaal passiva en aandeelhoudersvermogen
| 75,443 | 75,102 | 71,742 | 77,246 | 75,151 | 74,064 | 71,865 | 76,781 | 74,607 | 74,354 | 74,853 | 80,448 | 78,414 | 76,726 | 76,326 | 80,052 | 78,692 | 78,287 | 78,921 | 83,330 | 81,701 | 79,522 | 78,511 | 82,817 | 80,366 | 78,431 | 78,880 | 93,567 | 91,735 | 89,233 | 88,262 | 89,709 | 87,642 | 86,929 | 88,602 | 87,348 | 86,658 | 84,504 | 83,173 | 88,058.1 | 86,821.72 | 86,645.874 | 85,292.752 | 86,871.003 | 86,266.799 | 82,522.931 | 82,949.349 | 83,701.086 | 83,562.673 | 81,429.281 | 81,771.247 | 87,983.271 |