Noevir Holdings Co., Ltd.

TSE:4928.T

5300 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,30926,99522,07028,88327,44326,59524,14429,74728,39027,29526,04031,10129,39626,99425,80729,45628,86327,57427,15530,73927,68526,57525,37428,77527,30725,73225,65040,42439,27938,21036,26137,95936,60736,35924,54937,83228,25936,68725,36541,871.71635,362.63139,292.18236,246.13342,096.08441,545.28238,778.23438,040.53938,253.22837,808.12135,725.54433,751.59937,776.015
Kortetermijnbeleggingen 02172,7172,71700921726726402600258000000-230-218-205-192-200-187-174-161-249-23500009,99809,99809,99805,998.43801,999.44700000000-3.091
Liquide middelen en kortetermijnbeleggingen 28,30927,21224,78728,88327,44326,59524,14429,74728,39027,29526,04031,10129,39626,99425,80729,45628,86327,57427,15530,73927,68526,57525,37428,77527,30725,73225,65040,42439,27938,21036,26137,95936,60736,35934,54737,83238,25736,68735,36341,871.71641,361.06939,292.18238,245.5842,096.08441,545.28238,778.23438,040.53938,253.22837,808.12135,725.54433,751.59937,776.015
Nettovorderingen 11,79612,05112,02213,55211,83111,98112,54412,36110,86911,41411,66512,14311,28111,83812,39112,26110,93012,29113,78914,13613,61713,88914,72916,59615,29715,20316,13515,95414,61114,21515,39914,77513,88613,09416,36814,00413,30212,83113,75213,538.58812,513.53614,003.12415,014.96514,020.04813,608.91512,805.37714,492.1314,613.03214,372.22313,914.56715,863.51915,193.779
Voorraad 8,3868,5608,1108,1468,6487,9658,2337,8497,9697,1647,2957,3307,9017,7507,8398,0778,8798,4308,1568,6429,4068,7318,2388,1708,1747,6837,0807,2067,6647,3776,9247,2167,4507,5397,2866,8627,1647,0926,4956,232.4237,014.6117,235.0837,139.8596,567.6297,373.8037,462.0716,853.2167,200.7967,179.4367,200.5056,899.8588,160.085
Overige vlottende activa 678577622594718584620612689568531554635554559622664590593504554455557526555452635616589483604602564465513472583412697625.913498.313499.473428.078797.775540.976344.627388.337399.18463.128308.967348.92556.989
Totaal vlottende activa 49,16948,40045,54151,17548,64047,12545,54150,56947,91746,44145,53151,12849,21347,13646,59650,41649,33648,88549,69354,02151,26249,65048,89854,06751,33349,07049,50064,20062,14360,28559,18860,55258,50757,45758,71459,17059,30657,02256,30762,268.6461,387.52961,029.86260,828.48263,481.53663,068.97659,390.30959,774.22260,466.23659,822.90857,149.58356,863.89661,686.868
Niet-vlottende activa:
Materiële vaste activa, netto 19,88520,10420,27020,19320,35620,55220,54320,69221,06121,58621,88122,04122,29422,73822,80123,02322,96323,33622,99223,21323,41723,23623,29422,84923,11223,31623,30723,38423,78823,45523,80524,19824,39424,67525,11723,52122,78622,98722,40521,461.74621,171.40821,323.71120,082.04819,386.81419,440.10719,470.00319,611.47519,675.84719,969.72420,269.00320,596.3821,206.159
Goodwill 1671621701781861932012092172242322402482552632712792862943023101221425374860718394106117129140152166174171.835182.575193.314202.58700000.0320.1940.3390.4851.898
Immateriële activa 819810503521523530399209220220200191189164169159171175182192205208209223213213226240242227226234235248248257236211205204.889219.7242.989255.297268.567294.027303.992338.882427.622566.5704.203843.8221,127.116
Goodwill en immateriële activa 986972673699709723600418437444432431437419432430450461476494515209211225227238263288302298309328341365377397388377379376.724402.275436.303457.884268.567294.027303.992338.882427.654566.694704.542844.3071,129.014
Langetermijnbeleggingen 3,2443,1502,8142,6113,0052,8082,3242,1322,0522,3972,9342,7792,3842,1862,4182,0641,9221,5341,7301,5222,6652,6762,4132,6822,6872,7972,7992,5992,4922,1781,8811,6411,5671,544-8,5731,272-8,7191,191-9,036899.466-5,219.811758.082-1,156.65728.677661.523592.934490.996409.322412.078418.751391.905439.159
Belastingvorderingen 1,0901,4141,3571,4551,3081,7001,6461,7291,8352,1472,7212,7052,6592,6962,5482,5702,4672,5462,4902,5422,3932,4542,3901,7391,7821,8011,8041,8611,7831,8011,9391,8551,7431,7471,8411,8461,7721,8102,0281,943.8231,986.4652,000.1332,003.6031,951.0961,778.2791,765.5311,777.9481,796.9161,849.591,919.8452,009.0712,350.665
Overige niet-vlottende activa 1,0691,0641,0901,1121,1311,1541,2091,2381,3031,3381,3521,3621,4261,5481,5291,5471,5521,5231,5381,5351,4471,2941,3021,2521,2221,2051,2051,2321,2251,2151,1381,1321,0871,14011,1251,13911,1221,11511,0891,107.6987,093.8531,097.7813,077.3821,054.3111,023.8851,000.159955.825925.111941.679967.5571,065.6881,171.406
Totaal niet-vlottende activa 26,27426,70426,20426,07026,50926,93726,32226,20926,68827,91229,32029,31829,20029,58729,72829,63429,35429,40029,22629,30630,43729,86929,61028,74729,03029,35729,37829,36429,59028,94729,07229,15429,13229,47129,88728,17527,34927,48026,86525,789.45725,434.1925,616.0124,464.26723,389.46523,197.82123,132.61923,175.12623,234.8523,739.76524,279.69824,907.35126,296.403
Totaal activa 75,44375,10471,74577,24675,15174,06471,86576,78174,60774,35474,85380,44878,41476,72676,32680,05278,69278,28778,92183,33081,70179,52278,51182,81780,36678,43178,88093,56791,73589,23388,26289,70987,64286,92988,60287,34886,65884,50483,17388,058.186,821.7286,645.87485,292.75286,871.00386,266.79982,522.93182,949.34983,701.08683,562.67381,429.28181,771.24787,983.271
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,4233,3423,0142,9033,2622,9972,7622,9353,3562,9442,5832,5922,7762,5852,5092,1482,7332,6323,1322,7043,4453,1233,3433,0003,7043,9144,8415,8606,4065,9985,8475,5705,8315,6846,1235,0385,5365,3624,8904,505.8395,079.4894,979.5654,581.4673,968.834,540.3884,443.6134,496.2418,217.8838,468.2957,450.8857,407.9758,077.216
Kortlopende schulden 8686868787868693991061131121121121121121121391391121131141151151151151161161161161171171201211002812121314.51111.89611.56912.02311.17611.36511.56211.93810.2629.97210.17710.1777.238
Belastingschulden 2,6713,6582,5122,1461,9892,4261,3781,0859711,7011,0151,6491,7212,1611,3441,1091,2072,1971,4342,1501,9752,5781,6482,1552,1342,4751,6481,9932,2642,1931,5941,4251,5811,7771,5101,4751,6391,6051,1621,416.3551,180.0632,004.9561,048.9572,904.2582,866.8641,498.9831,153.5081,294.7371,597.8791,015.837926.1671,362.984
Uitgestelde opbrengsten 2,6713,6582,5125,2555,357003640004,7415,0605,1754,5094,0844,1325,2674,8885,5795,4726,0195,1855,7465,8545,7135,1775,5416,0236,3585,8305,2725,1896,0506,6255,8116,4336,1095,0635,675.3755,352.4855,885.5495,330.0486,781.0466,724.3135,095.1255,234.7072,149.3382,787.6072,100.0252,260.6882,719.476
Overige kortlopende verplichtingen 4,8845,7415,8932,2612,1938,2048,1376,2616,8057,4007,0041,1941,2941,3212,3671,2361,3091,3112,4571,2391,2649231,8859419899071,9731,1701,0619521,6389629529121,5581,1021,0549691,4861,116.37968.135872.5861,182.6191,175.8521,414.284988.4971,784.1281,376.084739.883958.1561,107.6661,150.105
Totaal kortlopende verplichtingen 11,06412,82711,50510,50610,89911,28710,9859,65310,26010,4509,7008,6399,2429,1939,4977,5808,2869,34910,6169,63410,29410,17910,5289,80210,66210,64912,10712,68713,60613,42413,43211,92112,09212,76714,40611,97913,03512,45211,45211,312.09511,412.00511,749.26911,106.15711,936.90412,690.3510,538.79711,527.01411,753.56712,005.75710,519.24310,786.50611,954.035
Langlopende verplichtingen:
Langetermijnschulden 7637858068278498708929129349559761,0001,0281,0561,0841,1121,1401,1331,1611,2171,2441,2721,3001,3251,3531,3811,4101,4381,4671,4971,5271,5571,5861,6161,64027427272932.97622.13318.76521.97819.91721.96923.50326.16921.35822.43825.76828.31220.259
Uitgestelde opbrengsten niet-vlottend 0005345250000005,5315,3535,3005,2975,2505,2735,2315,2665,3155,1855,1895,2295,2405,2855,2445,2065,1965,1375,0925,0065,0934,7894,7624,7604,7354,4904,5274,5714,336.4124,427.9774,454.0114,455.5084,649.36300000000
Uitgestelde belastingverplichtingen niet-vlottend 705668552461593539394311320539565492672618697596562455523469480450373440433461452422363339319264257245301258314294270250.71237.873232.237261.379223.35500000000
Overige niet-vlottende verplichtingen 11,90812,03112,13011,71311,79413,28013,38613,52213,63914,68317,92712,55412,87913,02813,14913,27113,37213,50813,61513,74913,84813,76813,87814,01314,08614,23114,33914,46114,56114,70014,82914,96615,07715,22015,34315,50515,62515,77415,91816,106.99416,238.35116,430.47716,590.06616,763.46221,658.71821,802.4221,981.2922,236.50122,477.18322,854.323,356.18824,039.257
Totaal niet-vlottende verplichtingen 13,37613,48413,48813,53513,76114,68914,67214,74514,89316,17719,46819,57719,93220,00220,22720,22920,34720,32720,56520,75020,75720,67920,78021,01821,15721,31721,40721,51721,52821,62821,68121,88021,70921,84322,04420,77220,45620,62220,78820,727.09220,926.33421,135.4921,328.93121,656.09721,680.68721,825.92322,007.45922,257.85922,499.62122,880.06823,384.524,059.516
Totaal passiva 24,44026,31124,99324,04124,66025,97625,65724,39825,15326,62729,16828,21629,17429,19529,72427,80928,63329,67631,18130,38431,05130,85831,30830,82031,81931,96633,51434,20435,13435,05235,11333,80133,80134,61036,45032,75133,49133,07432,24032,039.18732,338.33932,884.75932,435.08833,593.00134,371.03732,364.7233,534.47334,011.42634,505.37833,399.31134,171.00636,013.551
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000003666177000000
Gewone aandelen 7,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,319
Ingehouden winsten 40,28938,39636,80443,31240,33438,31136,81942,98240,04638,37536,25143,04040,19238,66137,74443,66241,59840,44239,40244,87542,55540,46939,20343,79640,33738,26337,06851,24348,53446,21045,29948,42046,22844,61644,31146,91545,14043,52443,14844,932.32543,572.54642,853.04741,848.0842,455.18941,103.67139,473.75738,902.46439,372.02938,726.42437,651.33437,339.05238,291.901
Overige gereserveerde algehele resultaten 2,8142,5792,1972,1602,3822,0601,7081,7561,6551,6351,7651,5691,3567,3191,235996863586761533541650489720641649763612584487374441742553942485964903732084140140-36-66-177000000
Overige totale aandeelhoudersvermogen -1-1-1-1-1-2-1-2-2-1-1-2-2-6,11411110100000000000000000003,485.1153,484.3573,484.4993,485.3743,447.6583,417.4573,306.3683,141.7332,953.7292,973.4823,023.2312,906.7596,335.263
Totaal eigen vermogen van aandeelhouders 50,42148,29346,31952,79050,03447,68845,84552,05549,01847,32845,33451,92648,86547,18546,29951,97849,78148,34847,48252,72850,41548,43847,01151,83548,29746,23145,15059,17456,43754,01652,99255,78353,72152,19052,02454,48253,05551,33350,84055,944.4454,416.90353,696.54652,792.45453,221.84751,840.12850,099.12549,363.19749,644.75849,018.90647,993.56547,564.81151,946.164
Totaal eigen vermogen 50,99948,79146,74953,20550,49148,08846,20852,38349,45447,72745,68552,23249,24047,53146,60252,24350,05948,61147,74052,94650,65048,66447,20351,99748,54746,46545,36659,36356,60154,18153,14955,90853,84152,31952,15254,59753,16751,43050,93356,018.91354,483.38153,761.11552,857.66453,278.00251,895.76250,158.21149,414.87649,689.6649,057.29548,029.9747,600.24151,969.72
Totaal passiva en aandeelhoudersvermogen 75,44375,10271,74277,24675,15174,06471,86576,78174,60774,35474,85380,44878,41476,72676,32680,05278,69278,28778,92183,33081,70179,52278,51182,81780,36678,43178,88093,56791,73589,23388,26289,70987,64286,92988,60287,34886,65884,50483,17388,058.186,821.7286,645.87485,292.75286,871.00386,266.79982,522.93182,949.34983,701.08683,562.67381,429.28181,771.24787,983.271