C'bon Cosmetics Co.,Ltd.
TSE:4926.T
1198 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -104 | -39 | -56 | 87 | -18 | -33 | -79 | -282 | -27 | -271 | 126 | 160 | 29 | -81 | 72 | 112 | -724 | -698 | -457 | 118 | -33 | 67.691 | 46.525 | 80.501 | 101.268 | 166.606 | 206.773 | 130.189 | 130.794 | -38.346 | 234.661 | 47.695 | 10.15 | 114.821 | 198.376 | 26.648 | -82.31 | 155.011 | 213.574 | 194.525 | 23.787 | 471.729 | 282.7 | 315.76 | 372.624 | 257.888 | 138.994 | 219.938 | 264.5 | 279.463 | 371.388 | 432.399 | -479.88 | 268.305 | 240.904 | 418.25 | 297.259 | 500.029 | 427.273 | 139.591 | 326.308 |
Afschrijvingen & Amortisatie
| 0 | 0 | 26.377 | 35.759 | 29.441 | 42.753 | 28.721 | 108.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.668 | 74.736 | 72.158 | 69.525 | 82.445 | 82.705 | 80.109 | 70.604 | 82.649 | 76.22 | 78.57 | 77.025 | 93.664 | 90.773 | 88.707 | 85.546 | 101.327 | 96.341 | 91.76 | 84.266 | 83.698 | 73.854 | 69.814 | 65.132 | 82.04 | 75.166 | 70.284 | 69.375 | 80.668 | 74.478 | 71.149 | 67.529 | 87.326 | 82.665 | 78.201 | 73.523 | 92.021 | 85.946 | 76.145 | 71.739 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.727 | 67.915 | 70.131 | -29.665 | 135.366 | -69.101 | 81.755 | -48.87 | 98.986 | -104.62 | 25.354 | 55.978 | 100.867 | -33.567 | -187.549 | -151.397 | 234.423 | -124.038 | 134.019 | -10.474 | -241.71 | -72.489 | 219.099 | -225.951 | -97.27 | 84.364 | 189.501 | -213.757 | 58.017 | -147.668 | 237.941 | -368.917 | 189.835 | -5.769 | 260.609 | -134.79 | -118.9 | -84.993 | 262.838 | -98.435 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.461 | -41.094 | 47.126 | -21.865 | 8.342 | -9.889 | 64.843 | 24.201 | 4.225 | -58.618 | 42.08 | 42.01 | 28.906 | -1.924 | 17.412 | -45.29 | 48.245 | 77.009 | -49.798 | -80.67 | -43.053 | -39.075 | 19.09 | -91.141 | -2.696 | 27.343 | 30.491 | -23.821 | -20.442 | -57.911 | 54.543 | -38.808 | -2.452 | -103.495 | 84.937 | 31.441 | -62.785 | -14.361 | 9.673 | 50.478 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.188 | 109.009 | 23.005 | -7.8 | 127.024 | -59.212 | 16.912 | -73.071 | 94.761 | -46.002 | -16.726 | 13.968 | 71.961 | -31.643 | -204.961 | -106.107 | 186.178 | -201.047 | 183.817 | 70.196 | -198.657 | -33.414 | 200.009 | -134.81 | -94.574 | 57.021 | 159.01 | -189.936 | 78.459 | -89.757 | 183.398 | -330.109 | 192.287 | 97.726 | 175.672 | -166.231 | -56.115 | -70.632 | 253.165 | -148.913 |
Overige Niet-Contante Posten
| 104 | 39 | 56 | -87 | 18 | 33 | 79 | 282 | 27 | 271 | -126 | -160 | -29 | 81 | -72 | -112 | 724 | 698 | 457 | -118 | 33 | -1.524 | -129.712 | -123.215 | -112.92 | 15.543 | -36.219 | -39.282 | -62.178 | 177.267 | -63.085 | -80.179 | -39.656 | 14.768 | 64.885 | 28.487 | -139.832 | 66.068 | 120.685 | 11.92 | -518.463 | 207.693 | -220.926 | -67.739 | -200.531 | 202.997 | -213.311 | -153.649 | -201.909 | 86.192 | 19.781 | -107.269 | -145.964 | -33.719 | -323.053 | -114.056 | -206.189 | 43.214 | -369.026 | 130.43 | -289.272 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 52.754 | 71.518 | 58.882 | 85.506 | 57.442 | 217.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.562 | 59.464 | 99.575 | 28.208 | 399.96 | 184.158 | 252.771 | 90.35 | 320.556 | 143.176 | 71.44 | 103.497 | 324.12 | 320.467 | -43.707 | -287.993 | 556.829 | 306.562 | 432.224 | -420.884 | 521.41 | 63.139 | 536.934 | 11.274 | 445.655 | 85.213 | 326.074 | -81.791 | 504.34 | 317.979 | 634.22 | -927.232 | 511.747 | -5.253 | 643.004 | 29.803 | 516.364 | 59.2 | 609.004 | 10.34 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.572 | -87.463 | -61.502 | -42.318 | -56.119 | -24.324 | -88.175 | -41.556 | -25.324 | -61.078 | -53.262 | -33.912 | -32.454 | -74.089 | -66.876 | -67.718 | -103.404 | -90.842 | -106.238 | -59.848 | -301.437 | -119.713 | -333.791 | -261.937 | -35.107 | -160.52 | -99.223 | -31.05 | -119.115 | -75.302 | -50.772 | -49.71 | -84.505 | -78.906 | -64.606 | -48.066 | -70.126 | -64.748 | -29.519 | -42.989 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -14.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.602 | 0 | 0 | 0 | -99.926 | -35.639 | 0 | 0 | 0 | 0 | 0 | -50 | -1.302 | -51.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 730.019 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 149.926 | 0 | 38.221 | 270.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.482 | 0 | 0 | 0 | 0.237 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -664.578 | -28.139 | -24.026 | -10.676 | -20.145 | -73.081 | -106.933 | -2.264 | -105.643 | 29.191 | 189.659 | -5.176 | 93.339 | -8.344 | -23.844 | -14.136 | -6.196 | -100.615 | -100.887 | 98.204 | -0.075 | -9.838 | -17.196 | -5 | -11.93 | -2.367 | -30.449 | 3.106 | 26.334 | -15.879 | -597.332 | -508.619 | -14.059 | 8.834 | -15.801 | -9.985 | -15.717 | -4.264 | 66.912 | -7.438 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.86 | -91.887 | -80.936 | 17.006 | -75.334 | -97.405 | -193.508 | -43.82 | -130.967 | -31.455 | 151.078 | -39.088 | 74.243 | -82.433 | -90.72 | -81.854 | -5.998 | -191.457 | -207.125 | 38.356 | -237.147 | -165.19 | -312.766 | 3.317 | -31.823 | -162.887 | -129.672 | -77.944 | -94.083 | -134.228 | -621.038 | -558.329 | -97.248 | -68.076 | -79.605 | -58.051 | -67.631 | -68.775 | 37.393 | -50.427 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.333 | 0 | 0 | 0 | -47.487 | 0 | 0 | 0 | -46.793 | 0 | 0 | -310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 0 | 15.249 | 30.497 | 12.292 | 15.56 | 18.81 | 11.67 | 11.666 | 18.206 | 24.062 | 14.204 | 14.455 | 24.708 | 21.783 | 45.737 | 15.715 | 26.297 | 27.541 | 5.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.523 | -84.76 | -7.298 | -78.097 | -0.722 | -84.631 | -7.964 | -78.601 | -0.72 | -84.725 | -8.232 | -76.976 | -1.071 | -127.12 | -17.647 | -152.942 | -1.21 | -169.068 | -21.334 | -149.51 | -2.143 | -170.372 | -19.059 | -147.537 | -1.233 | -168.488 | -29.093 | -182.404 | -1.343 | -125.578 | -34.806 | -197.806 | -9.524 | -145.425 | -24.73 | -162.08 | -1.092 | -81.637 | 0 | -147.893 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.203 | -0.21 | -0.054 | -0.209 | -0.209 | 10.176 | -0.207 | -0.209 | -0.985 | -0.472 | -0.962 | -0.961 | -0.961 | -0.961 | -46.762 | -0.961 | -0.961 | -0.963 | -47.848 | -0.961 | -1.646 | -359.409 | -48.796 | -0.544 | 0 | -0.001 | -27.45 | 310.001 | -0.033 | 0 | 0 | 0 | -0.001 | -0.117 | -105 | 0 | 0 | -0.077 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.298 | -84.97 | -7.352 | -78.306 | -0.931 | -74.455 | -8.171 | -78.81 | -0.165 | -85.197 | 6.055 | -47.44 | 10.26 | -112.521 | -45.599 | -142.233 | -37.838 | -151.825 | -45.12 | -136.267 | -36.821 | -505.073 | -46.072 | -102.344 | -32.311 | -142.192 | -29.002 | -176.757 | -1.376 | -125.578 | -34.806 | -197.806 | -9.525 | -145.542 | -129.73 | -162.08 | -106.092 | -81.714 | -105 | -147.893 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.723 | -0.003 | 0.003 | 0.005 | -0.137 | 0.001 | 0.001 | 0.001 | -0.016 | 0.017 | -0.044 | -0.299 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 101.571 | -18.194 | -131.462 | -271.888 | -136.577 | 1,629.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267.835 | -117.397 | 11.289 | -33.085 | 323.557 | 12.299 | 51.092 | -32.278 | 189.408 | 26.541 | 228.529 | 16.67 | 408.449 | 125.311 | -180.025 | -512.082 | 512.993 | -36.719 | 179.978 | -518.795 | 247.441 | -607.125 | 178.096 | -87.753 | 381.521 | -219.866 | 167.401 | -336.493 | 408.881 | 58.174 | -21.623 | -1,683.37 | 404.975 | -218.871 | 433.667 | -190.327 | 342.641 | -91.288 | 541.396 | -187.98 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 3,918.936 | 3,817.365 | 3,835.559 | 3,967.021 | 4,238.909 | 4,375.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,864.56 | 2,596.725 | 2,714.122 | 2,702.833 | 2,735.918 | 2,412.361 | 2,400.062 | 2,348.97 | 2,381.248 | 2,191.84 | 2,165.299 | 1,936.77 | 1,920.1 | 1,511.651 | 1,386.34 | 1,566.365 | 2,078.447 | 1,565.454 | 1,602.173 | 1,422.195 | 1,940.99 | 1,693.549 | 2,300.674 | 2,122.578 | 2,210.331 | 1,828.81 | 2,048.676 | 1,881.275 | 2,217.768 | 1,808.887 | 1,750.713 | 1,772.336 | 3,455.706 | 3,050.731 | 3,269.602 | 2,835.935 | 3,026.262 | 2,683.621 | 2,774.909 | 2,233.513 |