Fancl Corporation

TSE:4921.T

2789 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 42,08037,03930,10825,48727,99118,63536,64131,60918,03418,65220,37418,72018,14918,66119,50516,20916,55114,30319,24717,380
Kortetermijnbeleggingen 0-1,416-1,177-1,431-1,418-1,323-292-4118,00612,00612,00313,35913,38210,91110,00513,52013,50816,2948,6254,926
Liquide middelen en kortetermijnbeleggingen 42,08037,03930,10825,48727,99118,63536,64131,60926,04030,65832,37732,07931,53129,57229,51029,72930,05930,59727,87222,306
Nettovorderingen 14,17111,67911,91613,59012,11415,58015,42412,69911,3499,77911,52111,21010,36511,20811,42910,97411,20811,2069,5019,197
Voorraad 12,84811,53111,12811,65312,18111,4558,2997,6197,3616,0854,9666,0536,2766,3016,1916,1696,7106,7466,6805,663
Overige vlottende activa 1,5461,7132,4531,2921,0101,0198121,5991,5671,4292,1117899931,2148971,2561,0261,0219121,913
Totaal vlottende activa 70,64561,96255,60552,02253,29646,68961,17653,52646,31747,95150,97550,13149,16548,29548,02748,12849,00349,57044,96539,079
Niet-vlottende activa:
Materiële vaste activa, netto 33,53735,21337,94139,64036,48328,57727,74028,22327,69026,93822,31623,44622,36823,55223,79724,43024,49424,96225,79326,533
Goodwill 0000000000002843975118987381300
Immateriële activa 2,4302,4852,5872,2532,2462,2292,4652,0452,6392,9803,4203,7963,8983,3702,6023,0752,9532,7481,5161,222
Goodwill en immateriële activa 2,4302,4852,5872,2532,2462,2292,4652,0452,6392,9803,4203,7964,1823,7673,1133,9733,6912,7611,5161,222
Langetermijnbeleggingen 1931,5411,3021,6301,6441,499418539-2,350-5,919-4,762-6,032-1,5219951,923-12,446-12,268-15,4645563,651
Belastingvorderingen 3,1632,6422,6341,8851,9652,2634441,183850470790945681919540474275253150593
Overige niet-vlottende activa 1,1379950100-1,158-9531321598,61812,88913,05914,55616,86416,50215,58320,75020,49024,84812,1678,338
Totaal niet-vlottende activa 40,46041,98044,51445,50841,18033,61531,19932,14937,44737,35834,82336,71142,57445,73544,95637,18136,68237,36040,18240,337
Totaal activa 111,105103,944100,12197,53394,47880,30792,38085,67783,76785,31185,80086,84991,73994,03092,98385,30985,68586,93185,14779,416
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,8813,3783,4312,7702,9183,2533,0252,3072,5472,1152,2582,3836,2026,8726,3536,6047,5783,3133,9183,985
Kortlopende schulden 10,11711650536263776588828462415766470000
Belastingschulden 2,9731,9181,2711,9432,3873,6001,2301,0888981,6122749326811,6542,3141,4771,8652,0272,0551,914
Uitgestelde opbrengsten 2,95610,2709,55710,64911,96614,22711,2458,4609,0967,6077,0866,8223,6624,6435,4234,5310000
Overige kortlopende verplichtingen 11,3152,3281,3351,3267894081,0774784125901,9536555855709232775,3759,5568,0116,472
Totaal kortlopende verplichtingen 28,26916,09214,37314,79815,73517,95115,42411,31012,14310,39411,3819,92210,49012,14212,76511,45912,95312,86911,92910,457
Langlopende verplichtingen:
Langetermijnschulden 5110,18510,13510,21310,30198636281841116755751161350000
Uitgestelde opbrengsten niet-vlottend 0-376-1,055-387-4030000002,1452,1982,739000000
Uitgestelde belastingverplichtingen niet-vlottend 3773761,0553874030000007577258000000
Overige niet-vlottende verplichtingen 1,8712,0061,5401,3071,3041,3421,2971,9031,9051,6202,154991231692,5062,4732,4642,5021,8132,756
Totaal niet-vlottende verplichtingen 2,29912,19111,67511,52011,6051,4401,3601,9651,9861,7042,2652,3862,4533,2412,6222,6082,4642,5021,8132,756
Totaal passiva 30,56828,28326,04826,31827,34019,39116,78413,27514,12912,09813,64612,30812,94315,38315,38714,06715,41715,37113,74213,213
Eigen vermogen:
Preferente aandelen 075,12873,56170,82566,82360,24400000000000000
Gewone aandelen 10,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,79510,795
Ingehouden winsten 76,33771,62370,76668,05064,26058,90254,79652,33950,13451,46851,04351,90656,31756,06955,06553,28858,60856,45155,32651,172
Overige gereserveerde algehele resultaten 60853351239031567263773170960652646700000000
Overige totale aandeelhoudersvermogen -7,207-82,418-81,561-78,845-75,055-69,6979,3688,5378,00010,3449,79011,37311,68411,78311,6207,0507714,3145,2844,236
Totaal eigen vermogen van aandeelhouders 80,53375,66174,07371,21567,13860,91675,59672,40269,63873,21372,15474,54178,79678,64777,48071,13370,17471,56071,40566,203
Totaal eigen vermogen 80,53375,66174,07371,21567,13860,91675,59672,40269,63873,21372,15474,54178,79678,64777,59671,24270,26871,56071,40566,203
Totaal passiva en aandeelhoudersvermogen 111,101103,944100,12197,53394,47880,30792,38085,67783,76785,31185,80086,84991,73994,03092,98385,30985,68586,93185,14779,416