Parpro Corporation
TWSE:4916.TW
29.9 (TWD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 881.118 | 911.349 | 969.95 | 886.417 | 839.572 | 857.892 | 830.49 | 949.376 | 665.932 | 619.304 | 542.068 | 453.422 | 525.097 | 685.818 | 433.611 | 484.651 | 489.103 | 826.836 | 1,577.288 | 2,108.786 | 2,102.246 | 1,844.139 | 1,739.128 | 2,039.873 | 2,158.717 | 2,229.928 | 2,073.908 | 1,843.211 | 2,022.768 | 1,024.885 | 680.471 | 581.676 | 682.396 | 705.489 | 375.847 | 394.026 | 363.302 | 323.131 | 377.455 | 347.004 | 273.734 | 396.856 | 398.234 | 440.908 | 487.651 | 419.247 | 379.815 | 347.588 | 352.883 | 415.442 | 404.148 | 0 | 0 | 0 |
Kosten van de omzet
| 726.879 | 872.455 | 822.016 | 805.59 | 681.098 | 713.32 | 735.547 | 742.645 | 582.821 | 538.75 | 454.329 | 376.351 | 477.839 | 541.617 | 384.419 | 443.609 | 431.538 | 710.41 | 1,134.97 | 1,653.514 | 1,611.134 | 1,415.033 | 1,344.189 | 1,634.863 | 1,624.086 | 1,669.972 | 1,603.818 | 1,390.2 | 1,494.128 | 826.253 | 550.107 | 475.134 | 521.774 | 568.994 | 306.099 | 342.151 | 305.356 | 269.417 | 345.682 | 315.145 | 268.162 | 338.319 | 340.205 | 371.258 | 397.884 | 343.209 | 302.746 | 270.556 | 272.494 | 324.45 | 308.853 | 0 | 0 | 0 |
Brutowinst
| 154.239 | 38.894 | 147.934 | 80.827 | 158.474 | 144.572 | 94.943 | 206.731 | 83.111 | 80.554 | 87.739 | 77.071 | 47.258 | 144.201 | 49.192 | 41.042 | 57.565 | 116.426 | 442.318 | 455.272 | 491.112 | 429.106 | 394.939 | 405.01 | 534.631 | 559.956 | 470.09 | 453.011 | 528.64 | 198.632 | 130.364 | 106.542 | 160.622 | 136.495 | 69.748 | 51.875 | 57.946 | 53.714 | 31.773 | 31.859 | 5.572 | 58.537 | 58.029 | 69.65 | 89.767 | 76.038 | 77.069 | 77.032 | 80.389 | 90.992 | 95.295 | 0 | 0 | 0 |
Brutowinstmarge
| 0.175 | 0.043 | 0.153 | 0.091 | 0.189 | 0.169 | 0.114 | 0.218 | 0.125 | 0.13 | 0.162 | 0.17 | 0.09 | 0.21 | 0.113 | 0.085 | 0.118 | 0.141 | 0.28 | 0.216 | 0.234 | 0.233 | 0.227 | 0.199 | 0.248 | 0.251 | 0.227 | 0.246 | 0.261 | 0.194 | 0.192 | 0.183 | 0.235 | 0.193 | 0.186 | 0.132 | 0.159 | 0.166 | 0.084 | 0.092 | 0.02 | 0.148 | 0.146 | 0.158 | 0.184 | 0.181 | 0.203 | 0.222 | 0.228 | 0.219 | 0.236 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.348 | 0.356 | 0.527 | 0.511 | 0.505 | 1.209 | 1.694 | 2.219 | 2.472 | 4.937 | 4.966 | 5.305 | 5.166 | 4.528 | 5.595 | 14.744 | 26.845 | 34.521 | 26.96 | 26.288 | 27.104 | 28.061 | 28.318 | 27.725 | 28.242 | 30.012 | 26.484 | 12.55 | 10.813 | 10.53 | 12.49 | 10.846 | 9.683 | 8.91 | 9.255 | 20.148 | 0.694 | 1.402 | 1.69 | 1.192 | 2.21 | 1.862 | 1.527 | 1.608 | 1.631 | 1.94 | 1.396 | 1.762 | 1.833 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 85.304 | 90.521 | 96.829 | 82.708 | 81.308 | 72.644 | 63.545 | 108.618 | 81.001 | 71.278 | 58.537 | 59.569 | 73.563 | 76.548 | 73.298 | 69.018 | 72.122 | 113.782 | 209.247 | 219.011 | 262.027 | 236.049 | 227.909 | 159.882 | 221.358 | 239.252 | 207.675 | 224.719 | 204.483 | 75.044 | 72.003 | 69.438 | 60.935 | 68.888 | 32.46 | 35.234 | 21.558 | 44.129 | 34.931 | 46.705 | 23.759 | 26.767 | 27.759 | 36.386 | 22.351 | 21.343 | 19.279 | 20.791 | 21.081 | 12.96 | 9.225 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 10.331 | 11.821 | 11.641 | 10.855 | 9.598 | 10.828 | 7.792 | 9.779 | 8.334 | 7.275 | 6.045 | 7.405 | 10.424 | 10.572 | 7.906 | 9.243 | 8.572 | 93.991 | 132.711 | 161.408 | 163.371 | 141.786 | 151.066 | 153.627 | 150.519 | 160.756 | 156.755 | 178.658 | 204.342 | 68.498 | 14.564 | 13.48 | 9.993 | 13.488 | 7.459 | 8.282 | 13.925 | 5.97 | 4.173 | 20.308 | 4.03 | 6.701 | 6.471 | 8.703 | 6.878 | 13.549 | 5.829 | 8.744 | 7.924 | 8.057 | 7.162 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 95.635 | 101.443 | 108.47 | 93.563 | 90.906 | 83.472 | 71.337 | 118.397 | 89.335 | 78.553 | 64.582 | 66.974 | 83.987 | 87.12 | 81.204 | 78.261 | 80.694 | 207.773 | 341.958 | 380.419 | 425.398 | 377.835 | 378.975 | 313.509 | 371.877 | 400.008 | 364.43 | 403.377 | 408.825 | 143.542 | 86.567 | 82.918 | 70.928 | 82.376 | 39.919 | 43.516 | 35.483 | 50.099 | 39.104 | 67.013 | 23.759 | 33.468 | 34.23 | 45.089 | 29.229 | 34.892 | 25.108 | 29.535 | 29.005 | 21.017 | 16.387 | 0 | 0 | 0 |
Overige kosten
| 58.604 | 0 | 4.102 | -84.915 | 11.803 | 21.573 | 9.68 | -4.7 | 23.147 | 16.384 | 7.153 | 6.857 | 59.059 | -5.126 | 83.435 | -0.287 | 13.692 | 0.862 | -8.344 | 8.998 | 216.856 | 11.025 | 62.444 | 16.332 | -15.652 | 32.616 | 10.773 | 42.673 | 24.124 | 52.152 | -16.851 | 9.89 | -10.649 | 2.162 | 3.652 | -1.644 | 17.021 | -5.354 | 1.817 | 12.285 | 6.49 | -7.091 | 10.052 | 4.238 | -3.796 | 2.884 | 10.335 | 14.809 | -8.988 | 12.144 | -7.952 | 0 | 0 | 0 |
Bedrijfskosten
| 154.239 | 101.443 | 108.818 | 84.915 | 91.433 | 83.983 | 71.842 | 119.606 | 91.029 | 80.772 | 67.054 | 71.911 | 88.953 | 92.425 | 86.37 | 82.789 | 86.289 | 222.517 | 368.803 | 414.94 | 452.358 | 404.123 | 406.079 | 341.57 | 400.195 | 427.733 | 392.672 | 433.389 | 435.309 | 156.092 | 97.38 | 93.448 | 83.418 | 93.222 | 49.602 | 52.426 | 44.738 | 70.247 | 39.798 | 51.213 | 29.479 | 34.66 | 36.44 | 46.951 | 30.756 | 36.5 | 26.739 | 31.475 | 30.401 | 22.779 | 18.22 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0 | -62.549 | 33.186 | -4.088 | 82.241 | 84.989 | 34.178 | 84.479 | 26.791 | 29.508 | 31.728 | 8.818 | -41.695 | 51.776 | -37.178 | -41.747 | -28.724 | -106.091 | 73.515 | 40.332 | 38.754 | 24.983 | -11.14 | 63.44 | 134.436 | 132.223 | 77.418 | 19.622 | 93.331 | 42.54 | 32.984 | 13.094 | 77.204 | 43.273 | 20.146 | -0.551 | 13.208 | -16.533 | -8.025 | -19.354 | -23.907 | 23.877 | 21.589 | 22.699 | 59.011 | 39.538 | 50.33 | 45.557 | 49.988 | 68.213 | 77.075 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0 | -0.069 | 0.034 | -0.005 | 0.098 | 0.099 | 0.041 | 0.089 | 0.04 | 0.048 | 0.059 | 0.019 | -0.079 | 0.075 | -0.086 | -0.086 | -0.059 | -0.128 | 0.047 | 0.019 | 0.018 | 0.014 | -0.006 | 0.031 | 0.062 | 0.059 | 0.037 | 0.011 | 0.046 | 0.042 | 0.048 | 0.023 | 0.113 | 0.061 | 0.054 | -0.001 | 0.036 | -0.051 | -0.021 | -0.056 | -0.087 | 0.06 | 0.054 | 0.051 | 0.121 | 0.094 | 0.133 | 0.131 | 0.142 | 0.164 | 0.191 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 38.264 | -6.589 | -17.028 | -30.06 | -9.619 | -22.599 | 5.629 | -26.371 | 24.118 | 20.142 | -0.911 | -7.322 | 62.88 | -8.277 | 70.586 | -17.973 | -16.233 | -21.567 | -31.856 | -80.193 | 179.304 | -28.39 | 34.181 | -2.621 | -31.799 | 11.276 | -3.69 | 32.928 | 9.179 | 44.275 | -23.452 | 10.536 | -15 | 1.847 | 4.848 | -10.986 | 14.624 | -6.745 | -0.22 | 10.808 | 5.347 | -8.47 | 8.294 | 2.434 | -5.645 | 1.094 | 9.057 | -3.579 | -9.831 | 8.912 | -9.087 | 0 | 0 | 0 |
Inkomen voor belasting
| 38.264 | -69.138 | 16.158 | -34.148 | 72.622 | 62.39 | 39.807 | 60.754 | 5.009 | 22.204 | 19.774 | 1.496 | 21.185 | 43.499 | 33.408 | -74.301 | 1.069 | -133.916 | 41.659 | -39.861 | 218.058 | -3.407 | 23.041 | 60.819 | 102.637 | 143.499 | 73.728 | 52.55 | 103.015 | 89.031 | 9.532 | 23.63 | 62.204 | 45.12 | 24.994 | -11.537 | 27.832 | -23.278 | -8.245 | -8.546 | -18.56 | 15.407 | 29.883 | 25.133 | 53.366 | 40.632 | 59.387 | 41.978 | 40.157 | 77.125 | 67.988 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.043 | -0.076 | 0.017 | -0.039 | 0.086 | 0.073 | 0.048 | 0.064 | 0.008 | 0.036 | 0.036 | 0.003 | 0.04 | 0.063 | 0.077 | -0.153 | 0.002 | -0.162 | 0.026 | -0.019 | 0.104 | -0.002 | 0.013 | 0.03 | 0.048 | 0.064 | 0.036 | 0.029 | 0.051 | 0.087 | 0.014 | 0.041 | 0.091 | 0.064 | 0.067 | -0.029 | 0.077 | -0.072 | -0.022 | -0.025 | -0.068 | 0.039 | 0.075 | 0.057 | 0.109 | 0.097 | 0.156 | 0.121 | 0.114 | 0.186 | 0.168 | 0 | 0 | 0 |
Belastingkosten
| 12.08 | 21.714 | 15.956 | 5.778 | 13.708 | 26.401 | 14.464 | 3.208 | 2.819 | 0.734 | 1.467 | -8.402 | 0.486 | 0.54 | 0.658 | 0.728 | -0.745 | -1.871 | 17.275 | 18.886 | 54.989 | 28.392 | -25.453 | 22.994 | 26.494 | 27.328 | 12.692 | 40.083 | 22.394 | 21.916 | 3.635 | 0.869 | 7.909 | 2.946 | 2.358 | 6.809 | 8.534 | -4.272 | 0.306 | -6.599 | -0.605 | 6.865 | 7.491 | 4.053 | 9.718 | 5.355 | 5.946 | 8.572 | 6.075 | 18.827 | 9.053 | 0 | 0 | 0 |
Nettowinst
| 26.184 | -90.852 | 0.202 | -39.926 | 58.914 | 35.989 | 25.343 | 57.546 | 2.19 | 21.47 | 18.307 | 9.898 | 20.699 | 42.959 | 32.75 | -75.029 | 1.814 | -110.075 | 37.149 | 31.677 | 214.04 | 35.793 | 44.815 | 47.5 | 74.744 | 82.102 | 40.869 | 11 | 20.899 | 46.339 | 5.897 | 22.761 | 54.295 | 37.305 | 22.636 | -18.346 | 19.298 | -19.006 | -8.551 | -1.947 | -17.955 | 8.542 | 22.392 | 21.08 | 43.648 | 35.277 | 53.441 | 33.406 | 34.082 | 58.298 | 58.935 | 0 | 0 | 0 |
Nettowinstmarge
| 0.03 | -0.1 | 0 | -0.045 | 0.07 | 0.042 | 0.031 | 0.061 | 0.003 | 0.035 | 0.034 | 0.022 | 0.039 | 0.063 | 0.076 | -0.155 | 0.004 | -0.133 | 0.024 | 0.015 | 0.102 | 0.019 | 0.026 | 0.023 | 0.035 | 0.037 | 0.02 | 0.006 | 0.01 | 0.045 | 0.009 | 0.039 | 0.08 | 0.053 | 0.06 | -0.047 | 0.053 | -0.059 | -0.023 | -0.006 | -0.066 | 0.022 | 0.056 | 0.048 | 0.09 | 0.084 | 0.141 | 0.096 | 0.097 | 0.14 | 0.146 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.27 | -0.92 | 0.002 | -0.41 | 0.61 | 0.4 | 0.31 | 0.7 | 0.03 | 0.26 | 0.22 | 0.12 | 0.25 | 0.52 | 0.4 | -0.83 | 0.022 | -1.34 | 0.45 | 0.39 | 2.62 | 0.44 | 0.56 | 0.58 | 0.91 | 1.02 | 0.52 | 0.15 | 0.28 | 0.58 | 0.08 | 0.31 | 0.73 | 0.45 | 0.3 | -0.25 | 0.25 | -0.25 | -0.11 | -0.026 | -0.24 | 0.12 | 0.3 | 0.32 | 0.65 | 0.53 | 0.81 | 0.5 | 0.51 | 0.38 | 0.39 | 0 | 0 | 0 |
Verwaterde WPA
| 0.26 | -0.92 | 0.002 | -0.41 | 0.56 | 0.29 | 0.23 | 0.56 | 0.03 | 0.26 | 0.22 | 0.12 | 0.23 | 0.46 | 0.39 | -0.83 | 0.022 | -1.34 | 0.45 | 0.39 | 2.61 | 0.44 | 0.55 | 0.58 | 0.9 | 1 | 0.51 | 0.15 | 0.28 | 0.55 | 0.08 | 0.31 | 0.7 | 0.41 | 0.22 | -0.24 | 0.25 | -0.25 | -0.11 | -0.026 | -0.24 | 0.12 | 0.3 | 0.32 | 0.65 | 0.53 | 0.8 | 0.5 | 0.51 | 0.38 | 0.38 | 0 | 0 | 0 |
EBITDA
| 69.62 | -34.053 | 60.345 | 14.889 | 104.598 | 107.179 | 59.353 | 107.798 | 51.302 | 52.584 | 53.579 | 29.383 | 34.871 | 68.625 | 61.497 | -40.027 | 9.318 | -74.25 | 106.917 | 29.47 | 295.542 | 68.467 | 92.084 | 109.931 | 168.609 | 157.556 | 123.688 | 103.37 | 158.001 | 118.491 | 47.127 | 26.962 | 91.417 | 55.83 | 29.929 | 1.392 | 23.507 | -11.503 | 11.466 | 10.282 | -6.693 | 34.677 | 42.343 | 36.569 | 64.455 | 51.1 | 67.583 | 47.923 | 45.023 | 82.222 | 73.16 | 0 | 0 | 0 |
EBITDA ratio
| 0.079 | -0.037 | 0.057 | -0.013 | 0.125 | 0.125 | 0.071 | 0.114 | 0.077 | 0.085 | 0.099 | 0.065 | 0.095 | 0.1 | 0.16 | -0.056 | 0.015 | -0.084 | 0.072 | 0.048 | 0.15 | 0.048 | 0.059 | 0.063 | 0.071 | 0.088 | 0.066 | 0.056 | 0.078 | 0.118 | 0.041 | 0.072 | 0.12 | 0.087 | 0.099 | 0.004 | 0.112 | -0.036 | 0.03 | 0.03 | -0.024 | 0.07 | 0.106 | 0.083 | 0.132 | 0.122 | 0.178 | 0.138 | 0.128 | 0.198 | 0.181 | 0 | 0 | 0 |