Takasago International Corporation

TSE:4914.T

5300 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,19918,33315,00512,35311,56514,96911,75514,28615,72116,14614,70311,99512,60110,87911,5658,18610,5069,26610,0349,83211,32614,31216,12615,70615,40416,14919,58614,70113,57418,78616,82015,84316,58117,03717,65617,08416,80919,24715,19417,52414,20415,63214,22713,64013,89713,33613,81610,57110,87811,20510,1299,8798,95612,13611,07111,51610,39110,2009,9089,96510,82511,187
Kortetermijnbeleggingen 0000-6,710-1,63800-5,594-2,291-4,858-4,9810-2,410-4,820-5,491-5,870-3,242-4,207-4,319-4,094-688-5,169-5,149-5,004-1,552-2,862-2,810-2,762-1,302-2,513-2,618-2,642-1,199-3,145-3,003-2,8370-1,597-1,569-1,5850-1,682-1,679-1,667-1100100100100000-33000-2000-700
Liquide middelen en kortetermijnbeleggingen 16,19918,33315,00512,35311,56514,96911,75514,28615,72116,14614,70311,99512,60110,87911,5658,18610,5069,26610,0349,83211,32614,31216,12615,70615,40416,14919,58614,70113,57418,78616,82015,84316,58117,03717,65617,08416,80919,24715,19417,52414,20415,63214,22713,64013,89713,33613,91610,67110,97811,30510,1299,8798,95612,13611,07111,51610,39110,2009,9089,96510,82511,187
Nettovorderingen 58,64148,14452,64053,52547,72342,02548,09148,69245,59538,24039,24040,73340,04334,33136,59638,40738,28335,80137,56936,56239,22334,18336,89437,74837,71435,79734,45635,75133,67231,64233,47831,63033,64232,18933,40633,07132,09529,93031,09730,56431,85430,06428,72130,09430,60028,00027,05028,08928,38425,16525,05026,88625,90123,07226,00126,87725,55923,70825,49025,93423,60525,765
Voorraad 56,67755,45558,12556,95957,39655,59555,71552,35148,19049,40446,78444,10742,17142,61742,01241,49139,87141,07438,33440,42139,74038,88137,68536,83235,55135,11735,33134,23233,20033,26931,52231,49232,80533,73434,81535,64635,59936,34136,50036,54434,83434,14435,77735,30032,70231,32330,64829,75529,82028,52429,13129,17029,58329,21527,32427,86727,95928,28229,37529,35131,31532,872
Overige vlottende activa 5,1534,1065,1024,4054,9304,5145,2094,7045,0783,0963,0323,5404,1583,9274,8984,5845,2274,8177,9977,0427,4576,9387,2176,2885,6866,1626,5266,8164,7024,3264,9224,6324,1323,9324,6874,9513,9323,1223,6613,5393,2672,6733,5683,3172,7301,6632,0002,1341,6848843,0342,5661,9861,5363,2582,3002,6681,4932,2602,3671,2142,350
Totaal vlottende activa 136,670126,038130,872127,242121,614117,103120,770120,033114,584106,886103,759100,37598,97391,75495,07192,66893,88790,95893,93493,85797,74694,31497,92296,57494,35593,22595,89991,50085,14888,02386,74283,59787,16086,89290,56490,75288,43588,64086,45288,17184,15982,51382,29382,35179,92974,32273,61470,64970,86665,87867,34468,50166,42665,95967,65468,56066,57763,68367,03367,61766,95972,174
Niet-vlottende activa:
Materiële vaste activa, netto 68,91965,08364,33963,82061,41060,98462,91862,64659,86558,99956,70857,28357,42057,15656,75057,09656,92857,91456,29557,11757,46156,28356,19056,38056,76058,56257,38957,27857,01257,51554,12854,21657,18358,63158,83059,73655,12656,04450,68545,95645,47245,69243,47242,09939,01237,50136,63536,55537,07434,99235,06236,31636,32336,20436,06735,66836,61537,24137,65939,11438,11139,593
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 04,7104,7694,5193,9763,9883,6313,5263,1042,8652,6442,5222,3412,0001,6991,4551,3771,3071,1751,1191,1041,1281,8881,8901,7631,7341,8591,8801,8801,9911,6601,7101,8261,9761,9552,0131,8201,8371,7511,8121,9902,1932,2582,4222,4542,4352,5112,6632,8642,9263,0213,2613,4493,5603,7563,9844,2564,4094,9054,8493,6651,006
Goodwill en immateriële activa 04,7104,7694,5193,9763,9883,6313,5263,1042,8652,6442,5222,3412,0001,6991,4551,3771,3071,1751,1191,1041,1281,8881,8901,7631,7341,8591,8801,8801,9911,6601,7101,8261,9761,9552,0131,8201,8371,7511,8121,9902,1932,2582,4222,4542,4352,5112,6632,8642,9263,0213,2613,4493,5603,7563,9844,2564,4094,9054,8493,6651,006
Langetermijnbeleggingen 25,68824,78523,23525,53331,41425,13624,28622,14927,95425,27628,37431,02526,91930,41031,94131,25333,14229,60832,75632,62032,62531,34136,34441,91440,91934,59734,77531,64731,70928,40328,74626,27626,63324,73927,22025,24626,70822,79321,19919,99319,64017,51819,40818,79018,26616,13112,82512,09811,92512,33300011,73700013,7860012,2670
Belastingvorderingen 03,093-23,235-25,533-6,7103,243-24,286-22,149-5,5942,229-4,858-4,981-26,9191,971-31,941-31,253-33,1421,951-32,756-32,620-32,6252,014-36,344-41,914-40,9191,453-34,775-31,647-31,709207-28,746-26,276-26,633159-27,220-25,246-26,708205-21,199-19,993-19,640281-19,408-18,790-18,266260100100100336000671000437006050
Overige niet-vlottende activa 12,7564,71830,14432,5896,7101,62230,18527,9295,5955834,8584,98232,7891,21831,94131,25333,1411,08732,75732,62032,6261,12936,34441,91440,9191,18534,77531,64831,70999228,74526,27726,6321,05627,22025,24626,7081,12221,20019,99219,6401,15319,40818,79018,2661,1031,8151,8181,8091,28013,23813,59413,7421,20314,08314,05614,4571,23614,68014,9831,07616,059
Totaal niet-vlottende activa 107,363102,38999,252100,92896,80094,97396,73494,10190,92489,95287,72690,83192,55092,75590,39089,80491,44691,86790,22790,85691,19191,89594,422100,18499,44297,53194,02390,80690,60189,10884,53382,20385,64186,56188,00586,99583,65482,00173,63667,76067,10266,83765,13863,31159,73257,43053,88653,23453,77251,86751,32153,17153,51453,37553,90653,70855,32857,10957,24458,94655,72456,658
Totaal activa 244,033228,427230,124228,171218,415212,079217,506214,137205,509196,841191,487191,207191,525184,512185,463182,473185,335182,829184,161184,715188,938186,214192,345196,760193,798190,760189,924182,307175,750177,134171,277165,801172,803173,455178,571177,749172,090170,645160,089155,933151,263149,353147,432145,663139,662131,754127,501123,883124,638117,745118,665121,672119,940119,334121,560122,268121,905120,792124,277126,563122,683128,832
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,16418,93520,99520,62018,25417,87821,14320,53719,40817,17318,04216,00815,75513,89314,61015,31715,46113,63514,27113,49217,47215,48816,48616,19415,94315,38013,93614,60513,04612,77012,98012,68013,27412,00313,86114,07712,88612,94712,38412,55013,11111,70614,12414,32314,41812,01312,85913,18114,04411,50313,05211,74411,98311,62112,35912,06812,0949,70713,52712,90011,80316,585
Kortlopende schulden 33,20633,40833,36732,82032,30929,81426,14427,46428,06926,63525,79924,30726,62424,80127,93027,27131,34930,96830,34531,15531,07926,36028,58027,78527,17525,29731,09927,67325,28723,86627,04426,08928,83628,42428,45829,51930,52332,46333,48131,03430,20728,08826,78428,31127,31825,26327,32026,65426,00923,82423,74923,80123,75425,19924,69326,94827,30328,27129,30128,85027,80826,655
Belastingschulden 1,4918153998974891,0456031,6758021,5588861,1905811,1135087463204804081,0529481,4889941,4057641,1349721,3307371,1105746214607695579265977725075902893253831,0976661,4565879183161,1147111,3844855193981,0383571,0413859601,3231,057
Uitgestelde opbrengsten 1,4911011,4623,0541,5253,1211,6303,6821,8403,5881,8773,1791,5703,0601,4772,6781,2882,3921,3622,9491,8933,3431,9303,2571,6802,9221,8523,0961,6312,8601,4232,3411,3132,4591,4022,5741,4262,4001,3122,2391,1071,9241,1912,7391,4963,0771,4322,5701,1412,7301,5373,0111,2892,1461,2382,6871,2612,7011,2352,6143,0121,923
Overige kortlopende verplichtingen 18,73816,62412,49211,58211,20310,38212,34410,77111,4079,71310,0899,1499,7378,6169,2397,7908,5228,4538,4897,3508,6427,7548,3737,2738,4789,1377,8357,2248,2918,5388,1087,1358,0978,0048,6858,7158,4748,6668,2867,6328,0118,0559,0328,2906,9566,2916,2526,0396,5335,7155,6165,2405,4325,2305,6725,0275,2565,1375,7646,3505,8656,463
Totaal kortlopende verplichtingen 74,59969,06868,31668,07663,29161,19561,26162,45460,72457,10955,80752,64353,68650,37053,25653,05656,62055,44854,46754,94659,08652,94555,36954,50953,27652,73654,72252,59848,25548,03449,55548,24551,52050,89052,40654,88553,30956,47655,46353,45552,43649,77351,13153,66350,18846,64447,86348,44447,72743,77243,95443,79642,45844,19643,96246,73045,91445,81649,82750,71448,48851,626
Langlopende verplichtingen:
Langetermijnschulden 14,82713,32715,65713,40915,46814,97015,83715,16216,06516,91915,59518,01818,92518,90220,07520,47420,62719,37719,73020,16519,57822,01223,35124,43525,59024,62325,14524,80625,16628,93526,54126,46828,07729,10529,62627,71724,31922,98719,15320,60117,72518,73117,50814,61314,71114,08814,53411,74012,70012,52713,19413,46613,64613,80614,70913,05513,31311,91411,90512,71114,83511,364
Uitgestelde opbrengsten niet-vlottend 000009,9090009,6500009,4430009,0200008,5850007,6560007,1950006,9810005,7620006,4240007,5490007,7660007,9020008,079008,1980
Uitgestelde belastingverplichtingen niet-vlottend 02,2090001,1810001,4010002,9830002,6540004,4080006,4770004,8650003,8880004,2070002,3540001,419000920005100055900620
Overige niet-vlottende verplichtingen 16,10412,94114,87415,63615,4002,87314,74113,94712,8861,46813,01413,51614,1291,46814,02513,15813,6851,55714,44714,26814,33086913,75515,36715,34586714,67413,64213,59389612,75611,94812,03098012,81812,12512,7411,16510,43410,10710,15296210,0589,9939,8717598,7968,6708,8667508,5878,5718,7687428,7728,7378,9724448,7048,9074119,546
Totaal niet-vlottende verplichtingen 30,93128,47730,53129,04530,86828,93330,57829,10928,95129,43828,60931,53433,05432,79634,10033,63234,31232,60834,17734,43333,90835,87437,10639,80240,93539,62339,81938,44838,75941,89139,29738,41640,10740,95442,44439,84237,06034,12129,58730,70827,87728,47127,56624,60624,58223,81523,33020,41021,56621,13521,78122,03722,41422,50123,48121,79222,28520,99620,60921,61823,50620,910
Totaal passiva 105,53097,54598,84797,12194,15990,12891,83991,56389,67586,54784,41684,17786,74083,16687,35686,68890,93288,05688,64489,37992,99488,81992,47594,31194,21192,35994,54191,04687,01489,92588,85286,66191,62791,84494,85094,72790,36990,59785,05084,16380,31378,24478,69778,26974,77070,45971,19368,85469,29364,90765,73565,83364,87266,69767,44368,52268,19966,81270,43672,33271,99472,536
Eigen vermogen:
Preferente aandelen 0000104,843000101,46699,14696,70895,1200000000000000000000000000000000003490000000000000000
Gewone aandelen 9,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,2489,248
Ingehouden winsten 93,13589,91990,46590,03588,92388,77887,32287,31785,07982,76080,32278,73376,39374,88672,58071,25869,12269,00668,74867,76166,87266,68067,40866,54664,35462,99461,00359,87558,22856,98056,85354,34152,59851,52051,72151,09449,65647,33448,04147,18646,10645,77746,12845,32644,66743,54542,92541,91040,82239,66640,48040,91639,78738,69438,91738,43636,16635,61336,46435,44434,05034,470
Overige gereserveerde algehele resultaten 27,52323,14622,97923,24217,74415,50919,98616,77512,5059,4648,71210,32410,59116,3267,8616,9347,7608,1689,2249,98811,18012,57314,27317,71217,08817,18516,21913,26812,45212,0377,5456,46110,14811,49913,34913,25713,54214,0828,4656,2346,5616,9234,2943,7872,054-3490000000000000000
Overige totale aandeelhoudersvermogen 6,7416,7426,7376,739-98,1716,6747,2057,205-94,327-92,008-89,570-87,9817,078-4857,0787,0787,0527,0527,0537,0537,3177,4757,4767,4767,4477,4467,4477,4507,4287,4287,4307,7317,7327,7327,7327,7367,7377,7377,7377,7387,7397,7417,7447,7577,7577,4102,8162,5773,9332,7432,0694,4704,8883,6054,8304,9507,1988,0647,1318,5256,46911,507
Totaal eigen vermogen van aandeelhouders 136,647129,055129,429129,264122,587120,209123,761120,545113,971108,610105,420105,444103,31099,97596,76794,51893,18293,47494,27394,05094,61795,97698,405100,98298,13796,87393,91789,84187,35685,69381,07677,78179,72679,99982,05081,33580,18378,40173,49170,40669,65469,68967,41466,11863,72660,20354,98953,73554,00351,65751,79754,63453,92351,54752,99552,63452,61252,92552,84353,21749,76755,225
Totaal eigen vermogen 138,501130,880131,277131,050124,256121,951125,667122,574115,834110,294107,071107,030104,785101,34698,10795,78594,40394,77395,51795,33695,94497,39599,870102,44999,58798,40195,38391,26188,73687,20982,42579,14081,17681,61183,72183,02281,72180,04875,03971,77070,95071,10968,73567,39464,89261,29556,30855,02955,34552,83852,93055,83955,06852,63754,11753,74653,70653,98053,84154,23150,68956,296
Totaal passiva en aandeelhoudersvermogen 244,033228,425230,124228,171218,415212,079217,506214,137205,509196,841191,487191,207191,525184,512185,463182,473185,335182,829184,161184,715188,938186,214192,345196,760193,798190,760189,924182,307175,750177,134171,277165,801172,803173,455178,571177,749172,090170,645160,089155,933151,263149,353147,432145,663139,662131,754127,501123,883124,638117,745118,665121,672119,940119,334121,560122,268121,905120,792124,277126,563122,683128,832