Gemtek Technology Co., Ltd.
TWSE:4906.TW
36.1 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,609.85 | 5,760.954 | 5,903.274 | 6,156.474 | 7,013.592 | 7,063.009 | 8,530.737 | 7,703.717 | 6,492.947 | 5,172.589 | 5,610.373 | 5,538.031 | 6,524.004 | 5,240.283 | 4,888.666 | 6,752.034 | 5,651.465 | 2,637.207 | 3,627.842 | 4,547.164 | 5,492.557 | 4,389.568 | 5,107.755 | 4,420.372 | 4,084.022 | 3,721.602 | 3,414.946 | 2,961.499 | 3,321.223 | 3,882.939 | 3,615.654 | 3,830.199 | 3,981.125 | 3,084.276 | 3,884.436 | 4,429.294 | 4,772.131 | 4,443.74 | 4,793.89 | 5,273.249 | 4,002.654 | 3,614.659 | 4,239.533 | 4,682.347 | 5,812.001 | 5,195.439 | 6,101.939 | 6,806.891 | 7,478.905 | 6,031.458 | 6,943.326 | 8,160.808 | 6,821.503 | 6,311.674 | 6,918.799 | 6,147.751 | 4,459.295 | 4,096.806 |
Kosten van de omzet
| 6,773.436 | 5,145.113 | 5,284.235 | 5,514.104 | 6,144.1 | 6,422.753 | 7,414.735 | 7,045.481 | 5,881.773 | 4,692.727 | 5,136.055 | 5,057.026 | 5,940.885 | 4,718.133 | 4,352.792 | 5,948.074 | 5,028.43 | 2,334.5 | 3,214.733 | 4,066.424 | 4,976.134 | 4,027.349 | 4,604.854 | 3,935.013 | 3,793.212 | 3,399.987 | 3,085.803 | 2,643.889 | 2,903.14 | 3,244.908 | 3,012.731 | 3,183.915 | 3,413.708 | 2,615.627 | 3,376.158 | 3,920.742 | 4,193.605 | 3,906.675 | 4,303.344 | 4,826.28 | 3,515.291 | 3,190.472 | 3,792.167 | 4,068.384 | 5,175.137 | 4,571.076 | 5,237.705 | 5,912.665 | 6,486.65 | 5,407.481 | 6,195.428 | 7,425.354 | 6,367.611 | 5,635.349 | 6,241.302 | 5,511.953 | 3,956.309 | 3,590.33 |
Brutowinst
| 836.414 | 615.841 | 619.039 | 642.37 | 869.492 | 640.256 | 1,116.002 | 658.236 | 611.174 | 479.862 | 474.318 | 481.005 | 583.119 | 522.15 | 535.874 | 803.96 | 623.035 | 302.707 | 413.109 | 480.74 | 516.423 | 362.219 | 502.901 | 485.359 | 290.81 | 321.615 | 329.143 | 317.61 | 418.083 | 638.031 | 602.923 | 646.284 | 567.417 | 468.649 | 508.278 | 508.552 | 578.526 | 537.065 | 490.546 | 446.969 | 487.363 | 424.187 | 447.366 | 613.963 | 636.864 | 624.363 | 864.234 | 894.226 | 992.255 | 623.977 | 747.898 | 735.454 | 453.892 | 676.325 | 677.497 | 635.798 | 502.986 | 506.476 |
Brutowinstmarge
| 0.11 | 0.107 | 0.105 | 0.104 | 0.124 | 0.091 | 0.131 | 0.085 | 0.094 | 0.093 | 0.085 | 0.087 | 0.089 | 0.1 | 0.11 | 0.119 | 0.11 | 0.115 | 0.114 | 0.106 | 0.094 | 0.083 | 0.098 | 0.11 | 0.071 | 0.086 | 0.096 | 0.107 | 0.126 | 0.164 | 0.167 | 0.169 | 0.143 | 0.152 | 0.131 | 0.115 | 0.121 | 0.121 | 0.102 | 0.085 | 0.122 | 0.117 | 0.106 | 0.131 | 0.11 | 0.12 | 0.142 | 0.131 | 0.133 | 0.103 | 0.108 | 0.09 | 0.067 | 0.107 | 0.098 | 0.103 | 0.113 | 0.124 |
Onderzoek- en ontwikkelingskosten
| 309.003 | 275.036 | 278.795 | 288.241 | 270.127 | 232.349 | 263.508 | 230.63 | 207.1 | 214.989 | 216.701 | 180.584 | 181.907 | 174.268 | 183.527 | 259.631 | 227.309 | 204.531 | 208.596 | 204.309 | 214.374 | 210.388 | 225.574 | 209.831 | 241.409 | 187.754 | 277.941 | 259.887 | 220.671 | 230.277 | 292.223 | 281.998 | 266.414 | 245.699 | 271.81 | 278.472 | 287.003 | 279.192 | 304.961 | 284.855 | 236.027 | 256.171 | 302.607 | 310.821 | 317.73 | 292.657 | 341.264 | 279.74 | 298.694 | 273.17 | 361.404 | 270.191 | 233.987 | 297.38 | 370.183 | 309.134 | 263.919 | 260.193 |
Algemene en administratieve kosten
| 180.048 | 163.377 | 148.021 | 167.356 | 185.276 | 162.733 | 193.956 | 174.579 | 178.35 | 148.636 | 155.518 | 133.003 | 135.75 | 125.336 | 153.965 | 128.516 | 127.815 | 123.016 | 118.48 | 129.717 | 137.051 | 125.725 | 105.462 | 114.805 | 121.636 | 101.486 | 114.709 | 103.4 | 96.977 | 104.563 | 128.88 | 106.5 | 111.115 | 109.644 | 102.344 | 113.352 | 110.264 | 123.355 | 125.679 | 106.254 | 94.901 | 98.936 | 101.22 | 85.476 | 132.241 | 115.594 | 100.407 | 127.767 | 92.804 | 93.353 | 110.476 | 62.318 | 110.581 | 114.276 | 114.575 | 95.081 | 100.545 | 79.752 |
Verkoop- en marketingkosten
| 137.293 | 127.983 | 140.678 | 132.639 | 132.752 | 118.243 | 135.981 | 138.493 | 128.723 | 114.734 | 107.736 | 102.488 | 96.523 | 94.733 | 107.743 | 107.693 | 91.857 | 82.06 | 108.165 | 84.5 | 90.481 | 89.206 | 97.043 | 78.965 | 87.014 | 88.485 | 80.892 | 88.462 | 89.099 | 77.674 | 80.362 | 102.373 | 117.08 | 103.789 | 103.132 | 112.964 | 120.246 | 118.889 | 141.509 | 127.137 | 147.233 | 132.753 | 107.103 | 107.336 | 131.7 | 143.86 | 175.535 | 163.907 | 217.139 | 142.415 | 252.723 | 247.27 | 219.45 | 185.145 | 178.691 | 153.34 | 102.612 | 102.661 |
Verkoop-, algemene en administratieve kosten
| 254.06 | 223.208 | 288.699 | 299.995 | 318.028 | 280.976 | 329.937 | 313.072 | 307.073 | 263.37 | 263.254 | 235.491 | 232.273 | 220.069 | 261.708 | 236.209 | 219.672 | 205.076 | 226.645 | 214.217 | 227.532 | 214.931 | 202.505 | 193.77 | 208.65 | 189.971 | 195.601 | 191.862 | 186.076 | 182.237 | 209.242 | 208.873 | 228.195 | 213.433 | 205.476 | 226.316 | 230.51 | 242.244 | 267.188 | 233.391 | 242.134 | 231.689 | 208.323 | 192.812 | 263.941 | 259.454 | 275.942 | 291.674 | 309.943 | 235.768 | 363.199 | 309.588 | 330.031 | 299.421 | 293.266 | 248.421 | 203.157 | 182.413 |
Overige kosten
| 91.321 | 92.807 | -153.614 | 361.93 | 100.717 | 15.003 | -154.52 | 158.677 | -4.693 | 103.315 | 160.835 | 14.398 | 17.637 | 2.886 | 12.649 | 1,017.639 | 42.86 | 13.146 | -62.127 | 86.999 | 81.57 | 211.008 | -24.589 | 5.54 | 95.276 | 151.558 | 95.254 | 324.991 | 34.23 | 27.479 | 81.54 | 111.968 | 122.491 | 44.3 | -15.756 | 192.526 | -53.064 | 51.348 | 118.796 | 97.066 | 25.977 | 140.383 | 141.09 | -7.985 | 164.845 | 196.103 | 26.6 | 7.489 | 74.293 | 13.847 | 46.515 | 6.859 | 6.337 | 6.559 | 128.231 | -24.716 | 17.022 | 8.259 |
Bedrijfskosten
| 563.063 | 498.244 | 567.494 | 588.236 | 588.155 | 513.325 | 593.445 | 543.702 | 514.173 | 478.359 | 479.955 | 416.075 | 414.18 | 394.337 | 445.235 | 495.84 | 446.981 | 409.607 | 435.241 | 418.526 | 441.906 | 425.319 | 428.079 | 403.601 | 450.059 | 377.725 | 473.542 | 451.749 | 406.747 | 412.514 | 501.465 | 490.871 | 494.609 | 459.132 | 477.286 | 504.788 | 517.513 | 521.436 | 572.149 | 518.246 | 478.161 | 487.86 | 510.93 | 503.633 | 581.671 | 551.636 | 617.206 | 571.414 | 608.637 | 508.938 | 724.603 | 579.779 | 564.018 | 596.801 | 663.449 | 557.555 | 467.076 | 442.606 |
Bedrijfsresultaat
| 273.351 | 117.597 | -80.857 | 460.633 | 415.148 | 158.502 | 389.402 | 320.792 | 146.03 | 152.704 | 242.504 | 64.93 | 168.939 | 127.813 | 90.639 | 308.12 | 176.054 | -106.9 | -22.132 | 62.214 | 74.517 | -63.1 | 74.822 | 81.758 | -159.249 | -56.11 | -144.399 | -134.139 | 11.336 | 225.517 | 101.458 | 155.413 | 72.808 | 9.517 | 30.992 | 3.764 | 61.013 | 15.629 | -81.603 | -71.277 | 9.202 | -63.673 | -63.564 | 110.33 | 55.193 | 72.727 | 247.028 | 322.812 | 383.618 | 115.039 | 23.295 | 155.675 | -110.126 | 79.524 | 14.048 | 78.243 | 35.91 | 63.87 |
Bedrijfsresultaat ratio
| 0.036 | 0.02 | -0.014 | 0.075 | 0.059 | 0.022 | 0.046 | 0.042 | 0.022 | 0.03 | 0.043 | 0.012 | 0.026 | 0.024 | 0.019 | 0.046 | 0.031 | -0.041 | -0.006 | 0.014 | 0.014 | -0.014 | 0.015 | 0.018 | -0.039 | -0.015 | -0.042 | -0.045 | 0.003 | 0.058 | 0.028 | 0.041 | 0.018 | 0.003 | 0.008 | 0.001 | 0.013 | 0.004 | -0.017 | -0.014 | 0.002 | -0.018 | -0.015 | 0.024 | 0.009 | 0.014 | 0.04 | 0.047 | 0.051 | 0.019 | 0.003 | 0.019 | -0.016 | 0.013 | 0.002 | 0.013 | 0.008 | 0.016 |
Totaal overige inkomsten en kosten netto
| 98.611 | 76.629 | -17.763 | -25.115 | -40.014 | -81.866 | -52.412 | -24.829 | -7.334 | -5.02 | -4.427 | 52.006 | 48.535 | 23.153 | 29.292 | 1,038.776 | 44.811 | -7.62 | -71.042 | 60.22 | 69.678 | 172.2 | -62.026 | -16.475 | 48.758 | 115.831 | 31.044 | 297.841 | 26.699 | 13.173 | 88.26 | 87.573 | 121.424 | 44.097 | -32.575 | 173.2 | -41.968 | 41.526 | 100.586 | 87.891 | 14.616 | 131.819 | 139.038 | -30.426 | 158.041 | 189.897 | -93.509 | -15.354 | 29.377 | 24.197 | 63.522 | 90.589 | -140.436 | -32.377 | 9.477 | 22.962 | 59.138 | 99.823 |
Inkomen voor belasting
| 371.962 | 194.226 | -98.62 | 435.518 | 375.134 | 76.636 | 336.99 | 295.963 | 138.696 | 147.684 | 238.077 | 116.936 | 217.474 | 150.966 | 119.931 | 1,346.896 | 220.865 | -114.52 | -93.174 | 122.434 | 144.195 | 109.1 | 12.796 | 65.283 | -110.491 | 59.721 | -113.355 | 163.702 | 38.035 | 238.69 | 189.718 | 242.986 | 194.232 | 53.614 | -1.583 | 176.964 | 19.045 | 57.155 | 18.983 | 16.614 | 23.818 | 68.146 | 75.474 | 79.904 | 213.234 | 262.624 | 153.519 | 307.458 | 412.995 | 139.236 | 86.817 | 246.264 | -250.562 | 47.147 | 23.525 | 101.205 | 95.048 | 163.693 |
Inkomen voor belasting ratio
| 0.049 | 0.034 | -0.017 | 0.071 | 0.053 | 0.011 | 0.04 | 0.038 | 0.021 | 0.029 | 0.042 | 0.021 | 0.033 | 0.029 | 0.025 | 0.199 | 0.039 | -0.043 | -0.026 | 0.027 | 0.026 | 0.025 | 0.003 | 0.015 | -0.027 | 0.016 | -0.033 | 0.055 | 0.011 | 0.061 | 0.052 | 0.063 | 0.049 | 0.017 | -0 | 0.04 | 0.004 | 0.013 | 0.004 | 0.003 | 0.006 | 0.019 | 0.018 | 0.017 | 0.037 | 0.051 | 0.025 | 0.045 | 0.055 | 0.023 | 0.013 | 0.03 | -0.037 | 0.007 | 0.003 | 0.016 | 0.021 | 0.04 |
Belastingkosten
| 86.534 | 131.822 | 52.981 | 88.547 | 70.724 | 30.871 | 38.309 | 64.68 | 49.273 | 21.021 | -32.995 | 16.802 | 35.882 | 22.18 | 8.27 | 107.189 | 50.277 | -0.138 | -16.244 | 30.155 | 35.802 | 22.869 | -1.248 | 38.926 | -3.312 | 14.789 | -25.28 | -3.286 | -5.487 | 49.184 | 40.264 | 33.58 | 32.506 | 7.128 | 2.268 | 27.802 | 7.931 | 6.915 | 35.04 | 13.965 | 11.624 | 18.768 | 26.331 | 42.575 | 67.849 | 38.796 | 10.843 | 43.236 | 47.02 | 11.601 | 28.974 | 98.525 | -11.236 | 1.841 | -23.399 | 31.097 | -29.026 | 22.755 |
Nettowinst
| 302.912 | 70.956 | -117.904 | 354.963 | 310.552 | 45.765 | 321.313 | 223.286 | 89.423 | 126.663 | 270.492 | 99.83 | 181.168 | 128.303 | 111.451 | 1,231.42 | 151.355 | -124.071 | -82.096 | 90.22 | 107.53 | 85.539 | 14.395 | 26.076 | -108.537 | 45.262 | -88.075 | 166.988 | 43.522 | 189.506 | 149.454 | 209.406 | 161.726 | 46.486 | -3.851 | 149.162 | 11.114 | 50.24 | 9.236 | 3.414 | 9.616 | 49.378 | 49.143 | 37.329 | 145.385 | 223.828 | 142.676 | 264.222 | 365.975 | 127.635 | 57.843 | 147.739 | -242.828 | 48.808 | 64.406 | 70.108 | 124.073 | 141.77 |
Nettowinstmarge
| 0.04 | 0.012 | -0.02 | 0.058 | 0.044 | 0.006 | 0.038 | 0.029 | 0.014 | 0.024 | 0.048 | 0.018 | 0.028 | 0.024 | 0.023 | 0.182 | 0.027 | -0.047 | -0.023 | 0.02 | 0.02 | 0.019 | 0.003 | 0.006 | -0.027 | 0.012 | -0.026 | 0.056 | 0.013 | 0.049 | 0.041 | 0.055 | 0.041 | 0.015 | -0.001 | 0.034 | 0.002 | 0.011 | 0.002 | 0.001 | 0.002 | 0.014 | 0.012 | 0.008 | 0.025 | 0.043 | 0.023 | 0.039 | 0.049 | 0.021 | 0.008 | 0.018 | -0.036 | 0.008 | 0.009 | 0.011 | 0.028 | 0.035 |
WPA (Winst Per Aandeel)
| 0.74 | 0.18 | -0.3 | 0.9 | 0.79 | 0.12 | 0.81 | 0.54 | 0.21 | 0.32 | 0.76 | 0.28 | 0.51 | 0.36 | 0.31 | 3.49 | 0.43 | -0.35 | -0.23 | 0.25 | 0.3 | 0.24 | 0.044 | 0.08 | -0.32 | 0.14 | -0.28 | 0.53 | 0.14 | 0.63 | 0.5 | 0.7 | 0.54 | 0.16 | -0.013 | 0.5 | 0.04 | 0.17 | 0.027 | 0.01 | 0.03 | 0.16 | 0.16 | 0.12 | 0.47 | 0.73 | 0.47 | 0.87 | 1.19 | 0.47 | 0.19 | 0.48 | -0.85 | 0.17 | 0.23 | 0.25 | 0.45 | 0.51 |
Verwaterde WPA
| 0.67 | 0.17 | -0.3 | 0.8 | 0.7 | 0.11 | 0.76 | 0.54 | 0.21 | 0.31 | 0.76 | 0.25 | 0.45 | 0.32 | 0.31 | 3.04 | 0.39 | -0.35 | -0.23 | 0.23 | 0.28 | 0.21 | 0.044 | 0.07 | -0.32 | 0.13 | -0.28 | 0.48 | 0.13 | 0.54 | 0.5 | 0.58 | 0.41 | 0.13 | -0.013 | 0.41 | 0.04 | 0.15 | 0.027 | 0.01 | 0.03 | 0.15 | 0.16 | 0.12 | 0.4 | 0.64 | 0.47 | 0.73 | 1 | 0.41 | 0.19 | 0.48 | -0.85 | 0.17 | 0.23 | 0.25 | 0.45 | 0.48 |
EBITDA
| 456.862 | 312.016 | 82.291 | 627.851 | 575.262 | 334.649 | 536.996 | 467.599 | 286.071 | 283.428 | 367.958 | 249.962 | 341.161 | 270.072 | 233.563 | 1,460.133 | 337.476 | -8.028 | 8.219 | 219.577 | 249.717 | 215.993 | 112.194 | 156.417 | -20.541 | 146.199 | -28.7 | 251.731 | 124.048 | 328.74 | 292.141 | 340.803 | 302.376 | 166.296 | 121.437 | 302.284 | 155.883 | 203.629 | 170.993 | 167.009 | 178.396 | 226.255 | 236.148 | 238.722 | 371.632 | 418.801 | 442.408 | 473.753 | 597.166 | 225.023 | 268.579 | 557.148 | 9.638 | 183.892 | 242.7 | 204.741 | 216 | 193.161 |
EBITDA ratio
| 0.06 | 0.054 | 0.014 | 0.102 | 0.082 | 0.047 | 0.063 | 0.061 | 0.044 | 0.055 | 0.066 | 0.045 | 0.052 | 0.052 | 0.048 | 0.216 | 0.06 | -0.003 | 0.002 | 0.048 | 0.045 | 0.049 | 0.022 | 0.035 | -0.005 | 0.039 | -0.008 | 0.085 | 0.037 | 0.085 | 0.081 | 0.089 | 0.076 | 0.054 | 0.031 | 0.068 | 0.033 | 0.046 | 0.036 | 0.032 | 0.045 | 0.063 | 0.056 | 0.051 | 0.064 | 0.081 | 0.073 | 0.07 | 0.08 | 0.037 | 0.039 | 0.068 | 0.001 | 0.029 | 0.035 | 0.033 | 0.048 | 0.047 |