FUJIFILM Holdings Corporation
TSE:4901.T
3552 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 749,015 | 805,505 | 766,941 | 727,711 | 660,759 | 764,781 | 744,329 | 724,071 | 625,860 | 664,871 | 655,768 | 622,481 | 582,653 | 619,085 | 576,045 | 541,119 | 456,270 | 586,744 | 596,263 | 596,808 | 535,326 | 631,673 | 627,073 | 607,851 | 564,892 | 623,683 | 621,744 | 616,450 | 571,488 | 619,259 | 581,967 | 573,924 | 547,013 | 650,134 | 615,426 | 635,146 | 590,918 | 677,439 | 632,272 | 624,532 | 558,362 | 665,565 | 600,110 | 605,536 | 568,742 | 603,524 | 549,562 | 543,270 | 518,340 | 576,780 | 535,081 | 553,296 | 530,136 | 565,422 | 546,317 | 557,902 | 547,443 | 584,555 | 553,654 | 541,061 | 502,423 | 532,055.492 | 565,110.817 | 682,314.301 | 654,418.018 | 704,025.83 | 721,806.204 | 720,264.543 | 688,466.021 | 709,840.787 | 716,385.91 | 694,726.405 | 657,695.826 | 695,132.303 | 682,792.58 | 662,657.442 | 625,034.651 | 643,175.868 | 638,928.807 | 635,633.32 | 611,419.261 | 622,652.503 | 640,428.979 | 648,639.593 | 607,664.676 | 573,371.402 | 640,099.762 | 634,826.002 | 613,376.691 | 551,212.059 | 553,449.201 | 587,553.608 | 585,608.618 | 373,220.256 | 366,639.149 | 354,018.668 | 353,265.79 | 700,374.244 | 30,677.985 | 349,364.942 | 350,139.375 | 375,181.176 | 336,879.972 | 367,307.133 | 372,971.961 | 313,159.955 | 345,500.467 | 336,653.124 | 320,281.567 | 359,629.652 | 281,466.891 | 292,224.506 | 288,027.622 | 272,006.207 | 270,597.586 | 270,065.499 | 271,730.076 | 116,537.843 | 239,244.26 | 275,688.672 | 280,808.094 | 299,852.906 | 380,221.194 | 203,841.427 | 273,718.972 | 307,073.356 | 277,197.482 | 313,867.406 | 282,244.39 | 265,480.17 | 279,933.756 | 279,832.116 | 281,626.317 | 280,728.107 | 223,256.798 | 363,888.92 | 257,923.818 | 233,643.371 | 257,582.529 | 224,801.299 | 217,088.748 | 211,506.86 | 175,399.568 | 232,005.113 | 217,921.978 | 222,784.162 | 159,346.827 | 219,923.881 | 205,511.933 | 224,927.491 | 233,097.837 | 184,886.889 | 202,134.639 | 231,603.107 | 128,049.45 |
Kosten van de omzet
| 440,473 | 494,002 | 450,571 | 432,498 | 397,585 | 468,638 | 443,258 | 437,806 | 371,411 | 416,146 | 377,622 | 368,794 | 329,987 | 400,333 | 322,342 | 331,315 | 268,838 | 355,316 | 346,782 | 351,642 | 306,908 | 388,597 | 359,540 | 356,668 | 329,168 | 382,195 | 366,559 | 374,147 | 340,453 | 368,395 | 346,965 | 347,842 | 328,317 | 403,297 | 366,256 | 386,339 | 359,100 | 419,282 | 384,922 | 386,826 | 340,067 | 426,811 | 364,653 | 379,254 | 348,193 | 376,219 | 339,994 | 334,886 | 313,097 | 347,620 | 324,381 | 338,095 | 317,471 | 345,070 | 321,240 | 328,317 | 318,476 | 353,678 | 330,281 | 329,167 | 303,709 | 351,416.297 | 355,248.837 | 419,306.987 | 384,983.011 | 0 | 0 | 434,133.626 | 400,763.584 | 433,294.749 | 409,380.383 | 409,683.206 | 383,646.355 | 409,873.798 | 407,360.597 | 405,083.402 | 370,473.067 | 398,126.21 | 377,898.635 | 381,754.153 | 354,105.499 | 376,212.606 | 371,903.499 | 381,132.908 | 348,742.518 | 345,436.508 | 365,839.166 | 380,627.896 | 354,615.87 | 0 | 0 | 338,219.655 | 0 | 0 | 0 | 171,494.688 | 0 | 0 | 0 | 189,828.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180,689.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 308,542 | 311,503 | 316,370 | 295,213 | 263,174 | 296,143 | 301,071 | 286,265 | 254,449 | 248,725 | 278,146 | 253,687 | 252,666 | 218,752 | 253,703 | 209,804 | 187,432 | 231,428 | 249,481 | 245,166 | 228,418 | 243,076 | 267,533 | 251,183 | 235,724 | 241,488 | 255,185 | 242,303 | 231,035 | 250,864 | 235,002 | 226,082 | 218,696 | 246,837 | 249,170 | 248,807 | 231,818 | 258,157 | 247,350 | 237,706 | 218,295 | 238,754 | 235,457 | 226,282 | 220,549 | 227,305 | 209,568 | 208,384 | 205,243 | 229,160 | 210,700 | 215,201 | 212,665 | 220,352 | 225,077 | 229,585 | 228,967 | 230,877 | 223,373 | 211,894 | 198,714 | 180,639.195 | 209,861.979 | 263,007.314 | 269,435.007 | 704,025.83 | 721,806.204 | 286,130.917 | 287,702.437 | 276,546.038 | 307,005.527 | 285,043.199 | 274,049.471 | 285,258.505 | 275,431.984 | 257,574.04 | 254,561.584 | 245,049.658 | 261,030.173 | 253,879.167 | 257,313.762 | 246,439.897 | 268,525.479 | 267,506.684 | 258,922.158 | 227,934.894 | 274,260.596 | 254,198.106 | 258,760.822 | 551,212.059 | 553,449.201 | 249,333.953 | 585,608.618 | 373,220.256 | 366,639.149 | 182,523.98 | 353,265.79 | 700,374.244 | 30,677.985 | 159,536.592 | 350,139.375 | 375,181.176 | 336,879.972 | 367,307.133 | 372,971.961 | 313,159.955 | 345,500.467 | 155,963.254 | 320,281.567 | 359,629.652 | 281,466.891 | 292,224.506 | 288,027.622 | 272,006.207 | 270,597.586 | 270,065.499 | 271,730.076 | 116,537.843 | 239,244.26 | 275,688.672 | 280,808.094 | 299,852.906 | 380,221.194 | 203,841.427 | 273,718.972 | 307,073.356 | 277,197.482 | 313,867.406 | 282,244.39 | 265,480.17 | 279,933.756 | 279,832.116 | 281,626.317 | 280,728.107 | 223,256.798 | 363,888.92 | 257,923.818 | 233,643.371 | 257,582.529 | 224,801.299 | 217,088.748 | 211,506.86 | 175,399.568 | 232,005.113 | 217,921.978 | 222,784.162 | 159,346.827 | 219,923.881 | 205,511.933 | 224,927.491 | 233,097.837 | 184,886.889 | 202,134.639 | 231,603.107 | 128,049.45 |
Brutowinstmarge
| 0.412 | 0.387 | 0.413 | 0.406 | 0.398 | 0.387 | 0.404 | 0.395 | 0.407 | 0.374 | 0.424 | 0.408 | 0.434 | 0.353 | 0.44 | 0.388 | 0.411 | 0.394 | 0.418 | 0.411 | 0.427 | 0.385 | 0.427 | 0.413 | 0.417 | 0.387 | 0.41 | 0.393 | 0.404 | 0.405 | 0.404 | 0.394 | 0.4 | 0.38 | 0.405 | 0.392 | 0.392 | 0.381 | 0.391 | 0.381 | 0.391 | 0.359 | 0.392 | 0.374 | 0.388 | 0.377 | 0.381 | 0.384 | 0.396 | 0.397 | 0.394 | 0.389 | 0.401 | 0.39 | 0.412 | 0.412 | 0.418 | 0.395 | 0.403 | 0.392 | 0.396 | 0.34 | 0.371 | 0.385 | 0.412 | 1 | 1 | 0.397 | 0.418 | 0.39 | 0.429 | 0.41 | 0.417 | 0.41 | 0.403 | 0.389 | 0.407 | 0.381 | 0.409 | 0.399 | 0.421 | 0.396 | 0.419 | 0.412 | 0.426 | 0.398 | 0.428 | 0.4 | 0.422 | 1 | 1 | 0.424 | 1 | 1 | 1 | 0.516 | 1 | 1 | 1 | 0.457 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.463 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 40,289 | 39,393 | 39,294 | 39,783 | 38,638 | 39,209 | 38,431 | 38,934 | 37,573 | 38,586 | 36,164 | 38,618 | 37,159 | 41,401 | 36,340 | 38,010 | 36,399 | 39,884 | 38,312 | 40,717 | 38,967 | 40,327 | 36,317 | 39,345 | 40,143 | 49,432 | 38,471 | 41,170 | 37,258 | 41,266 | 38,008 | 41,189 | 39,769 | 40,330 | 39,785 | 41,799 | 41,119 | 42,104 | 39,218 | 41,198 | 38,624 | 41,621 | 39,247 | 40,510 | 42,973 | 45,006 | 41,301 | 42,387 | 39,457 | 47,296 | 42,791 | 43,060 | 40,226 | 41,291 | 40,972 | 43,999 | 39,040 | 46,409 | 40,439 | 44,616 | 43,656 | 47,051.292 | 48,401.746 | 49,168.168 | 46,410.366 | 0 | 0 | 47,190.934 | 43,598.743 | 43,647.173 | 42,497.469 | 47,094.094 | 43,518.094 | 45,767.876 | 44,999.822 | 47,883.808 | 43,369.751 | 42,074.488 | 40,016.418 | 44,899.307 | 41,109.299 | 41,352.091 | 43,324.398 | 45,606.6 | 40,239.521 | 38,602.828 | 37,890.485 | 41,372.597 | 38,365.923 | 0 | 0 | 37,035.709 | 0 | 0 | 0 | 19,895.979 | 0 | 0 | 0 | 20,300.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,834.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 200,312 | 197,695 | 182,101 | 172,319 | 186,492 | 180,813 | 176,071 | 167,326 | 166,890 | 163,391 | 163,525 | 159,189 | 132,346 | 153,366 | 135,713 | 130,643 | 156,609 | 151,573 | 149,523 | 152,338 | 151,269 | 156,799 | 164,763 | 158,726 | 189,964 | 164,004 | 161,092 | 157,941 | 151,456 | 146,327 | 148,982 | 151,366 | 149,248 | 156,136 | 162,530 | 154,506 | 168,080 | 155,302 | 154,751 | 149,833 | 155,953 | 153,982 | 153,490 | 152,458 | 133,561 | 145,174 | 144,656 | 144,842 | 154,482 | 141,386 | 142,091 | 143,446 | 145,324 | 144,285 | 141,525 | 139,474 | 146,390 | 145,977 | 148,242 | 147,500 | 178,757.41 | 160,188.893 | 178,552.508 | 177,145.286 | 0 | 0 | 190,026.752 | 184,247.794 | 192,132.724 | 191,179.091 | 188,376.375 | 187,356.847 | 183,882.816 | 188,739.412 | 181,890.39 | 179,912.37 | 183,048.994 | 177,508.726 | 231,209.419 | 176,291.466 | 170,689.87 | 173,512.071 | 177,520.067 | 171,736.528 | 170,483.681 | 170,685.351 | 167,072.283 | 170,435.534 | 0 | 0 | 167,616.452 | 0 | 0 | 0 | 100,128.676 | 0 | 0 | 0 | 98,634.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,748.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 206,060 | 200,312 | 197,695 | 182,101 | 172,319 | 186,492 | 180,813 | 176,071 | 167,326 | 166,890 | 163,391 | 163,525 | 159,189 | 132,346 | 153,366 | 135,713 | 130,643 | 156,609 | 151,573 | 149,523 | 152,338 | 151,269 | 156,799 | 164,763 | 158,726 | 189,964 | 164,004 | 161,092 | 157,941 | 151,456 | 146,327 | 148,982 | 151,366 | 149,248 | 156,136 | 162,530 | 154,506 | 168,080 | 155,302 | 154,751 | 149,833 | 155,953 | 153,982 | 153,490 | 152,458 | 133,561 | 145,174 | 144,656 | 144,842 | 154,482 | 141,386 | 142,091 | 143,446 | 145,324 | 144,285 | 141,525 | 139,474 | 146,390 | 145,977 | 148,242 | 147,500 | 178,757.41 | 160,188.893 | 178,552.508 | 177,145.286 | 0 | 0 | 190,026.752 | 184,247.794 | 192,132.724 | 191,179.091 | 188,376.375 | 187,356.847 | 183,882.816 | 188,739.412 | 181,890.39 | 179,912.37 | 183,048.994 | 177,508.726 | 231,209.419 | 176,291.466 | 170,689.87 | 173,512.071 | 177,520.067 | 171,736.528 | 170,483.681 | 170,685.351 | 167,072.283 | 170,435.534 | 0 | 0 | 167,616.452 | 0 | 0 | 0 | 100,128.676 | 0 | 0 | 0 | 98,634.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,748.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 2,164 | 2,348 | 2,826 | 2,105 | 4,530 | 2,477 | 1,775 | 1,924 | 7,460 | 4,406 | 1,660 | 5,998 | 4,000 | 4,119 | 5,738 | 9,049 | -4,348 | 4,589 | 7,065 | 545 | 1,671 | -2,264 | -1,163 | 7,608 | -3,618 | 2,535 | 1,960 | 20,523 | -41 | 808 | 287 | -402 | -926 | -954 | 272 | -89 | -21 | 20,691 | 237 | 78 | -132 | 295 | 1,722 | -62 | 925 | -265 | 0 | 0 | 0 | 0 | 0 | -1,760 | 0 | -5,031 | -577 | -9,033 | -1,069 | 524 | -5,139 | 2,491 | -1,487.36 | -27,243.009 | -9,748.861 | 7,646.559 | -2,631,853.662 | 0 | -5,166.891 | 7,759.098 | -2,420.256 | -16,427.593 | 2,596.667 | 1,374.256 | -117.091 | 3,425.183 | 1,588.562 | 110.92 | -956.749 | -6,258.978 | 86,277.099 | 870.038 | -6,097.815 | -428.954 | -11,373.773 | -598.802 | -31,768.883 | -12,709.348 | -7,909.467 | -10,637.281 | -2,230,890.825 | 0 | 477.88 | 0 | -1,197,033.937 | 0 | 0 | 0 | -1,255,240.421 | 0 | 0 | 0 | -1,252,375.835 | 0 | 0 | 0 | -1,212,290.647 | 0 | 0 | 0 | -1,085,507.753 | 0 | 0 | 0 | -950,491.879 | 0 | 0 | 0 | 0 | -931,529.851 | 0 | 0 | 0 | -958,371.715 | 0 | 0 | 0 | -964,284.365 | 0 | 0 | 0 | -941,529.513 | 0 | 0 | 0 | -886,048.481 | 0 | 0 | 0 | -776,221.071 | 0 | 0 | 0 | -726,421.214 | 0 | 0 | 0 | -675,319.266 | 0 | 0 | 0 | -652,198.866 | 0 | 0 | 0 | -642,314.783 |
Bedrijfskosten
| 246,349 | 239,705 | 236,989 | 221,884 | 210,957 | 225,701 | 219,244 | 215,005 | 204,899 | 205,476 | 199,555 | 202,143 | 196,348 | 173,747 | 189,706 | 173,723 | 167,042 | 196,493 | 189,885 | 190,240 | 191,305 | 191,596 | 193,116 | 204,108 | 198,869 | 239,396 | 202,475 | 202,262 | 195,199 | 192,722 | 184,335 | 190,171 | 191,135 | 189,578 | 195,921 | 204,329 | 195,625 | 210,184 | 194,520 | 195,949 | 188,457 | 197,574 | 193,229 | 194,000 | 195,431 | 178,567 | 186,475 | 187,043 | 184,299 | 201,778 | 184,177 | 185,151 | 183,672 | 186,615 | 185,257 | 185,524 | 178,514 | 192,799 | 186,416 | 192,858 | 191,156 | 225,808.702 | 208,590.639 | 227,720.676 | 223,449.45 | -2,631,853.662 | 0 | 237,217.686 | 227,846.537 | 235,779.897 | 233,676.56 | 235,352.438 | 230,874.941 | 229,650.693 | 233,739.235 | 229,774.199 | 223,282.121 | 227,900.124 | 217,525.144 | 192,912.952 | 217,292.01 | 212,041.961 | 216,836.469 | 223,126.668 | 211,856.289 | 231,904.279 | 208,575.836 | 208,444.88 | 208,801.457 | -2,230,890.825 | 0 | 204,652.161 | 0 | -1,197,033.937 | 0 | 144,353.977 | 0 | -1,255,240.421 | 0 | 118,935.008 | 0 | -1,252,375.835 | 0 | 0 | 0 | -1,212,290.647 | 0 | 108,582.622 | 0 | -1,085,507.753 | 0 | 0 | 0 | -950,491.879 | 0 | 0 | 0 | 0 | -931,529.851 | 0 | 0 | 0 | -958,371.715 | 0 | 0 | 0 | -964,284.365 | 0 | 0 | 0 | -941,529.513 | 0 | 0 | 0 | -886,048.481 | 0 | 0 | 0 | -776,221.071 | 0 | 0 | 0 | -726,421.214 | 0 | 0 | 0 | -675,319.266 | 0 | 0 | 0 | -652,198.866 | 0 | 0 | 0 | -642,314.783 |
Bedrijfsresultaat
| 62,193 | 71,798 | 79,381 | 73,329 | 52,217 | 70,442 | 81,827 | 71,260 | 49,550 | 43,249 | 78,591 | 51,544 | 56,318 | 45,005 | 63,997 | 36,081 | 20,390 | 34,935 | 59,596 | 54,926 | 37,113 | 51,480 | 74,417 | 47,075 | 36,855 | 2,092 | 52,710 | 40,041 | 35,836 | 58,142 | 50,667 | 35,911 | 27,561 | 57,259 | 53,249 | 44,478 | 36,193 | 47,973 | 52,830 | 41,757 | 29,838 | 41,180 | 42,228 | 32,282 | 25,118 | 48,738 | 23,093 | 20,870 | 14,202 | 33,239 | 29,267 | 21,605 | 28,919 | 38,610 | 36,322 | 44,580 | 43,053 | 38,627 | 39,091 | 17,037 | 12,675 | -65,976.507 | 1,271.34 | 35,286.638 | 45,985.557 | -1,927,827.833 | 721,806.204 | 48,913.231 | 59,855.901 | 90,063.73 | 75,947.858 | 64,326.519 | 70,545.121 | 55,607.813 | 93,992.94 | 27,799.841 | 31,279.463 | 17,149.534 | 82,311.093 | 60,966.215 | 40,021.752 | 34,397.936 | 91,030.149 | 44,380.017 | 47,065.869 | -3,969.384 | 65,684.759 | 45,753.225 | 49,959.364 | -1,679,678.766 | 553,449.201 | 44,681.791 | 585,608.618 | -823,813.68 | 366,639.149 | 38,170.003 | 353,265.79 | -554,866.177 | 30,677.985 | 40,601.584 | 350,139.375 | -877,194.659 | 336,879.972 | 367,307.133 | 372,971.961 | -899,130.693 | 345,500.467 | 47,380.631 | 320,281.567 | -725,878.101 | 281,466.891 | 292,224.506 | 288,027.622 | -678,485.671 | 270,597.586 | 270,065.499 | 271,730.076 | 116,537.843 | -692,285.591 | 275,688.672 | 280,808.094 | 299,852.906 | -578,150.522 | 203,841.427 | 273,718.972 | 307,073.356 | -687,086.883 | 313,867.406 | 282,244.39 | 265,480.17 | -661,595.757 | 279,832.116 | 281,626.317 | 280,728.107 | -662,791.683 | 363,888.92 | 257,923.818 | 233,643.371 | -518,638.542 | 224,801.299 | 217,088.748 | 211,506.86 | -551,021.646 | 232,005.113 | 217,921.978 | 222,784.162 | -515,972.439 | 219,923.881 | 205,511.933 | 224,927.491 | -419,101.029 | 184,886.889 | 202,134.639 | 231,603.107 | -514,265.333 |
Bedrijfsresultaat ratio
| 0.083 | 0.089 | 0.104 | 0.101 | 0.079 | 0.092 | 0.11 | 0.098 | 0.079 | 0.065 | 0.12 | 0.083 | 0.097 | 0.073 | 0.111 | 0.067 | 0.045 | 0.06 | 0.1 | 0.092 | 0.069 | 0.081 | 0.119 | 0.077 | 0.065 | 0.003 | 0.085 | 0.065 | 0.063 | 0.094 | 0.087 | 0.063 | 0.05 | 0.088 | 0.087 | 0.07 | 0.061 | 0.071 | 0.084 | 0.067 | 0.053 | 0.062 | 0.07 | 0.053 | 0.044 | 0.081 | 0.042 | 0.038 | 0.027 | 0.058 | 0.055 | 0.039 | 0.055 | 0.068 | 0.066 | 0.08 | 0.079 | 0.066 | 0.071 | 0.031 | 0.025 | -0.124 | 0.002 | 0.052 | 0.07 | -2.738 | 1 | 0.068 | 0.087 | 0.127 | 0.106 | 0.093 | 0.107 | 0.08 | 0.138 | 0.042 | 0.05 | 0.027 | 0.129 | 0.096 | 0.065 | 0.055 | 0.142 | 0.068 | 0.077 | -0.007 | 0.103 | 0.072 | 0.081 | -3.047 | 1 | 0.076 | 1 | -2.207 | 1 | 0.108 | 1 | -0.792 | 1 | 0.116 | 1 | -2.338 | 1 | 1 | 1 | -2.871 | 1 | 0.141 | 1 | -2.018 | 1 | 1 | 1 | -2.494 | 1 | 1 | 1 | 1 | -2.894 | 1 | 1 | 1 | -1.521 | 1 | 1 | 1 | -2.479 | 1 | 1 | 1 | -2.363 | 1 | 1 | 1 | -2.969 | 1 | 1 | 1 | -2.013 | 1 | 1 | 1 | -3.142 | 1 | 1 | 1 | -3.238 | 1 | 1 | 1 | -1.798 | 1 | 1 | 1 | -4.016 |
Totaal overige inkomsten en kosten netto
| 11,185 | 15,826 | -1,791 | 9,448 | 17,080 | 6,995 | -6,574 | 3,079 | 5,645 | 9,957 | -1,252 | 573 | 21,466 | 16,044 | 11,255 | 21,289 | 21,809 | -28,394 | 9,402 | 16,214 | -10,721 | 6,717 | -18,683 | 5,959 | 8,942 | 21,176 | 21,662 | 2,502 | 21,788 | 10,471 | 14,895 | 2,973 | -5,845 | -4,472 | 3,894 | -4,489 | 8,417 | -4,048 | 24,540 | 4,184 | 28 | 1,788 | 9,438 | -69 | 5,189 | 7,619 | 6,754 | -1,240 | -850 | -1,737 | -4,325 | -16,979 | -802 | -30,625 | -4,186 | -6,052 | -4,597 | -79,885 | -31,880 | -26,166 | -11,498 | 19,116.289 | -26,607.339 | -8,583.236 | 9,027.188 | 0 | 0 | -4,133.512 | 10,222.304 | -99,212.149 | -20,355.931 | -25,730.608 | -52,565.277 | -85,593.132 | -47,575.8 | 2,382.844 | 1,220.121 | 1,901.057 | -44,346.799 | 3,301.42 | 1,305.057 | -5,572.462 | -38,590.469 | -12,600.357 | 598.802 | 3,549.211 | -18,529.516 | -10,586.518 | -13,386.241 | 0 | 0 | -1,314.17 | 0 | 0 | 0 | 27,140.71 | 0 | 0 | 0 | -1,488.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 927.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 73,378 | 87,624 | 77,590 | 82,777 | 69,297 | 77,437 | 75,253 | 74,339 | 55,195 | 53,206 | 77,339 | 52,117 | 77,784 | 61,049 | 75,252 | 57,370 | 42,199 | 6,541 | 68,998 | 71,140 | 26,392 | 58,197 | 55,734 | 53,034 | 45,797 | 23,268 | 74,372 | 42,543 | 57,624 | 68,613 | 65,562 | 38,884 | 21,716 | 52,787 | 57,143 | 39,989 | 44,610 | 43,925 | 77,370 | 45,941 | 29,866 | 42,968 | 51,666 | 32,213 | 30,307 | 56,357 | 29,847 | 19,630 | 13,352 | 31,502 | 24,942 | 4,626 | 28,117 | 7,985 | 32,136 | 38,528 | 38,456 | -41,258 | 7,211 | -9,129 | 1,177 | -46,860.219 | -25,335.998 | 26,703.402 | 55,012.745 | 0 | 0 | 44,779.718 | 70,078.205 | -9,148.419 | 55,591.928 | 38,595.911 | 17,979.844 | -29,985.319 | 46,417.14 | 30,182.685 | 32,499.583 | 19,050.591 | 37,964.294 | 64,267.635 | 41,326.809 | 28,825.474 | 52,439.68 | 31,779.66 | 47,664.671 | -420.173 | 47,155.243 | 35,166.708 | 36,573.123 | 0 | 0 | 43,367.621 | 0 | 0 | 0 | 65,310.713 | 0 | 0 | 0 | 39,113.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,308.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.098 | 0.109 | 0.101 | 0.114 | 0.105 | 0.101 | 0.101 | 0.103 | 0.088 | 0.08 | 0.118 | 0.084 | 0.133 | 0.099 | 0.131 | 0.106 | 0.092 | 0.011 | 0.116 | 0.119 | 0.049 | 0.092 | 0.089 | 0.087 | 0.081 | 0.037 | 0.12 | 0.069 | 0.101 | 0.111 | 0.113 | 0.068 | 0.04 | 0.081 | 0.093 | 0.063 | 0.075 | 0.065 | 0.122 | 0.074 | 0.053 | 0.065 | 0.086 | 0.053 | 0.053 | 0.093 | 0.054 | 0.036 | 0.026 | 0.055 | 0.047 | 0.008 | 0.053 | 0.014 | 0.059 | 0.069 | 0.07 | -0.071 | 0.013 | -0.017 | 0.002 | -0.088 | -0.045 | 0.039 | 0.084 | 0 | 0 | 0.062 | 0.102 | -0.013 | 0.078 | 0.056 | 0.027 | -0.043 | 0.068 | 0.046 | 0.052 | 0.03 | 0.059 | 0.101 | 0.068 | 0.046 | 0.082 | 0.049 | 0.078 | -0.001 | 0.074 | 0.055 | 0.06 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 12,499 | 19,192 | 18,042 | 24,229 | 16,639 | 11,797 | 18,425 | 19,270 | 15,714 | 7 | 20,887 | 13,197 | 23,038 | 9,416 | 17,593 | 15,683 | 12,919 | 3,073 | 8,093 | 17,914 | 7,034 | 17,208 | 15,324 | 10,003 | 13,521 | 13,833 | 17,503 | 12,867 | 10,232 | 7,152 | 19,059 | 10,457 | 7,454 | 8,191 | 16,733 | 12,091 | 15,461 | 13,809 | 17,272 | 16,461 | 10,941 | 18,499 | 16,312 | 10,348 | 9,538 | 25,431 | 7,401 | 6,946 | 4,958 | 5,611 | 12,673 | 482 | 11,265 | -149 | 13,940 | 14,774 | 19,458 | -10,457 | 7,798 | -4,651 | 2,264 | -27,102.708 | -8,808.573 | 11,762.213 | 21,665.251 | -19,296.121 | -20,006.706 | 18,026.707 | 25,124.699 | 4,802.869 | 27,498.362 | 16,760.304 | 10,421.438 | -9,647.484 | 17,362.136 | 12,254.624 | 14,752.371 | 8,005.005 | 13,338.806 | 26,631.451 | 15,878.195 | 16,406.311 | 18,981.234 | 13,938.448 | 21,796.407 | -124.684 | 21,261.432 | 17,035.775 | 21,035.522 | -14,990.079 | -15,007.899 | 20,070.965 | -23,199.83 | -21,101.218 | -20,744.51 | 27,032.58 | -38,202.368 | -46,936.691 | 7,055.937 | 15,730.457 | -25,815.053 | -11,504.225 | -9,604.309 | -25,763.217 | -26,160.553 | -12,771.147 | -22,273.055 | 23,196.265 | -23,891.001 | -23,209.67 | -17,893.385 | -21,166.002 | -20,862.019 | -24,797.663 | -15,999.423 | -15,971.509 | -16,071.519 | -5,792.12 | -14,299.386 | -16,478.013 | -16,784.002 | -17,922.318 | -20,647.156 | -10,762.727 | -16,046.17 | -18,001.497 | -16,994.623 | -19,423.527 | -20,149.822 | -18,953.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 60,730 | 69,749 | 60,200 | 59,148 | 54,412 | 65,687 | 58,572 | 53,799 | 41,364 | 54,074 | 60,848 | 38,951 | 57,307 | 54,716 | 58,883 | 40,105 | 27,501 | 4,329 | 59,513 | 46,483 | 14,662 | 37,054 | 35,558 | 37,170 | 28,324 | 16,184 | 53,611 | 27,097 | 43,802 | 54,578 | 43,384 | 22,390 | 11,154 | 38,929 | 37,438 | 22,641 | 24,305 | 24,690 | 53,312 | 25,186 | 15,365 | 18,503 | 31,028 | 16,515 | 14,950 | 25,418 | 18,374 | 7,970 | 2,504 | 20,062 | 8,798 | 385 | 14,513 | 5,447 | 18,104 | 22,542 | 17,759 | -31,451 | -1,581 | -4,714 | -695 | -18,898.45 | -15,891.755 | 13,351.701 | 31,966.865 | 19,296.121 | 20,006.706 | 23,652.877 | 41,012.377 | -14,055.977 | 24,641.39 | 19,002.88 | 4,809.895 | -23,115.862 | 27,165.247 | 16,679.905 | 15,972.492 | 11,320.501 | 20,726.452 | 30,923.297 | 21,533.442 | 9,539.786 | 30,348.527 | 17,841.213 | 23,353.294 | -11,749.745 | 25,893.811 | 18,130.932 | 15,537.601 | 14,990.079 | 15,007.899 | 23,296.656 | 23,199.83 | 21,101.218 | 20,744.51 | 38,278.133 | 38,202.368 | 46,936.691 | -7,055.937 | 23,383.111 | 25,815.053 | 11,504.225 | 9,604.309 | 25,763.217 | 26,160.553 | 12,771.147 | 22,273.055 | 25,112.217 | 23,891.001 | 23,209.67 | 17,893.385 | 21,166.002 | 20,862.019 | 24,797.663 | 15,999.423 | 15,971.509 | 16,071.519 | 5,792.12 | 14,299.386 | 16,478.013 | 16,784.002 | 17,922.318 | 20,647.156 | 10,762.727 | 16,046.17 | 18,001.497 | 16,994.623 | 19,423.527 | 20,149.822 | 18,953.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.081 | 0.087 | 0.078 | 0.081 | 0.082 | 0.086 | 0.079 | 0.074 | 0.066 | 0.081 | 0.093 | 0.063 | 0.098 | 0.088 | 0.102 | 0.074 | 0.06 | 0.007 | 0.1 | 0.078 | 0.027 | 0.059 | 0.057 | 0.061 | 0.05 | 0.026 | 0.086 | 0.044 | 0.077 | 0.088 | 0.075 | 0.039 | 0.02 | 0.06 | 0.061 | 0.036 | 0.041 | 0.036 | 0.084 | 0.04 | 0.028 | 0.028 | 0.052 | 0.027 | 0.026 | 0.042 | 0.033 | 0.015 | 0.005 | 0.035 | 0.016 | 0.001 | 0.027 | 0.01 | 0.033 | 0.04 | 0.032 | -0.054 | -0.003 | -0.009 | -0.001 | -0.036 | -0.028 | 0.02 | 0.049 | 0.027 | 0.028 | 0.033 | 0.06 | -0.02 | 0.034 | 0.027 | 0.007 | -0.033 | 0.04 | 0.025 | 0.026 | 0.018 | 0.032 | 0.049 | 0.035 | 0.015 | 0.047 | 0.028 | 0.038 | -0.02 | 0.04 | 0.029 | 0.025 | 0.027 | 0.027 | 0.04 | 0.04 | 0.057 | 0.057 | 0.108 | 0.108 | 0.067 | -0.23 | 0.067 | 0.074 | 0.031 | 0.029 | 0.07 | 0.07 | 0.041 | 0.064 | 0.075 | 0.075 | 0.065 | 0.064 | 0.072 | 0.072 | 0.091 | 0.059 | 0.059 | 0.059 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.054 | 0.053 | 0.059 | 0.059 | 0.061 | 0.062 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 50.48 | 57.88 | 50 | 49.14 | 45.22 | 54.55 | 48.68 | 134.23 | 103.24 | 135.04 | 151.82 | 97.25 | 143.34 | 136.86 | 147.29 | 100.32 | 68.8 | 11.42 | 145.37 | 113.55 | 35.82 | 89.85 | 84.65 | 86.62 | 65.83 | 38.13 | 122.61 | 61.87 | 100.06 | 119.7 | 100.95 | 49.82 | 26.79 | 70.49 | 81.38 | 48.22 | 50.59 | 51.21 | 110.59 | 52.26 | 31.88 | 38.39 | 64.38 | 34.27 | 31.03 | 52.76 | 38.14 | 16.55 | 5.2 | 41.65 | 18.26 | 0.8 | 30.13 | 11.58 | 37.23 | 46.14 | 36.35 | -26.15 | -1.31 | -3.92 | -0.58 | -15.71 | -13.21 | 26.66 | 62.05 | 39.28 | 39.61 | 46.36 | 80.3 | -11.69 | 48.16 | 37.25 | 9.43 | -19.22 | 50.83 | 32.91 | 31.32 | 22.23 | 40.44 | 60.37 | 41.96 | 21.6 | 59.11 | 37.89 | 45.4 | -9.77 | 50.3 | 34.62 | 30.12 | 49.56 | 49.17 | 27.12 | 27.03 | 41.66 | 40.26 | 74.61 | 74.28 | 91.65 | -5.87 | 45.7 | 46.06 | 23.02 | 18.23 | 50.62 | 51.4 | 21.33 | 47.08 | 48.2 | 45.86 | 45.18 | 34.81 | 41.22 | 40.63 | 32.7 | 33.01 | 32.55 | 33.11 | 12.92 | 27.82 | 32.05 | 32.65 | 34.86 | 29.99 | 29.37 | 31.14 | 34.93 | 32.17 | 38.16 | 40.06 | 37.68 | 0 | 46.79 | 46.69 | 47.45 | 0 | 85.26 | 27.06 | 24.52 | 0 | 22 | 21.25 | 20.7 | 0 | 23.94 | 22.49 | 22.99 | 0 | 22.39 | 20.92 | 22.9 | 0 | 16.94 | 20.2 | 23.15 | 0 |
Verwaterde WPA
| 50.38 | 57.86 | 49.94 | 49.09 | 45.16 | 54.52 | 48.61 | 134.04 | 103.06 | 134.76 | 151.55 | 97.06 | 142.81 | 136.39 | 146.78 | 99.99 | 68.57 | 11.38 | 144.91 | 113.2 | 35.71 | 89.57 | 84.4 | 86.37 | 65.62 | 38 | 122.22 | 61.67 | 99.7 | 119.27 | 100.58 | 49.64 | 26.7 | 70.25 | 81.1 | 48.06 | 50.43 | 51.03 | 110.24 | 52.1 | 31.79 | 38.28 | 64.38 | 34.18 | 30.95 | 50.23 | 38.14 | 16.55 | 5.14 | 39.73 | 18.26 | 0.8 | 28.84 | 11 | 37.23 | 46.14 | 33.37 | -26.11 | -1.31 | -3.91 | -0.58 | -15.69 | -13.19 | 26.66 | 62.05 | 37.21 | 37.52 | 39.44 | 80.3 | -11.67 | 48.16 | 37.25 | 9.43 | -19.19 | 50.83 | 32.91 | 31.32 | 22.23 | 40.44 | 60.37 | 41.96 | 21.6 | 59.11 | 37.89 | 45.4 | -9.76 | 50.3 | 34.62 | 30.12 | 49.56 | 49.17 | 27.12 | 27.03 | 41.66 | 40.26 | 74.61 | 74.28 | 91.65 | -5.86 | 45.7 | 46.06 | 23.02 | 18.23 | 50.62 | 51.4 | 21.33 | 47.08 | 48.2 | 45.86 | 45.18 | 34.81 | 41.22 | 40.63 | 32.7 | 33.01 | 32.55 | 33.11 | 12.92 | 27.82 | 32.05 | 32.65 | 34.86 | 29.99 | 29.37 | 31.14 | 34.93 | 32.17 | 38.16 | 40.06 | 37.68 | 0 | 46.79 | 46.69 | 47.45 | 0 | 85.26 | 27.06 | 24.52 | 0 | 22 | 21.25 | 20.7 | 0 | 23.94 | 22.49 | 22.99 | 0 | 22.39 | 20.92 | 22.9 | 0 | 16.94 | 20.2 | 23.15 | 0 |
EBITDA
| 101,857 | 111,663 | 117,254 | 116,694 | 96,196 | 112,599 | 114,826 | 110,786 | 91,896 | 90,539 | 118,639 | 87,351 | 94,779 | 85,148 | 98,359 | 70,405 | 59,181 | 61,841 | 98,182 | 93,675 | 66,426 | 87,865 | 103,208 | 78,394 | 78,012 | 24,697 | 89,960 | 74,636 | 89,754 | 86,234 | 92,909 | 63,312 | 52,237 | 84,937 | 84,412 | 70,226 | 68,683 | 77,400 | 110,265 | 77,060 | 59,853 | 75,892 | 88,990 | 67,962 | 64,581 | 96,739 | 70,938 | 54,162 | 47,769 | 73,107 | 66,769 | 57,094 | 63,835 | 80,676 | 74,595 | 82,907 | 81,481 | 89,991 | 89,063 | 65,790 | 57,669 | -12,419.87 | 55,055.584 | 88,896.483 | 97,599.831 | -1,927,827.833 | 721,806.204 | 108,481.594 | 109,366.338 | 146,007.448 | 125,218.828 | 115,348.789 | 129,409.069 | 230,190.727 | 41,692.749 | 82,057.755 | 81,526.259 | 153,351.576 | 43,505.029 | 105,361.099 | 80,913.541 | 159,886.235 | 51,689.01 | 85,495.731 | 89,580.839 | -3,969.384 | 65,684.759 | 45,753.225 | 49,959.364 | -1,679,678.766 | 553,449.201 | 44,681.791 | 585,608.618 | -823,813.68 | 366,639.149 | 62,499.325 | 353,265.79 | -554,866.177 | 30,677.985 | 40,601.584 | 350,139.375 | -877,194.659 | 336,879.972 | 367,307.133 | 372,971.961 | -899,130.693 | 345,500.467 | 47,380.631 | 320,281.567 | -725,878.101 | 281,466.891 | 292,224.506 | 288,027.622 | -678,485.671 | 270,597.586 | 270,065.499 | 271,730.076 | 116,537.843 | -692,285.591 | 275,688.672 | 280,808.094 | 299,852.906 | -578,150.522 | 203,841.427 | 273,718.972 | 307,073.356 | -687,086.883 | 313,867.406 | 282,244.39 | 265,480.17 | -661,595.757 | 279,832.116 | 281,626.317 | 280,728.107 | -662,791.683 | 363,888.92 | 257,923.818 | 233,643.371 | -518,638.542 | 224,801.299 | 217,088.748 | 211,506.86 | -551,021.646 | 232,005.113 | 217,921.978 | 222,784.162 | -515,972.439 | 219,923.881 | 205,511.933 | 224,927.491 | -419,101.029 | 184,886.889 | 202,134.639 | 231,603.107 | -514,265.333 |
EBITDA ratio
| 0.136 | 0.139 | 0.153 | 0.16 | 0.146 | 0.147 | 0.154 | 0.153 | 0.147 | 0.136 | 0.181 | 0.14 | 0.163 | 0.138 | 0.171 | 0.13 | 0.13 | 0.105 | 0.165 | 0.157 | 0.124 | 0.139 | 0.165 | 0.129 | 0.138 | 0.04 | 0.145 | 0.121 | 0.157 | 0.139 | 0.16 | 0.11 | 0.095 | 0.131 | 0.137 | 0.111 | 0.116 | 0.114 | 0.174 | 0.123 | 0.107 | 0.114 | 0.148 | 0.112 | 0.114 | 0.16 | 0.129 | 0.1 | 0.092 | 0.127 | 0.125 | 0.103 | 0.12 | 0.143 | 0.137 | 0.149 | 0.149 | 0.154 | 0.161 | 0.122 | 0.115 | -0.023 | 0.097 | 0.13 | 0.149 | -2.738 | 1 | 0.151 | 0.159 | 0.206 | 0.175 | 0.166 | 0.197 | 0.331 | 0.061 | 0.124 | 0.13 | 0.238 | 0.068 | 0.166 | 0.132 | 0.257 | 0.081 | 0.132 | 0.147 | -0.007 | 0.103 | 0.072 | 0.081 | -3.047 | 1 | 0.076 | 1 | -2.207 | 1 | 0.177 | 1 | -0.792 | 1 | 0.116 | 1 | -2.338 | 1 | 1 | 1 | -2.871 | 1 | 0.141 | 1 | -2.018 | 1 | 1 | 1 | -2.494 | 1 | 1 | 1 | 1 | -2.894 | 1 | 1 | 1 | -1.521 | 1 | 1 | 1 | -2.479 | 1 | 1 | 1 | -2.363 | 1 | 1 | 1 | -2.969 | 1 | 1 | 1 | -2.013 | 1 | 1 | 1 | -3.142 | 1 | 1 | 1 | -3.238 | 1 | 1 | 1 | -1.798 | 1 | 1 | 1 | -4.016 |