FUJIFILM Holdings Corporation

TSE:4901.T

3766 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41997 Q41997 Q21996 Q41995 Q41994 Q21993 Q21992 Q21991 Q21990 Q21989 Q21988 Q21987 Q21986 Q21985 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 195,267179,715242,939322,183250,028268,608317,839446,900538,052486,328425,048433,475431,391394,795494,767457,533386,264396,091457,523628,044702,428654,747649,634600,571723,911768,246652,191682,780795,354875,958643,712650,055610,380600,897613,014628,460703,019726,888697,906663,903632,227604,571555,680514,889500,701445,394427,859314,140258,470235,104248,469279,933330,731313,070381,069418,425435,766406,177343,756339,899315,281270,094239,647.669317,579.742354,078.168329,969.094394,750.438404,581.553384,133.242354,621.739336,032.293354,557.945219,910.432258,306.067263,928.289286,617.487288,784.097333,572.756404,974.138446,112.026454,155.987452,654.173446,364.843469,700.603403,202.973434,018.283424,677.544417,483.395381,584.007428,658.468468,497.796639,590.843657,521.566638,890.376573,407.163602,046.15572,411.53544,573.454569,783.189586,273.058506,528.126452,303.205442,210.925445,328.717402,961.668415,376.158354,918.502314,485.831272,594.604
Kortetermijnbeleggingen 00-80,583-77,885-80,003-77,590-73,446-76,748-81,483-82,251-79,735-79,516-83,210-84,327-200,111-197,770-200,946-92,221-207,834-199,596-206,461-104,323-228,456-244,317-240,214353,0506,0516,0476,0443,0017,00018,00928,01228,00122,99718,02319,03334,04932,02227,02316,6351,00033,6373,6538,4888,4147,33712,3649,58316,50513,96223,18857,00562,94565,95261,36231,17430,90331,49729,22423,701.41818,755.96115,930.33214,892.81148,224.31247,539.87248,462.0962,258.19768,693.6475,240.49470,248.23654,330.49450,947.46468,992.2965,872.07468,951.36673,071.4244,698.20633,347.37532,707.77638,024.08529,700.59932,087.77225,181.13714,967.14617,928.00216,347.9048,362.90211,097.6630,060.229147,348.949137,641.497138,406.57200000000000000
Liquide middelen en kortetermijnbeleggingen 195,267179,715242,939322,183250,028268,608317,839446,900538,052486,328425,048433,475431,391394,795494,767457,533386,264396,091457,523628,044702,428654,747649,634600,571723,911768,281655,241688,831801,401882,002646,713657,055628,389628,909641,015651,457721,042745,921731,955695,925659,250621,206556,680514,892504,338449,047436,347322,554265,807247,468258,052296,438344,693336,258438,074481,370501,718467,539374,930370,802346,778299,318263,349.087336,335.703370,008.5344,861.905442,974.75452,121.425432,595.331416,879.936404,725.933429,798.439290,158.667312,636.561314,875.754355,609.776354,656.171402,524.123478,045.558490,810.232487,503.361485,361.949484,388.928499,401.202435,290.745459,199.421439,644.689435,411.396397,931.911437,021.37479,595.455669,651.072804,870.515776,531.872711,813.736602,046.15572,411.53544,573.454569,783.189586,273.058506,528.126452,303.205442,210.925445,328.717402,961.668415,376.158354,918.502314,485.831272,594.604
Nettovorderingen 689,236696,585625,018635,991823,139633,051656,129624,766602,625598,634579,509546,693535,508605,718530,002497,113462,896558,418571,594539,858522,182617,795596,133585,829561,786619,050630,611628,864595,895635,780606,748551,816531,262643,570613,764597,927603,055656,153635,077593,411543,072621,626595,838564,914553,423581,262537,332492,9180000000575,746557,292607,222000000000598,066.3680600,559.474708,653.981534,127.3430571,887.506668,784.754522,322.6570537,040.8510502,773.2550541,662.219627,230.138499,760.4830531,298.243605,743.5496,486.12200591,202.602298,655.944268,598.433264,229.159264,975.584270,518.836258,002.721240,406.992218,334.243218,990.344209,094.949214,811.067214,658.246205,792.994176,032.949153,711.658149,646.347139,379.622151,547.202
Voorraad 600,648547,803599,251611,912630,308567,302621,039626,524591,142504,467486,866462,980458,001417,662406,894406,039426,341380,911411,329398,782398,431374,456403,272403,703393,859361,321399,440391,379391,487339,242371,968341,181353,634352,924397,553376,375404,295372,513404,855376,828378,827363,743427,728403,191419,184399,929413,337388,736396,009377,952371,781349,820358,869342,165339,689329,296318,760303,120331,843334,779361,888368,250416,000.747427,254.428448,598.135415,621.703417,140.297414,064.895392,994.626421,760.598407,440.63410,215.297387,777.313389,644.131383,978.216397,426.647372,173.194376,872.573376,581.929356,606.858342,570.285363,753.365355,263.15370,419.165345,806.996357,999.755344,366.031352,942.59358,324.794365,458.822356,007.881235,507.837231,298.804221,289.263232,904.606244,326.714218,611.245218,448.285200,320.008174,473.576181,248.85190,183.439193,233.044179,658.284162,920.625137,538.714140,933.536142,004.165150,976.124
Overige vlottende activa 167,831150,525156,471164,920-19,777162,146817,515788,747763,564733,934712,938684,353656,872694,919622,529594,334628,921712,201725,118631,057624,057701,703692,769686,692698,734731,200761,426761,535728,008813,556756,827697,492700,000807,497781,839767,252780,000824,781807,257761,076710,430776,748749,855714,242691,208712,311697,055644,036627,570696,571653,338632,154609,213632,420636,12731,36330,74832,668624,549586,681605,497635,131690,519.468716,329.349738,105.36747,096.431764,355.342157,029.37757,245.217147,015.055-118.03155,748.968702,764.017127,440.442-113.469119,793.686649,427.293118,612.767632,772.09112,017.403636,014.524113,458.449-111.508119,520.959623,912.22897,279.96121.684102,787.20900-126.1153,091.98749,424.57849,635.96850,232.225199,022.861196,788.681209,771.254197,995.93683,880.59586,409.58890,120.6151,538.42137,326.02732,766.55726,825.85624,859.99824,030.96926,840.67
Totaal vlottende activa 1,652,9821,574,6281,623,6791,735,0061,683,6981,631,1071,756,3931,862,1711,892,7581,724,7291,624,8521,580,8081,546,2641,507,3761,524,1901,457,9061,441,5261,489,2031,593,9701,657,8831,724,9161,730,9061,745,6751,690,9661,816,5041,860,8021,816,1071,841,7451,920,8962,034,8001,775,5081,695,7281,682,0231,789,3301,820,4071,795,0841,905,3371,943,2151,944,0671,833,8291,748,5071,761,6971,734,2631,632,3251,614,7301,561,2871,546,7391,355,3261,289,3861,321,9911,283,1711,278,4121,312,7751,310,8431,413,8901,417,7751,408,5181,410,5491,331,3221,292,2621,314,1631,302,6991,369,869.3031,479,919.481,556,711.9941,507,580.041,624,470.3891,621,282.0581,582,835.1741,586,215.0621,520,702.5141,529,890.0471,380,699.9971,401,608.6411,367,525.2541,395,152.7661,376,256.6581,435,050.3131,487,399.5771,462,207.7481,466,088.171,504,235.9821,466,770.7071,489,101.8081,405,009.9681,445,777.3791,389,875.9041,387,627.3161,388,375.6661,380,117.7871,426,679.8281,256,906.841,354,192.331,311,686.2631,259,926.1511,315,914.561,245,814.1771,213,199.9851,186,433.3771,063,617.574983,281.514947,418.321901,640.636868,106.022774,681.798733,452.386670,358.383619,900.587601,958.598
Niet-vlottende activa:
Materiële vaste activa, netto 1,655,1541,495,8291,349,1791,267,1251,187,5721,058,387973,452952,275892,281820,228752,613731,668722,578713,454691,329686,494681,932675,808671,536663,266600,403526,797520,910530,696532,196537,545547,084550,474551,918520,614525,736514,900518,644534,129534,681527,418528,915527,377535,667528,968524,167530,237541,043536,702543,008546,132542,278537,113540,568553,916543,375551,645556,021564,065562,031570,510575,466601,661647,619672,615688,449698,006713,312.786746,211.727771,877.662774,122.057775,263.222783,176.284771,854.937752,931.352746,659.741737,975.257755,896.198770,902.469767,616.026754,256.544748,838.159718,859.037724,111.366704,948.354693,530.999692,332.466706,177.504705,748.509686,454.668695,331.973710,148.466697,877.338726,352.002703,917.417685,154.38469,826.24454,171.796457,352.402466,095.029467,598.582443,693.345437,416.45407,954.953397,028.361426,186.171474,208.119433,103.576362,004.041284,865.237237,935.856213,178.996207,765.363205,291.994
Goodwill 986,319953,835954,285895,160888,840858,311842,955870,379861,660824,003788,364776,974807,821804,199685,880686,256686,862687,155695,007684,000645,706655,508654,706662,677676,908591,568603,507601,873596,915499,833504,997477,278482,100506,870529,296528,292550,722504,963510,676430,002421,865423,088425,416415,230414,561412,247399,665370,468371,369393,541334,942334,607345,653344,444330,821329,183324,555325,859328,286327,971329,078328,958325,735.578327,964.399328,271.031325,832.092258,229.7080257,473.3340254,355.3180234,949.156000000000000000000000000000000000000
Immateriële activa 180,5121,132,1701,095,5081,044,4021,035,5341,002,569993,1921,030,4431,017,664976,694940,912931,823933,657932,695821,488825,553830,597829,226841,333821,443785,945800,521803,117816,342802,664127,137132,769134,948137,718576,281588,730554,747560,34486,249621,19093,60479,04680,27183,33982,74179,47482,39889,12787,40890,19090,23988,72569,52070,49543,90044,68446,10942,76744,22341,02241,60142,99445,19552,45069,29572,71974,28678,459.86683,607.07989,847.0791,423.87256,720.976059,306.508065,506.822053,083.8050277,771.4760277,228.0410251,348.0790246,255.7470253,679.7450254,585.2650245,801.9020248,541.307243,121.511244,905.17343,576.51948,397.0465,260.13870,834.82160,090.15855,189.03759,105.31300000000000
Goodwill en immateriële activa 1,166,8311,132,1701,095,5081,044,4021,035,5341,002,569993,1921,030,4431,017,664976,694940,912931,823933,657932,695821,488825,553830,597829,226841,333821,443785,945800,521803,117816,342802,664718,705736,276736,821734,633576,281588,730554,747560,344593,119621,190621,896629,768585,234594,015512,743501,339505,486514,543502,638504,751502,486488,390439,988441,864437,441379,626380,716388,420388,667371,843370,784367,549371,054380,736397,266401,797403,244404,195.444411,571.478418,118.101417,255.964314,950.6840316,779.8420319,862.140288,032.9610277,771.4760277,228.0410251,348.0790246,255.7470253,679.7450254,585.2650245,801.9020248,541.307243,121.511244,905.17343,576.51948,397.0465,260.13870,834.82160,090.15855,189.03759,105.31300000000000
Langetermijnbeleggingen 208,075207,877195,964200,231200,375191,256195,233213,033229,199231,047230,037242,702245,417227,826332,912338,255328,110207,200344,058338,195336,512243,446343,681361,151356,637120,414161,939174,563168,983156,950177,143150,146142,903146,095173,116169,052203,694197,115176,197167,717156,200162,455196,753191,046182,171171,833140,428125,452135,777142,204141,296139,835157,003158,848132,400116,388104,118128,120167,807262,3380103,984000-00000000000000000000000000000000000000000000
Belastingvorderingen 038,815-195,964-200,231-200,37530,125-195,233-213,033-229,19924,210-230,037-242,702-245,41733,179-332,912-338,255-328,11037,811-344,058-338,195-336,51232,762-343,681-361,151-356,63748,647140,976139,201137,96312,005170,264164,487178,2547,091202,938194,533193,2559,272204,397191,542183,52614,773152,902147,047159,40446,509146,252131,301128,96574,425122,106124,52913,96281,50557,00562,94565,95288,41131,17430,9030125,97900054,730.28352,702.284053,716.051039,658.184038,446.446045,727.902047,853.951051,172.004080,521.063093,331.844084,178.847070,941.836066,189.07537,752.52932,031.882000000000000000000
Overige niet-vlottende activa 394,532334,141480,678480,439467,785220,867425,491441,638444,117178,372407,642415,005418,525134,673332,912338,255328,11082,444344,058338,195336,51280,260343,681361,151356,637206,827128,184127,935132,967232,53995,80294,71791,656293,910116,569113,563116,473294,35685,83284,01888,853252,321101,761110,529108,670231,349118,597132,461149,264209,688120,234128,140258,683204,913243,642250,978245,957227,633272,670180,772496,055262,725453,142.05528,875.707571,898.901503,250.581581,791.876974,813.695588,861.953941,610.592586,846.701936,097.106582,591.934901,768.094544,196.077859,630.62539,773.007811,820.254486,079.012839,477.992487,297.878829,490.648489,295.261825,868.27478,122.81793,562.165503,650.531806,760.068514,892.526473,459.729455,004.05476,097.799296,752.974296,434.08289,138.975305,627.991291,598.144272,268.16250,507.111253,210.915255,501.503256,390.979300,660.447297,270.973265,994.893193,338.494167,836.25156,652.394154,910.217
Totaal niet-vlottende activa 3,424,5923,208,8322,925,3652,791,9662,690,8912,503,2042,392,1352,424,3562,354,0622,230,5512,101,1672,078,4962,074,7602,041,8271,845,7291,850,3021,840,6391,832,4891,856,9271,822,9041,722,8601,683,7861,667,7081,708,1891,691,4971,632,1381,714,4591,728,9941,726,4641,498,3891,557,6751,478,9971,491,8011,574,3441,648,4941,626,4621,672,1051,613,3541,596,1081,484,9881,454,0851,465,2721,507,0021,487,9621,498,0041,498,3091,435,9451,366,3151,396,4381,417,6741,306,6371,324,8651,374,0891,397,9981,366,9211,371,6051,359,0421,416,8791,500,0061,543,8941,586,3011,593,9381,570,650.2791,686,658.9121,761,894.6641,749,358.8841,724,708.0661,757,989.9791,731,212.7841,694,541.9451,693,026.7671,674,072.3631,664,967.5391,672,670.5631,635,311.4811,613,887.1641,613,693.1581,530,679.2921,512,710.4611,544,426.3471,507,605.6871,521,823.1151,542,484.3541,531,616.7791,503,341.591,488,894.1381,530,542.7361,504,637.4061,555,974.9121,458,251.1861,417,095.485989,500.558799,321.81819,046.62826,068.825833,316.73790,480.525768,789.922658,462.063650,239.276681,687.674730,599.098733,764.024659,275.013550,860.13431,274.349381,015.247364,417.757360,202.211
Totaal activa 5,077,5744,783,4604,549,0444,526,9724,374,5894,134,3114,148,5284,286,5274,246,8203,955,2803,726,0193,659,3043,621,0243,549,2033,369,9193,308,2083,282,1653,321,6923,450,8973,480,7873,447,7763,414,6923,413,3833,399,1553,508,0013,492,9403,530,5663,570,7393,647,3603,533,1893,333,1833,174,7253,173,8243,363,6743,468,9013,421,5463,577,4423,556,5693,540,1753,318,8173,202,5923,226,9693,241,2653,120,2873,112,7343,059,5962,982,6842,721,6412,685,8242,739,6652,589,8082,603,2772,686,8642,708,8412,780,8112,789,3802,767,5602,827,4282,831,3282,836,1562,900,4642,896,6372,940,519.5813,166,578.3923,318,606.6583,256,938.9243,349,178.4553,379,272.0373,314,047.9583,280,757.0073,213,729.2813,203,962.413,045,667.5373,074,279.2033,002,836.7353,009,039.932,989,949.8152,965,729.6053,000,110.0383,006,634.0952,973,693.8573,026,059.0973,009,255.0613,020,718.5872,908,351.5582,934,671.5182,920,418.642,892,264.7222,944,350.5782,838,368.9732,843,775.3142,246,407.3982,153,514.142,130,732.8832,085,994.9762,149,231.292,036,294.7021,981,989.9071,844,895.441,713,856.851,664,969.1881,678,017.4191,635,404.6591,527,381.0351,325,541.9281,164,726.7351,051,373.63984,318.344962,160.81
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 369,823346,478241,179247,204252,132246,093262,974280,965255,252249,919230,202220,729222,857217,308188,594178,249179,384222,298215,807196,765196,759210,658215,926219,325217,578224,012222,580221,939227,339234,217223,068206,971214,857232,073240,271222,574237,568248,527243,896233,178230,116244,883230,520218,724227,713227,048209,792195,961205,421228,383204,676205,131203,148257,659218,907222,461219,902232,513201,691213,330209,085200,414233,381.777258,874.645268,266.782278,143.388282,341.8640279,044.4680306,288.654304,397.615314,385.245316,888.513268,126.633335,976.922274,856.908314,693.215322,218.553301,576.949282,951.015327,077.761310,660.118299,760.481307,622.014303,955.333290,703.339272,027.543235,914.877239,298.47314,265.547152,031.23181,257.703134,984.325158,639.989171,885.8160,795.307148,957.767135,845.754112,299.26495,890.263108,280.251118,212.077113,497.08900000
Kortlopende schulden 466,348349,692491,639419,309304,027211,440252,832262,242289,989284,853185,684168,895112,675115,279121,566117,057116,104146,694318,738187,110220,307198,277117,12789,65960,66166,21252,44496,022140,581147,645155,671113,33548,88782,56096,01363,65365,18757,10085,14177,94544,96065,75179,13673,64557,24664,675192,340160,309181,618178,53648,78851,40670,31170,343200,753190,659148,433155,37961,28645,02647,71067,55978,550.67670,149.41392,395.923113,467.945110,686.278406,182.636105,881.469437,473.94897,611.06698,946.40399,682.911145,747.456125,723.364125,672.451123,860.923128,770.781120,501.815134,638.393140,904.615176,085.798163,247.097180,239.522156,934.82173,417.267172,061.332186,451.216187,136.984172,992.603252,597.869156,572.703155,158.238144,550.143151,708.942170,514.972143,334.845147,274.348132,129.381139,526.556178,442.57222,018.251236,109.656154,679.057224,349.012195,424.116101,969.06894,581.95895,814.211
Belastingschulden 25,74847,94741,30345,10732,71339,21434,82235,67023,58621,45331,05823,40217,06624,52720,68217,12626,67724,89319,36718,32819,02418,95015,68317,57821,58428,22613,24717,67814,33032,00522,42315,60913,17518,46914,92617,04615,97220,44320,98020,83819,85721,98616,68817,73211,39712,85010,23014,81112,02212,86416,43814,82411,56513,80517,82716,9519,1489,43811,72211,8859,5389,43500000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 25,74847,947268,265281,479288,095274,02300000215,566224,071222,046180,990183,319208,239196,882185,026198,371207,563201,783173,835191,799242,350247,949182,320203,353216,539211,060181,587178,746197,316202,187186,305201,852223,687215,713198,098208,056214,595205,409190,956197,945203,976188,558165,013202,441225,626221,503195,927214,891208,268196,834164,868182,942190,102184,419187,638204,696203,027204,737166,091.545206,739.432203,695.839230,707.95268,793.1280266,475.6320233,345.9230253,050.1450214,796.3250224,489.4190223,506.1070211,508.7680207,404.0990163,190.350192,625.9460166,270.147184,820.136142,504.04000000000000000000
Overige kortlopende verplichtingen 418,887421,724130,489164,100149,224158,766411,811448,645448,889444,803384,278180,758156,866161,651133,045115,03886,85494,13387,61790,31278,71691,56796,056100,832119,700126,04496,360102,80886,23787,25689,82787,71375,10592,32786,08886,55489,641100,94594,26382,31074,01280,37973,45063,99963,54666,08368,59759,09355,57063,94557,09256,11883,13461,62294,41879,50482,74488,67063,10457,64059,29060,860104,522.345104,800.255158,241.293130,129.626130,779.741355,563.757128,772.661293,315.86669,165.762313,444.79860,127.826270,471.373122,659.708285,397.366112,490.38247,896.57956,234.181273,300.712104,330.281247,721.18953,412.131263,832.33772,591.046212,495.54249,647.117240,832.82131,049.053107,164.617102,275.023192,255.709144,060.828173,353.885129,224.722157,325.748149,347.799153,104.422129,119.869124,716.691120,475.01125,281.816126,926.303139,696.714125,550.502112,548.705194,071.955182,897.821204,001.781
Totaal kortlopende verplichtingen 1,280,8061,165,8411,131,5721,112,092993,478890,322927,617991,852994,130979,575800,164785,948716,469716,284624,195593,663590,581660,007807,188672,558703,345702,285602,944601,615640,289664,217553,704624,122670,696680,178650,153586,765536,165609,147608,677574,633616,083622,285621,398601,489563,683596,422574,062554,313552,481546,364635,742617,804668,235692,367506,483527,546564,861586,458678,946675,566641,181660,981513,719520,692519,112533,570582,546.342640,563.745722,599.837752,448.909792,601.01761,746.394780,174.23730,789.814706,411.405716,788.817727,246.127733,107.342731,306.029747,046.739735,697.63691,360.576722,460.656709,516.054739,694.68750,884.747734,723.445743,832.341700,338.229689,868.142705,037.733699,311.579720,371.062704,275.827811,642.48500,859.642480,476.769452,888.353439,573.653499,726.52453,477.951449,336.537397,095.004376,542.511394,807.843455,580.319481,248.036407,872.86349,899.513307,972.822296,041.023277,479.779299,815.992
Langlopende verplichtingen:
Langetermijnschulden 146,199185,716299,439296,054330,026325,460364,318402,383426,868303,967398,603438,066494,288494,297518,694548,098550,388555,823443,391458,338409,594353,533451,991383,230412,884412,502437,743437,410494,860434,843232,137289,794310,373310,388308,213308,956312,970313,045317,298315,590314,690314,968315,780314,518319,038317,592246,357114,80119,72820,334124,022123,701118,755119,314118,748118,981139,711140,269242,672242,413254,141253,987254,540.514254,636.01256,372.135255,472.134245,599.531268,612.592267,556.986266,293.666266,512.44273,018.77974,775.30775,708.36376,250.99395,613.10996,248.998112,559.001114,889.402118,542.688114,898.254120,643.436128,233.717127,185.63122,302.837128,756.382125,699.686130,396.331137,295.813142,886.15681,593.02125,410.62520,961.77537,306.69146,611.88553,555.43651,079.98446,950.04263,853.07461,467.23540,057.20954,010.76644,907.747100,124.63469,680.645,546.50828,028.29335,874.21840,525.393
Uitgestelde opbrengsten niet-vlottend 072,22300021,909000000030,09000033,81800040,33500045,19300039,44400064,75600030,71100032,46600080,99700085,11600078,80600078,253000157,277000-00000000000-000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 090,74700049,15000054,03500032,24000021,55800019,95900017,29800050,73600034,65300063,01200034,60400036,78100035,87400031,44200026,91100032,82300044,806.06347,650.213054,185.33061,257.731064,734.347053,784.183048,328.992041,267.745041,853.839035,347.903021,305.964022,754.929018,208.64114,097.46417,781.47839,900.08800000000000000000
Overige niet-vlottende verplichtingen 274,74095,618143,265140,394142,67859,610137,650141,931145,32792,763125,556126,534123,37154,135102,832108,419110,62156,729104,872104,102107,32453,739116,331128,198117,57255,024133,666138,210141,85759,930151,633141,442143,93160,898156,927149,934156,05560,100138,442118,688116,76650,286154,099154,215162,81153,076165,866161,917170,01149,490130,850138,094148,44141,950133,580136,093142,35345,185192,187200,060232,738162,667184,435.171196,990.571208,899.747158,798.487121,249.698181,291.947126,775.607137,848.93476,483.641137,425.5683,359.465191,574.047131,396.801183,239.972140,329.639210,342.71172,994.387303,208.271254,179.955326,970.522288,247.094313,053.895288,228.16268,677.985243,611.588261,031.702241,231.269190,913.108178,823.65463,688.758125,565.144149,545.626150,077.407134,727.058130,188.286124,412.042115,207.567106,323.013108,188.054109,462.969108,384.003103,383.35881,310.66194,152.76291,463.66991,662.15493,064.576
Totaal niet-vlottende verplichtingen 420,939444,304442,704436,448472,704456,129501,968544,314572,195450,765524,159564,600617,659610,762621,526656,517661,009667,928548,263562,440516,918467,566568,322511,428530,456530,017571,409575,620636,717584,953383,770431,236454,304470,695465,140458,890469,025466,868455,740434,278431,456432,324469,879468,733481,849488,446412,223276,718189,739190,814254,872261,795267,196271,512252,328255,074282,064290,618434,859442,473486,879606,754438,975.685451,626.581465,271.882459,076.684414,499.442449,904.539448,517.923404,142.599404,253.812410,444.339222,869.118267,282.41261,431.977278,853.081284,907.629322,901.711329,151.534421,750.959410,932.048447,613.958451,828.714440,239.524431,836.961397,434.367392,066.202391,428.033396,735.723347,896.727278,198.153128,999.472146,526.919186,852.317196,689.292188,282.494181,268.27171,362.084179,060.64167,790.249148,245.264163,473.735153,291.75203,507.992150,991.26139,699.269119,491.962127,536.373133,589.969
Totaal passiva 1,701,7451,610,1451,574,2761,548,5401,466,1821,346,4511,429,5851,536,1661,566,3251,430,3401,324,3231,350,5481,334,1281,327,0461,245,7211,250,1801,251,5901,327,9351,355,4511,234,9981,220,2631,169,8511,171,2661,113,0431,170,7451,194,2341,125,1131,199,7421,307,4131,265,1311,033,9231,018,001990,4691,079,8421,073,8171,033,5231,085,1081,089,1531,077,1381,035,767995,1391,028,7461,043,9411,023,0461,034,3301,034,8101,047,965894,522857,974883,181761,355789,341832,057857,970931,274930,640923,245951,599948,578963,1651,005,9911,140,3241,021,522.0271,092,190.3251,187,871.7191,211,525.5931,207,100.4521,211,650.9331,228,692.1531,134,932.4131,110,665.2171,127,233.156950,115.2451,000,389.752992,738.0061,025,899.821,020,605.2591,014,262.2871,051,612.191,131,267.0141,150,626.7271,198,498.7051,186,552.1591,184,071.8661,132,175.1891,087,302.5081,097,103.9361,090,739.6111,117,106.7851,052,172.5541,089,840.632629,859.114627,003.688639,740.671636,262.944688,009.013634,746.221620,698.621576,155.644544,332.76543,053.107619,054.054634,539.786611,380.852500,890.774447,672.091415,532.985405,016.152433,405.961
Eigen vermogen:
Preferente aandelen 000000000011,87444,98146,762445,358142,435149,790155,168164,100127,738144,093130,245100,593100,94675,37797,05187,78313,30016,82436,92154,72031,435138,964129,93330,78000000040,42034,21318,84880,67787,732126,375000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 40,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36340,36300040,363040,363000000040,363000040,416.56640,396.5750040,366.36640,426.01940,605.34440,393.54140,281.40340,374.90940,450.80840,324.23740,387.36640,348.01639,697.9840,321.71740,365.74440,359.28239,681.23640,384.84340,277.4440,278.24340,271.66640,500.3440,607.34640,440.7440,382.24340,389.01139,728.47400000000000000
Ingehouden winsten 2,802,0402,741,4162,703,4802,643,0822,612,6832,616,1912,997,2812,938,4092,909,2082,867,8482,835,4762,776,3302,760,0512,702,7602,668,8852,609,8362,588,5612,563,0912,577,8732,549,3222,522,3602,507,7192,487,9642,452,4062,432,3672,383,7932,383,7432,330,1322,319,4282,275,6262,281,0552,237,6712,230,8052,219,6512,195,3632,157,9252,150,3802,126,0752,118,2632,067,3622,051,8162,036,4512,032,4072,001,3791,994,5021,979,5521,963,7711,945,3971,947,0611,944,5571,932,9251,924,1271,932,1721,917,6591,919,4371,901,3331,886,1211,868,3621,905,9211,907,5021,918,3241,919,0191,942,154.1121,952,739.2371,957,625.3371,917,870.2041,893,722.7961,881,519.751,837,365.9461,860,484.4431,834,899.1991,825,698.5651,829,528.631,851,134.4251,819,017.3711,809,882.9451,798,290.0221,786,579.1541,770,881.4731,743,121.2931,694,308.9911,716,246.7141,689,228.3291,674,491.0311,625,298.4121,671,101.0481,643,465.591,631,089.5761,617,113.4151,594,447.021,557,077.331,515,770.8261,428,380.5741,394,696.3081,332,106.6911,304,349.0351,260,900.7871,214,301.6341,141,312.1091,057,457.291,016,588.482941,073.534887,881.332797,699.397717,586.179636,164.946566,541.143516,674.041465,999.713
Overige gereserveerde algehele resultaten 585,340443,619283,741347,632309,162163,820137,478225,584188,12975,993-11,874-44,981-46,762-445,358-142,435-149,790-155,168-164,100-127,738-144,093-130,245-100,593-100,946-75,377-97,051-87,783-13,300-16,824-36,921-54,720-31,435-138,964-129,933-30,78069,90663,597120,05187,46296,27711,462-40,420-34,213-18,848-80,677-87,732-126,375000000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -56,144-56,151-56,181-56,220-57,204-57,229-480,291-480,289-481,160-481,547-493,469-526,593-531,413-538,557-628,244-635,661-641,064-650,202-562,342-553,781-540,507-511,119-487,173-408,588-354,829-345,022-250,208-238,197-254,446-272,430-254,734-342,425-306,072-205,561-147,018-108,625-55,820-21,186-20,156-22,499-62,309-56,175-45,187-107,174-114,389-151,045-215,943-295,734-252,748-222,788-235,979-280,108-205,745-235,496-196,293-169,218-169,370-122,255-144,000-153,010-140,727-203,069-145,296.048-9,430.96341,525.064-1,075.8891,281.733129,318.305136,132.425168,799.472106,463.3494,021.987105,151.60269,802.87439,827.52816,859.85214,385.28814,159.65622,119.511-9,352.909-12,955.901-32,815.015-24,643.175-5,389.222-12,753.8491,306.5687,787.7832,031.8439,474.20826,044.46735,184.62635,899.26635,450.06134,330.65957,758.723137,961.146121,524.331128,249.245109,852.56297,654.06101,199.442113,380.721109,432.331115,093.994104,342.74378,829.05367,340.16160,692.5560,809.24
Totaal eigen vermogen van aandeelhouders 3,371,5993,169,2472,971,4032,974,8572,905,0042,763,1452,694,8312,724,0672,656,5402,502,6572,382,3702,290,1002,269,0012,204,5662,081,0042,014,5381,987,8601,953,2522,055,8942,035,9042,022,2162,036,9632,041,1542,084,1812,117,9012,079,1342,173,8982,132,2982,105,3452,043,5592,066,6841,935,6091,965,0962,054,4532,158,6142,153,2602,254,9742,232,7142,234,7472,096,6882,029,8702,020,6392,027,5831,934,5681,920,4761,868,8701,788,1911,690,0261,694,3131,721,7691,696,9461,684,3821,726,4271,722,5261,723,1441,732,1151,716,7511,746,1071,761,9211,754,4921,777,5971,756,3131,796,858.0641,943,308.2731,999,150.4011,916,794.3242,025,421.0962,051,234.631,973,498.3722,029,283.9151,981,728.9051,960,146.5711,975,285.5761,961,330.8411,899,126.3011,867,117.7071,853,126.1191,841,063.0471,833,388.3511,774,116.41,721,051.0691,723,753.4171,704,950.8981,709,461.0921,652,225.81,712,792.4591,691,530.8131,673,399.661,696,859.2891,660,991.8271,632,869.3021,592,110.8321,504,212.8781,469,415.9781,429,593.8881,442,310.1811,382,425.1181,342,550.8791,251,164.6711,155,111.351,117,787.9241,054,454.255997,313.663912,793.391821,928.922714,993.999633,881.304577,366.592526,808.953
Totaal eigen vermogen 3,375,8293,173,3152,974,7682,978,4322,908,4072,787,8602,718,9432,750,3612,680,4952,524,9402,401,6962,308,7562,286,8962,222,1572,124,1982,058,0282,030,5751,993,7572,095,4462,245,7892,227,5132,244,8412,242,1172,286,1122,337,2562,298,7062,405,4532,370,9972,339,9472,268,0582,299,2602,156,7242,183,3552,283,8322,395,0842,388,0232,492,3342,467,4162,463,0372,283,0502,207,4532,198,2232,197,3242,097,2412,078,4042,024,7861,934,7191,827,1191,827,8501,856,4841,828,4531,813,9361,854,8071,850,8711,849,5371,858,7401,844,3151,875,8291,882,7501,872,9911,894,4731,756,3131,918,997.5542,074,388.0672,130,734.9392,045,413.3312,142,078.0022,167,621.1042,085,355.8052,145,824.5942,103,064.0642,076,729.2542,095,552.2922,073,889.4512,010,098.7291,983,140.111,969,344.5561,951,467.3181,948,497.8481,875,367.0811,823,067.1291,827,560.3921,822,702.9031,836,646.7211,776,176.3691,847,369.0091,823,314.7041,801,525.1111,827,243.7931,786,196.4191,753,934.6811,616,548.2841,526,510.4531,490,992.2121,449,732.0321,461,222.2771,401,548.481,361,291.2861,268,739.7961,169,524.091,121,916.0811,058,963.3651,000,864.873916,000.183824,651.154717,054.644635,840.645579,302.192528,754.849
Totaal passiva en aandeelhoudersvermogen 5,077,5744,783,4604,549,0444,526,9724,374,5894,134,3114,148,5284,286,5274,246,8203,955,2803,726,0193,659,3043,621,0243,549,2033,369,9193,308,2083,282,1653,321,6923,450,8973,480,7873,447,7763,414,6923,413,3833,399,1553,508,0013,492,9403,530,5663,570,7393,647,3603,533,1893,333,1833,174,7253,173,8243,363,6743,468,9013,421,5463,577,4423,556,5693,540,1753,318,8173,202,5923,226,9693,241,2653,120,2873,112,7343,059,5962,982,6842,721,6412,685,8242,739,6652,589,8082,603,2772,686,8642,708,8412,780,8112,789,3802,767,5602,827,4282,831,3282,836,1562,900,4642,896,6372,940,519.5813,166,578.3923,318,606.6583,256,938.9243,349,178.4553,379,272.0373,314,047.9583,280,757.0073,213,729.2813,203,962.413,045,667.5373,074,279.2033,002,836.7353,009,039.932,989,949.8152,965,729.6053,000,110.0383,006,634.0952,973,693.8573,026,059.0973,009,255.0613,020,718.5872,908,351.5582,934,671.5182,920,418.642,892,264.7222,944,350.5782,838,368.9732,843,775.3142,246,407.3982,153,514.142,130,732.8832,085,994.9762,149,231.292,036,294.7021,981,989.9071,844,895.441,713,856.851,664,969.1881,678,017.4191,635,404.6591,527,381.0351,325,541.9281,164,726.7351,051,373.63984,318.344962,160.81