Sawai Group Holdings Co., Ltd.

TSE:4887.T

6201 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Omzet 44,32840,80648,66253,80052,98949,25354,67648,18348,23145,18951,32446,81750,48644,52252,52546,23043,94242,27149,78543,34747,13446,34449,20643,49445,29851,52945,78137,11233,64631,05335,95932,46832,94831,11533,41929,57229,38625,26429,98825,07825,12421,89325,18420,84021,90619,49322,56318,762
Kosten van de omzet 30,32128,36033,93936,70036,83134,78137,01533,06132,85333,03132,71829,63831,77728,87631,80727,78526,31825,89929,87826,02827,23226,99930,08425,46626,89331,46425,58621,69419,88419,38522,12919,47419,32019,26918,75817,24116,59014,94516,91214,13714,05313,16712,92311,19811,06410,64211,4959,703
Brutowinst 14,00712,44614,72317,10016,15814,47217,66115,12215,37812,15818,60617,17918,70915,64620,71818,44517,62416,37219,90717,31919,90219,34519,12218,02818,40520,06520,19515,41813,76211,66813,83012,99413,62811,84614,66112,33112,79610,31913,07610,94111,0718,72612,2619,64210,8428,85111,0689,059
Brutowinstmarge 0.3160.3050.3030.3180.3050.2940.3230.3140.3190.2690.3630.3670.3710.3510.3940.3990.4010.3870.40.40.4220.4170.3890.4140.4060.3890.4410.4150.4090.3760.3850.40.4140.3810.4390.4170.4350.4080.4360.4360.4410.3990.4870.4630.4950.4540.4910.483
Onderzoek- en ontwikkelingskosten 2,3524,5692,8213,4242,7955,2654,3963,2333,19711,5464,7503,9334,1854,5713,1643,2632,8854,0173,1182,8383,5146,5123,2043,9003,05514,53300010,2070008,0190006,1090005,1700004,55000
Algemene en administratieve kosten 06,3915,3737,7558,7266,9838,0187,8297,32622,6027,8958,0908,106000000002,390000-4100024000-1,219000-1,888000-1,179000-1,14000
Verkoop- en marketingkosten 0000000000000000000001,4180001,8340002,0740002,0720002,1020002,0150001,62000
Verkoop-, algemene en administratieve kosten 5,5466,3915,3737,7558,7266,9838,0187,8297,32622,6027,8958,0908,1069,9948,7468,0878,0249,8758,2558,1127,6463,8087,7467,6927,9611,79312,2449,6508,3852,0987,2927,5247,7378536,9377,0766,4442145,9035,7416,0458365,3135,4245,0094804,9315,122
Overige kosten 000000003537,834-4,154-183-2,06500000000000000000000000000000000000
Bedrijfskosten 7,89810,9608,19411,02211,55411,86712,10011,12610,55871,9828,49111,84010,22619,67211,91011,31410,74313,55511,21810,94911,01715,37610,98411,58311,08518,13013,1609,4717,5869,4617,3407,5397,7728,2716,9357,4365,6357,0466,1695,7906,0576,7385,3185,4395,0175,6984,3255,136
Bedrijfsresultaat 6,1091,4866,5296,0784,6032,6055,5633,9974,820-59,82410,1155,3398,4831,6108,8087,1316,8812,8508,6906,3698,8854,0878,1386,4467,3203,2667,9285,7455,3542,7126,5145,4465,8673,8557,7245,2556,3523,2907,1735,2005,0262,0926,9484,2185,8333,1826,1373,937
Bedrijfsresultaat ratio 0.1380.0360.1340.1130.0870.0530.1020.0830.1-1.3240.1970.1140.1680.0360.1680.1540.1570.0670.1750.1470.1890.0880.1650.1480.1620.0630.1730.1550.1590.0870.1810.1680.1780.1240.2310.1780.2160.130.2390.2070.20.0960.2760.2020.2660.1630.2720.21
Totaal overige inkomsten en kosten netto -168-295-158-859-85-1-105-6-56,257-33-123-45-5,745-91-133-67-138-57-11615-248-2-10630-1,536-1,143-94731-564-36-51-18-342-69-422738-50-255-83-4-14013-732-21677-10
Inkomen voor belasting 5,9411,1916,3715,9934,6132,5205,5623,8924,815-59,94510,0825,2168,433-4,1358,7836,9986,8142,7128,6336,2538,9003,8398,1366,3407,3501,7306,7855,6516,0852,1486,4785,3955,8493,5137,6554,8337,0903,2406,9185,1175,0221,9526,9614,2115,8653,1616,8143,927
Inkomen voor belasting ratio 0.1340.0290.1310.1110.0870.0510.1020.0810.1-1.3270.1960.1110.167-0.0930.1670.1510.1550.0640.1730.1440.1890.0830.1650.1460.1620.0340.1480.1520.1810.0690.180.1660.1780.1130.2290.1630.2410.1280.2310.2040.20.0890.2760.2020.2680.1620.3020.209
Belastingkosten 1,8851423,2391,1051,0984551,5448621,093-1,6042,9582,3032,0532,4032,3081,6151,2828591,9961,5512,3141,4151,7599371,8281,6631,5321,5161,429761,3531,1871,4923632,1481,4261,9998922,2101,5581,5845932,6041,5052,0959772,4481,156
Nettowinst 15,4861945,0574,9263,5181,8224,1852,9883,672-44,1526,4613,1146,307-5,0486,5895,3305,4701,9606,3474,5366,4362,5726,2875,2595,258-275,2534,1354,6562,2245,1254,2084,3573,1505,5073,4075,0912,3484,7083,5593,4381,3594,3572,7063,7702,1844,3662,771
Nettowinstmarge 0.3490.0050.1040.0920.0660.0370.0770.0620.076-0.9770.1260.0670.125-0.1130.1250.1150.1240.0460.1270.1050.1370.0550.1280.1210.116-0.0010.1150.1110.1380.0720.1430.130.1320.1010.1650.1150.1730.0930.1570.1420.1370.0620.1730.130.1720.1120.1940.148
WPA (Winst Per Aandeel) 353.544.42115.45112.4680.3441.6195.5768.2483.85-1,008.33147.5471.11144.03-115.27150.46121.57124.8344.74144.85103.5146.9258.7143.51120.05120.04-0.63138.07112.07126.2360.27138.93114.07118.1385.4149.2992.36138.2463.76127.8996.7393.4836.9558.8510,761101.9658.86116.3972.41
Verwaterde WPA 352.524.4115.12112.1580.1341.4895.3268.0783.73-1,008.33147.3871.04143.92-115.27150.3121.58124.8244.77144.83103.51146.9258.72143.51120.05120.05-0.62138.08112.08126.2160.28138.93114.08118.1285.39149.3192.36138.2263.77127.996.7393.4736.9559.4510,670102.5959.52117.0173.01
EBITDA 9,5605,95610,99710,7229,2937,10610,2358,3839,154-55,90714,6189,72812,8654,60113,37511,75811,4815,90513,30110,69713,1758,23312,27210,47411,2926,825.7510,089.258,412.57,515.254,873.258,2757,4617,6285,6169,189.756,9097,817.754,755.758,420.256,5756,273.253,339.257,8965,449.56,7814,1306,997.54,861.5
EBITDA ratio 0.2160.1460.2260.1990.1750.1440.1870.1740.19-1.2370.2850.2080.2550.1030.2550.2540.2610.140.2670.2470.280.1780.2490.2410.2490.1320.220.2270.2230.1570.230.230.2320.180.2750.2340.2660.1880.2810.2620.250.1530.3140.2610.310.2120.310.259