Intelligent Wave Inc.
TSE:4847.T
912 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14,518.293 | 13,374.936 | 11,493.479 | 11,187.679 | 10,920.848 | 10,443.3 | 10,603.964 | 8,469.569 | 7,206.558 | 6,160.437 | 6,558.382 | 5,870.523 | 5,241.928 | 4,762.781 | 4,956.637 | 5,527.35 | 6,695.829 |
| Kosten van de omzet
| 9,810.299 | 9,105.104 | 7,794.491 | 8,031.053 | 7,940.237 | 7,636.627 | 8,381.294 | 6,337.19 | 5,213.079 | 4,381.011 | 5,216.564 | 5,397.069 | 3,867.451 | 3,121.215 | 3,120.095 | 3,506.948 | 4,389.639 |
| Brutowinst
| 4,707.994 | 4,269.832 | 3,698.988 | 3,156.626 | 2,980.611 | 2,806.673 | 2,222.67 | 2,132.379 | 1,993.479 | 1,779.426 | 1,341.818 | 473.454 | 1,374.477 | 1,641.566 | 1,836.542 | 2,020.402 | 2,306.19 |
| Brutowinstmarge
| 0.324 | 0.319 | 0.322 | 0.282 | 0.273 | 0.269 | 0.21 | 0.252 | 0.277 | 0.289 | 0.205 | 0.081 | 0.262 | 0.345 | 0.371 | 0.366 | 0.344 |
| Onderzoek- en ontwikkelingskosten
| 0 | 35.45 | 16.67 | 80.461 | 31.809 | 32.248 | 6.235 | 4.848 | 8.963 | 13.817 | 24.404 | 9.12 | 12.701 | 51.572 | 71.167 | 339.641 | 217.621 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.222 | 254.53 | 195.16 | 188.807 | 201.603 | 226.602 | 313.542 | 312.283 | 303.024 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.403 | 41.77 | 32.723 | 26.207 | 23.287 | 23.935 | 54.238 | 68.889 | 60.284 |
| Verkoop-, algemene en administratieve kosten
| 2,677.036 | 2,713.236 | 2,179.069 | 2,026.122 | 1,944.275 | 1,885.084 | 1,639.595 | 1,385.028 | 286.625 | 296.3 | 227.883 | 215.014 | 224.89 | 250.537 | 367.78 | 381.172 | 363.308 |
| Overige kosten
| 0 | -0.437 | -6.969 | -3.543 | -35.022 | 3.392 | 0.352 | 63.545 | 5.208 | 5.229 | 21.035 | 27.393 | 21.062 | 22.933 | 26.906 | 39.122 | 39.04 |
| Bedrijfskosten
| 2,677.036 | 2,713.236 | 2,179.069 | 2,026.122 | 1,944.275 | 1,885.084 | 1,675.02 | 1,429.829 | 1,080.906 | 1,091.109 | 1,013.635 | 989.223 | 1,099.476 | 1,176.55 | 1,311.284 | 1,606.755 | 1,629.746 |
| Bedrijfsresultaat
| 2,030.958 | 1,556.595 | 1,519.919 | 1,130.503 | 1,036.335 | 921.588 | 547.65 | 702.55 | 714.334 | 484.204 | 145.514 | -677.839 | 131.754 | 321.03 | 358.036 | 228.633 | 417.709 |
| Bedrijfsresultaat ratio
| 0.14 | 0.116 | 0.132 | 0.101 | 0.095 | 0.088 | 0.052 | 0.083 | 0.099 | 0.079 | 0.022 | -0.115 | 0.025 | 0.067 | 0.072 | 0.041 | 0.062 |
| Totaal overige inkomsten en kosten netto
| 42.025 | 46.572 | 36.173 | 36.015 | 38.49 | 31.992 | 25.654 | 63.755 | -196.926 | -115.858 | -143.434 | -20.111 | -119.759 | -204.914 | -100.919 | -105.36 | -643.033 |
| Inkomen voor belasting
| 2,072.983 | 1,603.169 | 1,556.092 | 1,166.52 | 1,074.827 | 953.581 | 573.304 | 766.305 | 715.647 | 572.459 | 184.749 | -535.88 | 155.242 | 260.102 | 424.339 | 308.287 | 33.411 |
| Inkomen voor belasting ratio
| 0.143 | 0.12 | 0.135 | 0.104 | 0.098 | 0.091 | 0.054 | 0.09 | 0.099 | 0.093 | 0.028 | -0.091 | 0.03 | 0.055 | 0.086 | 0.056 | 0.005 |
| Belastingkosten
| 652.206 | 437.917 | 500.343 | 325.549 | 312.774 | 269.69 | 195.839 | 219.123 | 236.869 | 101.33 | 98.014 | -186.792 | -115.248 | 130.634 | 212.369 | 120.418 | 87.3 |
| Nettowinst
| 1,420.777 | 1,165.252 | 1,055.749 | 840.97 | 762.053 | 683.891 | 377.464 | 547.183 | 478.777 | 471.128 | 86.734 | -349.088 | 270.49 | 129.468 | 211.969 | 187.868 | -5.873 |
| Nettowinstmarge
| 0.098 | 0.087 | 0.092 | 0.075 | 0.07 | 0.065 | 0.036 | 0.065 | 0.066 | 0.076 | 0.013 | -0.059 | 0.052 | 0.027 | 0.043 | 0.034 | -0.001 |
| WPA (Winst Per Aandeel)
| 54.19 | 44.34 | 40.16 | 31.98 | 29 | 25.99 | 14.36 | 20.78 | 19.48 | 17.89 | 3.29 | -13.25 | 10.27 | 4.92 | 8.46 | 7.61 | -0.24 |
| Verwaterde WPA
| 54.19 | 44.34 | 40.16 | 31.98 | 29 | 25.99 | 14.36 | 20.78 | 19.48 | 17.89 | 3.29 | -13.25 | 10.27 | 4.92 | 8.46 | 7.61 | -0.24 |
| EBITDA
| 3,173.241 | 2,526.831 | 2,385.384 | 1,922.488 | 1,652.55 | 1,657.299 | 1,059.442 | 1,104.611 | 1,143.182 | 952.217 | 700.43 | -293.744 | 524.258 | 557.738 | 654.023 | 632.366 | 791.324 |
| EBITDA ratio
| 0.219 | 0.189 | 0.208 | 0.172 | 0.151 | 0.159 | 0.1 | 0.13 | 0.159 | 0.155 | 0.107 | -0.05 | 0.1 | 0.117 | 0.132 | 0.114 | 0.118 |