Scala, Inc.
TSE:4845.T
466 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,337.599 | 2,913.43 | 2,897.749 | 2,796.64 | 2,779.493 | 3,360.607 | 3,457.599 | 3,046.695 | 3,302.267 | 2,445.17 | 2,159.346 | 2,108.735 | 2,140.498 | 2,308.317 | 2,074.137 | 4,388.207 | 4,172.803 | 4,246.67 | 4,495.291 | 4,111.193 | 4,330.437 | 4,376.037 | 3,018.059 | 3,959.495 | 3,774.187 | 3,200.333 | 3,018.059 | 2,836.547 | 2,606.648 | 2,770.7 | 2,753.339 | 2,533.126 | 631.014 | 794.483 | 646.876 | 621.589 | 525.273 | 631.262 | 539.363 | 543.709 | 462.74 | 498.077 | 477.163 | 445.263 | 425.347 | 426.133 | 448.219 | 433.466 | 415.605 | 418.528 | 424.313 | 411.236 | 391.679 | 413.544 | 229.667 | 315.915 | 369.83 | 285.88 | 285.914 | 286.758 | 344.207 | 308.565 | 373.511 | 475.212 |
| Kosten van de omzet
| 1,282.447 | 1,645.334 | 1,770.508 | 1,642.614 | 1,608.809 | 1,959.973 | 2,150.761 | 1,789.919 | 2,137.054 | 1,358.414 | 1,213.732 | 1,164.154 | 1,247.667 | 1,307.796 | 1,278.241 | 2,789.43 | 2,872.055 | 2,696.3 | 2,799.549 | 2,677.143 | 2,810.379 | 2,813.853 | 1,698.203 | 2,533.632 | 2,474.413 | 1,939.162 | 1,698.203 | 1,633.113 | 1,543.25 | 1,535.315 | 1,620.031 | 1,486.049 | 313.459 | 328.775 | 297.48 | 259.17 | 233.779 | 228.418 | 223.586 | 203.063 | 213.178 | 187.863 | 190.681 | 173.417 | 170.738 | 174.857 | 175.161 | 170.779 | 170.651 | 178.298 | 178.427 | 186.017 | 165.943 | 175.35 | 86.484 | 165.618 | 211.445 | 140.13 | 149.072 | 154.181 | 205.856 | 170.234 | 191.156 | 271.352 |
| Brutowinst
| 1,055.152 | 1,268.096 | 1,127.241 | 1,154.026 | 1,170.684 | 1,400.634 | 1,306.838 | 1,256.776 | 1,165.213 | 1,086.756 | 945.614 | 944.581 | 892.831 | 1,000.521 | 795.896 | 1,598.777 | 1,300.748 | 1,550.37 | 1,695.742 | 1,434.05 | 1,520.058 | 1,562.184 | 1,319.856 | 1,425.863 | 1,299.774 | 1,261.171 | 1,319.856 | 1,203.434 | 1,063.398 | 1,235.385 | 1,133.308 | 1,047.077 | 317.555 | 465.708 | 349.396 | 362.419 | 291.494 | 402.844 | 315.777 | 340.646 | 249.562 | 310.214 | 286.482 | 271.846 | 254.609 | 251.276 | 273.058 | 262.687 | 244.954 | 240.23 | 245.886 | 225.219 | 225.736 | 238.194 | 143.183 | 150.297 | 158.385 | 145.75 | 136.842 | 132.577 | 138.351 | 138.331 | 182.355 | 203.86 |
| Brutowinstmarge
| 0.451 | 0.435 | 0.389 | 0.413 | 0.421 | 0.417 | 0.378 | 0.413 | 0.353 | 0.444 | 0.438 | 0.448 | 0.417 | 0.433 | 0.384 | 0.364 | 0.312 | 0.365 | 0.377 | 0.349 | 0.351 | 0.357 | 0.437 | 0.36 | 0.344 | 0.394 | 0.437 | 0.424 | 0.408 | 0.446 | 0.412 | 0.413 | 0.503 | 0.586 | 0.54 | 0.583 | 0.555 | 0.638 | 0.585 | 0.627 | 0.539 | 0.623 | 0.6 | 0.611 | 0.599 | 0.59 | 0.609 | 0.606 | 0.589 | 0.574 | 0.579 | 0.548 | 0.576 | 0.576 | 0.623 | 0.476 | 0.428 | 0.51 | 0.479 | 0.462 | 0.402 | 0.448 | 0.488 | 0.429 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,069.373 | 1,220.017 | 1,255.911 | 1,253.063 | 1,254.86 | 1,222.458 | 1,252.041 | 1,174.602 | 1,172.031 | 1,056.065 | 955.638 | 942.023 | 869.621 | 859.599 | 879.313 | 1,524.847 | 1,373.752 | 1,253.443 | 1,244.26 | 1,127.287 | 1,103.87 | 994.691 | 878.952 | 948.904 | 983.288 | 844.069 | 878.952 | 825.457 | 1,127.095 | 824.557 | 748.44 | 672.584 | 256.114 | 220.718 | 208.29 | 189.915 | 145 | 180.975 | 0 | 0 | 121 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,069.373 | 1,220.017 | 1,255.911 | 1,253.063 | 1,254.86 | 1,222.458 | 1,252.041 | 1,174.602 | 1,172.031 | 1,056.065 | 955.638 | 942.023 | 869.621 | 859.599 | 879.313 | 1,524.847 | 1,373.752 | 1,253.443 | 1,244.26 | 1,127.287 | 1,103.87 | 994.691 | 878.952 | 948.904 | 983.288 | 844.069 | 878.952 | 825.457 | 1,127.095 | 824.557 | 748.44 | 672.584 | 256.114 | 220.718 | 208.29 | 189.915 | 221 | 180.975 | 191 | 180 | 183 | 183 | 191 | 183 | 181 | 180 | 184 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348.005 | -8.494 | 2.906 | -0.591 | -10.868 | 0.558 | 6.751 | -83.412 | 28.84 | 8.019 | 10.935 | -0.053 | -34.421 | 0.268 | 1.13 | 0.723 | -4.553 | 13.599 | 0 | 0 | -768.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | 0 | 2.971 | 0.56 | -0.294 | 0.024 | 3.03 | 1.046 | 0.382 | 1.296 | 3.471 | 1.034 | -0.339 | 2.323 | 2.765 | 1.182 | 7.548 | 2.008 | 2.374 | 0.288 | 0.733 | 0.341 | 0.845 | 0.175 | 0.496 | -0.14 | 0.552 | 1.581 |
| Bedrijfskosten
| 1,069.373 | 1,220.017 | 1,255.911 | 1,251.541 | 1,289.155 | 1,200.401 | 1,264.379 | 1,158.88 | 1,520.036 | 1,047.571 | 958.544 | 941.432 | 858.753 | 860.157 | 886.064 | 1,441.435 | 1,402.592 | 1,261.462 | 1,255.195 | 1,127.234 | 1,069.449 | 994.959 | 880.082 | 949.627 | 978.735 | 857.668 | 878.952 | 825.457 | 358.545 | 824.557 | 748.44 | 672.584 | 256.114 | 220.718 | 208.29 | 189.915 | 220.5 | 180.975 | 191.176 | 180.417 | -48.553 | 183.621 | 190.526 | 183.796 | -34.809 | 179.782 | 184.082 | 182.732 | -24.581 | 170.717 | 172.437 | 168.641 | -4.542 | 167.319 | 103.991 | 112.764 | -28.183 | 102.424 | 102.339 | 105.329 | -101.638 | 112.39 | 155.672 | 151.352 |
| Bedrijfsresultaat
| -14.221 | 48.079 | -128.67 | -102.825 | -77.054 | 196.587 | 42.768 | 97.253 | -431.118 | 41.862 | -91.946 | 12.556 | 60.708 | 134.077 | -106.427 | 157.34 | -101.844 | 288.906 | 440.547 | 306.814 | 450.609 | 567.224 | 439.773 | 476.236 | 321.038 | 403.502 | 439.773 | 382.564 | 7,536.621 | 408.209 | 385.847 | 3,005.988 | 67.6 | 246.802 | 129.995 | 172.503 | 70.991 | 193.066 | 124.602 | 160.227 | 67.393 | 126.592 | 95.957 | 88.049 | 73.745 | 71.494 | 88.976 | 79.954 | 48.926 | 69.513 | 73.45 | 56.576 | 58.334 | 70.874 | 39.192 | 37.532 | 41.942 | 43.325 | 34.503 | 27.247 | 18.15 | 25.94 | 26.682 | 52.507 |
| Bedrijfsresultaat ratio
| -0.006 | 0.017 | -0.044 | -0.037 | -0.028 | 0.058 | 0.012 | 0.032 | -0.131 | 0.017 | -0.043 | 0.006 | 0.028 | 0.058 | -0.051 | 0.036 | -0.024 | 0.068 | 0.098 | 0.075 | 0.104 | 0.13 | 0.146 | 0.12 | 0.085 | 0.126 | 0.146 | 0.135 | 2.891 | 0.147 | 0.14 | 1.187 | 0.107 | 0.311 | 0.201 | 0.278 | 0.135 | 0.306 | 0.231 | 0.295 | 0.146 | 0.254 | 0.201 | 0.198 | 0.173 | 0.168 | 0.199 | 0.184 | 0.118 | 0.166 | 0.173 | 0.138 | 0.149 | 0.171 | 0.171 | 0.119 | 0.113 | 0.152 | 0.121 | 0.095 | 0.053 | 0.084 | 0.071 | 0.11 |
| Totaal overige inkomsten en kosten netto
| -1,216.403 | -743.172 | -9.16 | -12.551 | -11 | 3.408 | -4.279 | -14.846 | -368 | 2 | -83 | 5 | 14.768 | -8.075 | -27.107 | -7.634 | -12.383 | -1.558 | -8.897 | -3.745 | -5.792 | -1.046 | -5.594 | -1.982 | -5.181 | 0.69 | -6.724 | 3.67 | -773.978 | -1.482 | -0.832 | 2,630.233 | 548.789 | 10.594 | -0.162 | 16.917 | -25.807 | -28.686 | -14.53 | 0.663 | -252.261 | 0.096 | -11.948 | 1.12 | -238.214 | 0.346 | -11.266 | 7.085 | -248.569 | 23.38 | 1.71 | -6.903 | -209.781 | -7.211 | -132.002 | 1.054 | -154.202 | 6.602 | -17.593 | 1.88 | -254.482 | 3.844 | -16.436 | 58.955 |
| Inkomen voor belasting
| -1,230.624 | -695.093 | -137.83 | -115.376 | -87 | 199.995 | 38.489 | 82.407 | -365.241 | 42.225 | -98.059 | 9.128 | 48.845 | 132.289 | -117.275 | 149.707 | -114.226 | 287.35 | 431.649 | 303.07 | 444.817 | 566.179 | 434.18 | 474.254 | 315.858 | 404.192 | 434.18 | 381.647 | -69.125 | 409.346 | 384.036 | 3,004.726 | 610.23 | 255.584 | 140.944 | 189.421 | 45.187 | 193.183 | 110.071 | 160.892 | 45.854 | 126.689 | 84.008 | 89.17 | 51.204 | 71.84 | 77.71 | 87.04 | 20.966 | 92.893 | 75.159 | 49.675 | 20.497 | 63.664 | -92.81 | 38.587 | 32.366 | 49.928 | 16.91 | 29.128 | -14.493 | 29.785 | 10.247 | 111.463 |
| Inkomen voor belasting ratio
| -0.526 | -0.239 | -0.048 | -0.041 | -0.031 | 0.06 | 0.011 | 0.027 | -0.111 | 0.017 | -0.045 | 0.004 | 0.023 | 0.057 | -0.057 | 0.034 | -0.027 | 0.068 | 0.096 | 0.074 | 0.103 | 0.129 | 0.144 | 0.12 | 0.084 | 0.126 | 0.144 | 0.135 | -0.027 | 0.148 | 0.139 | 1.186 | 0.967 | 0.322 | 0.218 | 0.305 | 0.086 | 0.306 | 0.204 | 0.296 | 0.099 | 0.254 | 0.176 | 0.2 | 0.12 | 0.169 | 0.173 | 0.201 | 0.05 | 0.222 | 0.177 | 0.121 | 0.052 | 0.154 | -0.404 | 0.122 | 0.088 | 0.175 | 0.059 | 0.102 | -0.042 | 0.097 | 0.027 | 0.235 |
| Belastingkosten
| -420.314 | 613.112 | 1.949 | -0.794 | -37.474 | 98.781 | 8.234 | 31.155 | -29.898 | -10.342 | -10.977 | 13.351 | -295.271 | 1.649 | -19.074 | 45.861 | -59.484 | 96.031 | 162.111 | 99.103 | 125.01 | 184.264 | 133.988 | 145.216 | 97.778 | 124.733 | 133.988 | 117.776 | 19.821 | -126.324 | 125.44 | 114.673 | 181.002 | 83.786 | 42.66 | 57.834 | 2.049 | 68.85 | 46.11 | 64.501 | 16.401 | 46.885 | 29.791 | 30.66 | 1.838 | 31.392 | 31.842 | 30.6 | 6.126 | 34.574 | 10.194 | 12.93 | -37.528 | 0.139 | -38.34 | -30.566 | -28.235 | 1.985 | 1.026 | 1.231 | -131.553 | -5.2 | 11.443 | 19.227 |
| Nettowinst
| -1,260.579 | -1,369.417 | -141.331 | -104.782 | -449.452 | 140.441 | 39.131 | 51.302 | -490.077 | 39.087 | -63.825 | -8.222 | 351.078 | 2,576.118 | 67.61 | 70.354 | -52.679 | 118.594 | 116.729 | 138.523 | 191.364 | 296.5 | 200.246 | 204.415 | 151.487 | 183.411 | 200.246 | 172.017 | -158.872 | 185.685 | 134.17 | 2,787.494 | 429.228 | 171.797 | 98.283 | 131.587 | 43.137 | 124.332 | 63.96 | 96.391 | 29.454 | 79.804 | 54.216 | 58.51 | 49.365 | 40.449 | 45.867 | 56.44 | 14.841 | 58.318 | 64.966 | 36.744 | 58.026 | 63.136 | -54.47 | 69.154 | 60.602 | 47.942 | 15.883 | 27.897 | 117.059 | 34.986 | 1.595 | 91.705 |
| Nettowinstmarge
| -0.539 | -0.47 | -0.049 | -0.037 | -0.162 | 0.042 | 0.011 | 0.017 | -0.148 | 0.016 | -0.03 | -0.004 | 0.164 | 1.116 | 0.033 | 0.016 | -0.013 | 0.028 | 0.026 | 0.034 | 0.044 | 0.068 | 0.066 | 0.052 | 0.04 | 0.057 | 0.066 | 0.061 | -0.061 | 0.067 | 0.049 | 1.1 | 0.68 | 0.216 | 0.152 | 0.212 | 0.082 | 0.197 | 0.119 | 0.177 | 0.064 | 0.16 | 0.114 | 0.131 | 0.116 | 0.095 | 0.102 | 0.13 | 0.036 | 0.139 | 0.153 | 0.089 | 0.148 | 0.153 | -0.237 | 0.219 | 0.164 | 0.168 | 0.056 | 0.097 | 0.34 | 0.113 | 0.004 | 0.193 |
| WPA (Winst Per Aandeel)
| -72.68 | -78.96 | -8.15 | -6.04 | -25.94 | 8.11 | 2.26 | 2.96 | -27.81 | 2.21 | -3.67 | -0.47 | 19.98 | 146.61 | 3.85 | 4.02 | -3.01 | 6.77 | 6.67 | 8.1 | 11.29 | 17.5 | 11.86 | 12.08 | 8.97 | 10.86 | 15 | 10.21 | -9.44 | 10.51 | 9.78 | 165.14 | 30.61 | 12.1 | 6.88 | 9.27 | 3.09 | 8.9 | 5.38 | 7.94 | 2.11 | 5.71 | 3.88 | 4.19 | 3.53 | 2.9 | 3.28 | 4.04 | 1.06 | 4.18 | 4.65 | 2.63 | 4.15 | 4.52 | -3.9 | 5.13 | 4.34 | 3.54 | 1.14 | 2 | 8.38 | 2.5 | 0.11 | 6.57 |
| Verwaterde WPA
| -72.68 | -78.96 | -8.15 | -6.03 | -25.94 | 8.09 | 2.25 | 2.95 | -27.72 | 2.2 | -3.62 | -0.46 | 19.98 | 145.42 | 3.76 | 3.99 | -3.01 | 6.73 | 6.6 | 7.97 | 11.29 | 17.32 | 11.74 | 11.81 | 8.97 | 10.53 | 14.77 | 10.07 | -9.44 | 10.36 | 9.61 | 163.53 | 30.61 | 12.1 | 6.88 | 9.27 | 3.09 | 8.9 | 5.38 | 7.94 | 2.11 | 5.71 | 3.88 | 4.19 | 3.53 | 2.9 | 3.28 | 4.04 | 1.06 | 4.18 | 4.65 | 2.63 | 4.15 | 4.52 | -3.9 | 5.13 | 4.34 | 3.54 | 1.14 | 2 | 8.38 | 2.5 | 0.11 | 6.57 |
| EBITDA
| 153.425 | 191.089 | 71.328 | 103.033 | 81.076 | 411.568 | 253.394 | 296.323 | -156.097 | 214.186 | 150.768 | 172.614 | 180.406 | 441.229 | 171.087 | 451.653 | 167.856 | 539.409 | 691.026 | 487.086 | 565.41 | 694.766 | 619.414 | 513.183 | 426.537 | 490.816 | 536.665 | 460.743 | 48.096 | 484.713 | 450.525 | 437.672 | 617.584 | 265.112 | 163.386 | 199.355 | 128.331 | 221.985 | 135.512 | 167.75 | 297.849 | 126.708 | 84.012 | 89.177 | 289.846 | 72.935 | 92.537 | 81.15 | 269.297 | 71.998 | 76.298 | 57.896 | 252.844 | 87.122 | 45.726 | 44.167 | 350.536 | 46.02 | 61.675 | 34.034 | 255.419 | 36.702 | 42.383 | 69.314 |
| EBITDA ratio
| 0.066 | 0.066 | 0.025 | 0.037 | 0.029 | 0.122 | 0.073 | 0.097 | -0.047 | 0.088 | 0.07 | 0.082 | 0.084 | 0.191 | 0.082 | 0.103 | 0.04 | 0.127 | 0.154 | 0.118 | 0.131 | 0.159 | 0.205 | 0.13 | 0.113 | 0.153 | 0.178 | 0.162 | 0.018 | 0.175 | 0.164 | 0.173 | 0.979 | 0.334 | 0.253 | 0.321 | 0.244 | 0.352 | 0.251 | 0.309 | 0.644 | 0.254 | 0.176 | 0.2 | 0.681 | 0.171 | 0.206 | 0.187 | 0.648 | 0.172 | 0.18 | 0.141 | 0.646 | 0.211 | 0.199 | 0.14 | 0.948 | 0.161 | 0.216 | 0.119 | 0.742 | 0.119 | 0.113 | 0.146 |