Wowow Inc.
TSE:4839.T
987 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,570 | 18,791 | 19,535 | 18,720 | 18,300 | 18,314 | 19,468 | 19,170 | 19,126 | 19,337 | 20,036 | 19,436 | 20,217 | 19,968 | 19,978 | 19,811 | 19,736 | 19,640 | 20,810 | 20,570 | 20,793 | 20,277 | 21,245 | 20,694 | 20,628 | 20,056 | 20,939 | 20,431 | 20,338 | 19,866 | 19,794 | 19,219 | 19,492 | 19,748 | 19,255 | 18,859 | 18,907 | 18,275 | 18,959 | 18,334 | 17,963 | 17,375 | 17,832 | 17,476 | 17,601 | 17,365 | 18,039 | 17,373 | 17,917 | 17,213 | 17,392 | 16,475 | 16,340 | 16,376 | 16,684 | 16,574 | 16,394 | 16,278 | 16,584 | 16,341 | 16,371 | 16,217 | 16,941 | 16,621 | 16,905 |
Kosten van de omzet
| 13,330 | 12,030 | 14,111 | 11,669 | 12,285 | 12,388 | 14,224 | 11,601 | 12,793 | 12,583 | 12,182 | 10,467 | 12,062 | 14,198 | 14,880 | 11,068 | 9,713 | 9,142 | 12,302 | 10,680 | 12,368 | 11,453 | 13,892 | 12,165 | 12,236 | 11,323 | 13,418 | 10,358 | 11,333 | 10,115 | 11,732 | 9,333 | 10,059 | 11,367 | 10,938 | 10,282 | 10,245 | 9,346 | 10,671 | 8,757 | 9,057 | 8,468 | 10,077 | 8,935 | 9,213 | 8,787 | 9,605 | 9,391 | 8,902 | 10,025 | 10,421 | 9,614 | 7,961 | 7,657 | 9,890 | 8,025 | 7,682 | 7,679 | 9,213 | 8,604 | 8,204 | 7,677 | 10,072 | 8,165 | 8,530 |
Brutowinst
| 5,240 | 6,761 | 5,424 | 7,051 | 6,015 | 5,926 | 5,244 | 7,569 | 6,333 | 6,754 | 7,854 | 8,969 | 8,155 | 5,770 | 5,098 | 8,743 | 10,023 | 10,498 | 8,508 | 9,890 | 8,425 | 8,824 | 7,353 | 8,529 | 8,392 | 8,733 | 7,521 | 10,073 | 9,005 | 9,751 | 8,062 | 9,886 | 9,433 | 8,381 | 8,317 | 8,577 | 8,662 | 8,929 | 8,288 | 9,577 | 8,906 | 8,907 | 7,755 | 8,541 | 8,388 | 8,578 | 8,434 | 7,982 | 9,015 | 7,188 | 6,971 | 6,861 | 8,379 | 8,719 | 6,794 | 8,549 | 8,712 | 8,599 | 7,371 | 7,737 | 8,167 | 8,540 | 6,869 | 8,456 | 8,375 |
Brutowinstmarge
| 0.282 | 0.36 | 0.278 | 0.377 | 0.329 | 0.324 | 0.269 | 0.395 | 0.331 | 0.349 | 0.392 | 0.461 | 0.403 | 0.289 | 0.255 | 0.441 | 0.508 | 0.535 | 0.409 | 0.481 | 0.405 | 0.435 | 0.346 | 0.412 | 0.407 | 0.435 | 0.359 | 0.493 | 0.443 | 0.491 | 0.407 | 0.514 | 0.484 | 0.424 | 0.432 | 0.455 | 0.458 | 0.489 | 0.437 | 0.522 | 0.496 | 0.513 | 0.435 | 0.489 | 0.477 | 0.494 | 0.468 | 0.459 | 0.503 | 0.418 | 0.401 | 0.416 | 0.513 | 0.532 | 0.407 | 0.516 | 0.531 | 0.528 | 0.444 | 0.473 | 0.499 | 0.527 | 0.405 | 0.509 | 0.495 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -1,613 | 0 | 0 | 0 | -2,566 | 0 | 0 | 0 | -1,594 | 0 | 0 | 0 | -2,091 | 0 | 0 | 0 | -3,412 | 0 | 0 | 0 | -3,134 | 0 | 0 | 0 | -2,671 | 0 | 0 | 0 | -2,381 | 0 | 0 | 0 | -3,575 | 0 | 0 | 0 | -3,615 | 0 | 0 | 0 | -3,997 | 0 | 0 | 0 | -4,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 8,010 | 0 | 0 | 0 | 8,715 | 0 | 0 | 0 | 8,870 | 0 | 0 | 0 | 10,783 | 0 | 0 | 0 | 11,188 | 0 | 0 | 0 | 10,472 | 0 | 0 | 0 | 9,714 | 0 | 0 | 0 | 9,160 | 0 | 0 | 0 | 9,928 | 0 | 0 | 0 | 10,429 | 0 | 0 | 0 | 10,962 | 0 | 0 | 0 | 11,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,426 | 5,362 | 6,397 | 5,667 | 5,508 | 5,393 | 6,149 | 5,570 | 5,499 | 5,456 | 7,276 | 5,816 | 6,199 | 6,188 | 8,692 | 6,447 | 6,551 | 6,235 | 7,776 | 6,724 | 6,419 | 6,239 | 7,338 | 5,920 | 6,518 | 6,451 | 7,043 | 6,500 | 6,635 | 6,296 | 6,779 | 6,200 | 6,241 | 6,400 | 6,353 | 6,498 | 6,280 | 6,273 | 6,814 | 6,810 | 6,186 | 6,110 | 6,965 | 7,098 | 6,331 | 5,682 | 6,744 | 7,334 | 6,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -12 | 11 | 0 | 14 | -45 | 26 | 21 | 5 | -60 | 3 | 77 | 1 | 13 | 37 | 91 | 17 | 6 | 32 | 29 | 18 | 6 | 23 | 30 | 23 | 2 | 19 | 33 | 7 | 18 | 28 | 33 | 4 | 13 | 29 | 1 | 33 | 4 | 18 | 5 | 31 | 11 | 27 | 7 | 27 | 10 | 17 | 16 | 28 | 5 | 10 | 18 | 77 | -4 | 14 | 7 | 19 | -14 | 12 | 8 | 13 | 5 | 3 | 3 |
Bedrijfskosten
| 5,426 | 5,165 | 6,397 | 5,667 | 5,508 | 5,393 | 6,149 | 5,570 | 5,499 | 5,456 | 7,276 | 5,816 | 6,199 | 6,188 | 8,528 | 6,258 | 6,551 | 6,235 | 7,776 | 6,724 | 6,419 | 6,239 | 7,338 | 5,920 | 6,518 | 6,451 | 7,043 | 6,500 | 6,635 | 6,296 | 6,779 | 6,200 | 6,241 | 6,400 | 6,353 | 6,498 | 6,280 | 6,273 | 6,814 | 6,810 | 6,186 | 6,110 | 6,965 | 7,098 | 6,331 | 5,682 | 6,744 | 7,334 | 6,115 | 6,006 | 7,230 | 6,899 | 6,515 | 5,455 | 7,198 | 7,114 | 6,873 | 5,834 | 7,168 | 6,877 | 6,458 | 5,750 | 6,864 | 6,447 | 6,137 |
Bedrijfsresultaat
| -186 | 1,399 | -973 | 1,385 | 508 | 531 | -906 | 2,000 | 834 | 1,297 | 578 | 3,153 | 1,955 | -418 | -3,431 | 2,485 | 3,473 | 4,262 | 734 | 3,166 | 2,004 | 2,585 | 15 | 2,609 | 1,874 | 2,281 | 479 | 3,572 | 2,370 | 3,454 | 1,283 | 3,685 | 3,193 | 1,980 | 1,964 | 2,079 | 2,381 | 2,656 | 1,475 | 2,767 | 2,720 | 2,796 | 791 | 1,442 | 2,058 | 2,895 | 1,691 | 647 | 2,902 | 1,180 | -260 | -37 | 1,863 | 3,264 | -406 | 1,434 | 1,838 | 2,764 | 203 | 859 | 1,708 | 2,790 | 5 | 2,009 | 2,236 |
Bedrijfsresultaat ratio
| -0.01 | 0.074 | -0.05 | 0.074 | 0.028 | 0.029 | -0.047 | 0.104 | 0.044 | 0.067 | 0.029 | 0.162 | 0.097 | -0.021 | -0.172 | 0.125 | 0.176 | 0.217 | 0.035 | 0.154 | 0.096 | 0.127 | 0.001 | 0.126 | 0.091 | 0.114 | 0.023 | 0.175 | 0.117 | 0.174 | 0.065 | 0.192 | 0.164 | 0.1 | 0.102 | 0.11 | 0.126 | 0.145 | 0.078 | 0.151 | 0.151 | 0.161 | 0.044 | 0.083 | 0.117 | 0.167 | 0.094 | 0.037 | 0.162 | 0.069 | -0.015 | -0.002 | 0.114 | 0.199 | -0.024 | 0.087 | 0.112 | 0.17 | 0.012 | 0.053 | 0.104 | 0.172 | 0 | 0.121 | 0.132 |
Totaal overige inkomsten en kosten netto
| -1,627 | 250 | 32 | 131 | 112 | 128 | 212 | 111 | 118 | -187 | -133 | 14 | 147 | 95 | -2,206 | -384 | 209 | 145 | -947 | 90 | 194 | 170 | 191 | 224 | 170 | 102 | 269 | 127 | 192 | 166 | -226 | -486 | 289 | 42 | 110 | 41 | 118 | 120 | 97 | 126 | 203 | 128 | 260 | 135 | 101 | 48 | 111 | 16 | 124 | 149 | -88 | -73 | 141 | 102 | -347 | 167 | 3 | 220 | 25 | 213 | -52 | 78 | -73 | 74 | 218 |
Inkomen voor belasting
| -1,813 | 1,649 | -941 | 1,516 | 620 | 661 | -694 | 2,110 | 952 | 1,111 | 445 | 3,167 | 2,103 | -323 | -5,637 | 2,101 | 3,681 | 4,408 | -213 | 3,256 | 2,198 | 2,755 | 206 | 2,833 | 2,044 | 2,384 | 747 | 3,700 | 2,562 | 3,621 | 1,057 | 3,199 | 3,482 | 2,023 | 2,074 | 2,119 | 2,500 | 2,776 | 1,571 | 2,893 | 2,923 | 2,925 | 1,051 | 1,578 | 2,159 | 2,944 | 1,802 | 664 | 3,026 | 1,329 | -348 | -110 | 2,004 | 3,366 | -753 | 1,601 | 1,841 | 2,984 | 228 | 1,072 | 1,656 | 2,868 | -68 | 2,083 | 2,454 |
Inkomen voor belasting ratio
| -0.098 | 0.088 | -0.048 | 0.081 | 0.034 | 0.036 | -0.036 | 0.11 | 0.05 | 0.057 | 0.022 | 0.163 | 0.104 | -0.016 | -0.282 | 0.106 | 0.187 | 0.224 | -0.01 | 0.158 | 0.106 | 0.136 | 0.01 | 0.137 | 0.099 | 0.119 | 0.036 | 0.181 | 0.126 | 0.182 | 0.053 | 0.166 | 0.179 | 0.102 | 0.108 | 0.112 | 0.132 | 0.152 | 0.083 | 0.158 | 0.163 | 0.168 | 0.059 | 0.09 | 0.123 | 0.17 | 0.1 | 0.038 | 0.169 | 0.077 | -0.02 | -0.007 | 0.123 | 0.206 | -0.045 | 0.097 | 0.112 | 0.183 | 0.014 | 0.066 | 0.101 | 0.177 | -0.004 | 0.125 | 0.145 |
Belastingkosten
| -527 | 542 | -275 | 479 | 351 | 209 | -284 | 635 | 392 | 338 | -275 | 947 | 617 | -137 | -1,581 | 766 | 1,082 | 1,343 | 434 | 997 | 627 | 866 | 29 | 892 | 600 | 763 | 257 | 1,115 | 746 | 1,152 | 306 | 978 | 1,053 | 624 | 321 | 690 | 822 | 928 | 616 | 1,026 | 1,029 | 1,021 | 447 | 587 | 798 | 1,126 | 639 | 242 | 1,134 | 498 | -366 | -89 | 656 | 1,294 | -35 | 609 | 728 | 1,181 | -320 | 303 | 692 | 611 | -182 | 337 | 786 |
Nettowinst
| -1,286 | 1,107 | -665 | 1,037 | 269 | 451 | -409 | 1,474 | 560 | 773 | 719 | 2,221 | 1,484 | -185 | -4,057 | 1,336 | 2,598 | 3,065 | -647 | 2,259 | 1,572 | 1,888 | 176 | 1,942 | 1,443 | 1,621 | 490 | 2,585 | 1,816 | 2,469 | 752 | 2,221 | 2,428 | 1,399 | 1,752 | 1,430 | 1,678 | 1,847 | 954 | 1,867 | 1,895 | 1,903 | 600 | 986 | 1,361 | 1,819 | 1,161 | 417 | 1,888 | 828 | 17 | -25 | 1,341 | 2,064 | -729 | 980 | 1,102 | 1,797 | 539 | 762 | 956 | 2,252 | 102 | 1,734 | 1,655 |
Nettowinstmarge
| -0.069 | 0.059 | -0.034 | 0.055 | 0.015 | 0.025 | -0.021 | 0.077 | 0.029 | 0.04 | 0.036 | 0.114 | 0.073 | -0.009 | -0.203 | 0.067 | 0.132 | 0.156 | -0.031 | 0.11 | 0.076 | 0.093 | 0.008 | 0.094 | 0.07 | 0.081 | 0.023 | 0.127 | 0.089 | 0.124 | 0.038 | 0.116 | 0.125 | 0.071 | 0.091 | 0.076 | 0.089 | 0.101 | 0.05 | 0.102 | 0.105 | 0.11 | 0.034 | 0.056 | 0.077 | 0.105 | 0.064 | 0.024 | 0.105 | 0.048 | 0.001 | -0.002 | 0.082 | 0.126 | -0.044 | 0.059 | 0.067 | 0.11 | 0.033 | 0.047 | 0.058 | 0.139 | 0.006 | 0.104 | 0.098 |
WPA (Winst Per Aandeel)
| -45.62 | 39.28 | -23.59 | 36.79 | 9.54 | 16.05 | -14.37 | 51.35 | 19.52 | 26.97 | 25.1 | 81.55 | 54.9 | -6.84 | -150.05 | 49.41 | 96.25 | 113.57 | -23.97 | 83.69 | 58.24 | 69.98 | 6.52 | 71.95 | 53.46 | 60.07 | 18.15 | 95.77 | 67.28 | 91.48 | 27.86 | 82.29 | 89.96 | 51.84 | 64.91 | 52.98 | 62.17 | 68.44 | 35.34 | 69.17 | 70.21 | 70.52 | 22.23 | 36.53 | 47.18 | 63.07 | 40.25 | 14.46 | 65.45 | 28.72 | 0.59 | -0.87 | 46.49 | 71.58 | -25.27 | 33.98 | 38.2 | 62.31 | 18.69 | 26.42 | 33.14 | 78.07 | 3.54 | 60.12 | 57.38 |
Verwaterde WPA
| -45.62 | 39.28 | -23.59 | 36.79 | 9.54 | 16.05 | -14.37 | 51.35 | 19.52 | 26.97 | 25.09 | 77.5 | 54.89 | -6.84 | -150.05 | 49.41 | 96.25 | 113.57 | -23.97 | 83.69 | 58.24 | 69.98 | 6.52 | 71.95 | 53.46 | 60.07 | 18.15 | 95.77 | 67.28 | 91.48 | 27.86 | 82.29 | 89.96 | 51.84 | 64.91 | 52.98 | 62.17 | 68.44 | 35.34 | 69.17 | 70.21 | 70.52 | 22.23 | 36.53 | 47.18 | 63.07 | 40.25 | 14.46 | 65.45 | 28.72 | 0.59 | -0.87 | 46.49 | 71.58 | -25.27 | 33.98 | 38.2 | 62.31 | 18.69 | 26.42 | 33.14 | 78.07 | 3.54 | 60.12 | 57.38 |
EBITDA
| -646 | 2,702 | 237 | 2,466 | 1,561 | 532 | 314 | 2,000 | 1,736.5 | 1,297 | 1,453 | 4,069 | 1,955 | 493 | -3,430 | 2,870 | 4,173 | 5,089 | 733 | 3,166 | 2,875 | 2,585 | 710 | 2,608 | 2,513 | 2,285 | 479 | 3,573 | 2,369 | 3,483 | 1,781 | 4,221 | 3,211 | 1,986 | 2,760.25 | 2,078 | 2,392 | 3,317.25 | 1,517 | 2,768 | 3,332.5 | 3,497 | 1,052 | 1,579 | 2,162 | 2,946 | 1,806 | 669 | 3,032 | 1,333 | -346 | -39 | 2,004 | 3,366 | 234 | 1,949 | 2,343 | 3,483 | 989 | 1,354 | 2,188 | 3,352 | 667 | 2,659 | 2,488 |
EBITDA ratio
| -0.035 | 0.128 | 0.012 | 0.081 | 0.047 | 0.033 | -0.043 | 0.105 | 0.044 | 0.067 | 0.027 | 0.162 | 0.097 | -0.021 | -0.055 | 0.145 | 0.177 | 0.217 | 0.094 | 0.154 | 0.096 | 0.127 | 0.001 | 0.127 | 0.092 | 0.114 | 0.025 | 0.175 | 0.116 | 0.175 | 0.09 | 0.192 | 0.165 | 0.101 | 0.103 | 0.111 | 0.127 | 0.146 | 0.08 | 0.151 | 0.152 | 0.161 | 0.048 | 0.091 | 0.123 | 0.17 | 0.099 | 0.039 | 0.17 | 0.077 | -0.018 | -0.002 | 0.123 | 0.206 | 0.027 | 0.118 | 0.154 | 0.216 | 0.063 | 0.083 | 0.137 | 0.203 | 0.042 | 0.162 | 0.147 |