Business Engineering Corporation
TSE:4828.T
4005 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,042.829 | 4,903.521 | 4,781.153 | 5,104.58 | 4,703.821 | 4,773.399 | 4,873.868 | 4,474.834 | 4,384.309 | 4,521.984 | 4,387.304 | 4,829.32 | 4,021.514 | 4,568.853 | 4,303.518 | 4,357.983 | 4,625.058 | 4,473.167 | 4,570.594 | 4,249.755 | 4,434.918 | 4,307.909 | 3,779.107 | 3,877.893 | 3,288.469 | 4,014.816 | 3,171.582 | 3,430.216 | 2,863.316 | 3,616.714 | 3,472.689 | 3,294.562 | 2,905.772 | 3,540.233 | 3,091.197 | 3,334.4 | 2,583.691 | 3,523.83 | 2,780.292 | 2,891.548 | 3,040.286 | 3,906.271 | 2,864.707 | 3,179.85 | 2,684.339 | 3,115.015 | 2,545.408 | 2,905.728 | 2,827.414 | 3,516.707 | 3,214.059 | 3,317.958 | 2,494.582 | 3,519.333 | 2,394.24 | 3,281.896 | 2,129.703 | 3,158.56 | 2,145.835 | 2,868.948 | 2,281.904 | 4,249.551 | 2,888.273 | 4,403.16 |
Kosten van de omzet
| 2,821.156 | 3,035.284 | 2,856.772 | 3,034.379 | 2,713.87 | 2,986.192 | 3,083.06 | 2,816.936 | 2,625.339 | 3,118.655 | 2,810.692 | 2,992.278 | 2,955.96 | 3,219.949 | 3,052.983 | 3,053.529 | 2,963.975 | 3,303.43 | 3,273.807 | 2,883.897 | 3,050.179 | 2,982.143 | 2,565.286 | 2,786.786 | 2,197.259 | 2,702.175 | 2,218.222 | 2,462.493 | 2,022.257 | 2,561.954 | 2,456.388 | 2,251.348 | 1,985.841 | 2,455.353 | 2,262.967 | 2,498.905 | 1,740.748 | 2,534.42 | 2,024.727 | 1,992.69 | 2,173.8 | 2,963.095 | 1,956.199 | 2,246.59 | 1,935.312 | 2,222.884 | 1,791.131 | 2,079.355 | 2,016.28 | 2,591.203 | 2,429.286 | 2,582.731 | 1,890.225 | 2,594.731 | 1,813.407 | 2,472.891 | 1,430.287 | 2,389.505 | 1,510.058 | 1,951.259 | 1,734.856 | 3,445.067 | 2,250.001 | 3,247.44 |
Brutowinst
| 2,221.673 | 1,868.237 | 1,924.381 | 2,070.201 | 1,989.951 | 1,787.207 | 1,790.808 | 1,657.898 | 1,758.97 | 1,403.329 | 1,576.612 | 1,837.042 | 1,065.554 | 1,348.904 | 1,250.535 | 1,304.454 | 1,661.083 | 1,169.737 | 1,296.787 | 1,365.858 | 1,384.739 | 1,325.766 | 1,213.821 | 1,091.107 | 1,091.21 | 1,312.641 | 953.36 | 967.723 | 841.059 | 1,054.76 | 1,016.301 | 1,043.214 | 919.931 | 1,084.88 | 828.23 | 835.495 | 842.943 | 989.41 | 755.565 | 898.858 | 866.486 | 943.176 | 908.508 | 933.26 | 749.027 | 892.131 | 754.277 | 826.373 | 811.134 | 925.504 | 784.773 | 735.227 | 604.357 | 924.602 | 580.833 | 809.005 | 699.416 | 769.055 | 635.777 | 917.689 | 547.048 | 804.484 | 638.272 | 1,155.72 |
Brutowinstmarge
| 0.441 | 0.381 | 0.402 | 0.406 | 0.423 | 0.374 | 0.367 | 0.37 | 0.401 | 0.31 | 0.359 | 0.38 | 0.265 | 0.295 | 0.291 | 0.299 | 0.359 | 0.262 | 0.284 | 0.321 | 0.312 | 0.308 | 0.321 | 0.281 | 0.332 | 0.327 | 0.301 | 0.282 | 0.294 | 0.292 | 0.293 | 0.317 | 0.317 | 0.306 | 0.268 | 0.251 | 0.326 | 0.281 | 0.272 | 0.311 | 0.285 | 0.241 | 0.317 | 0.293 | 0.279 | 0.286 | 0.296 | 0.284 | 0.287 | 0.263 | 0.244 | 0.222 | 0.242 | 0.263 | 0.243 | 0.247 | 0.328 | 0.243 | 0.296 | 0.32 | 0.24 | 0.189 | 0.221 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 0 | 47 | 35 | 28 | 25 | 39 | 27 | 25 | 25 | 105 | 25 | 22 | 23 | 26 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,053.823 | 1,105.716 | 881.464 | 928.199 | 988 | 1,030.956 | 849.534 | 862.567 | 914 | 799 | 817 | 839 | 886.272 | 937.102 | 853 | 830 | 886 | 837 | 926 | 887 | 918 | 859 | 918 | 812 | 843 | 777 | 776 | 780 | 925 | 845 | 825 | 762 | 808 | 744 | 734 | 732 | 782 | 719 | 740 | 794 | 822 | 672 | 749 | 740 | 770 | 586 | 742 | 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -15.277 | -0.963 | -0.642 | -1.198 | -1.374 | -0.901 | -0.696 | -0.245 | 25.119 | -0.791 | -0.946 | 0.97 | -9.937 | 0.907 | 0.238 | 2.059 | -0.125 | 0.314 | 0.223 | 0.078 | 0.902 | -0.254 | -0.17 | -1.971 | -30.062 | 0.304 | 0.737 | 0.064 | -0.471 | 0.248 | 0.631 | 0.006 | 0.093 | 0.003 | 0.574 | 0.002 | 0.517 | 0.001 | 0.235 | -0.034 | 0.096 | 0.003 | 0.647 | -13.605 | -17.67 | -0.045 | 0.458 | -0.385 | -0.006 | 0.931 | 0.582 | -0.537 | 1.47 | -0.127 | 0.407 | -1.208 | -7.271 | -0.179 | 0.112 | -1.437 | 0.509 | 0.182 | 1.205 |
Bedrijfskosten
| 1,053.823 | 1,105.716 | 916.464 | 956.199 | 988.988 | 1,069.956 | 876.534 | 887.567 | 914.424 | 904.129 | 817.384 | 838.806 | 909.272 | 963.102 | 853.205 | 830.028 | 886.092 | 912.557 | 925.567 | 887.343 | 918.253 | 939.496 | 917.493 | 812.958 | 843.039 | 836.019 | 776.001 | 779.805 | 925.705 | 923.015 | 825.509 | 761.633 | 808.605 | 811.922 | 734.255 | 731.453 | 782.552 | 777.349 | 739.768 | 794.023 | 822.519 | 765.283 | 748.492 | 740.138 | 770.805 | 706.04 | 741.951 | 717.061 | 757.746 | 711.458 | 690.966 | 638.892 | 661.58 | 643.223 | 656.76 | 723.684 | 738.731 | 638.056 | 591.334 | 666.894 | 725.231 | 668.052 | 659.07 | 668.621 |
Bedrijfsresultaat
| 1,167.85 | 762.521 | 1,007.917 | 1,114.002 | 1,000.962 | 717.252 | 914.273 | 770.332 | 844.545 | 499.201 | 759.227 | 998.235 | 156.282 | 385.802 | 397.329 | 474.426 | 774.99 | 257.181 | 371.219 | 478.514 | 466.486 | 386.27 | 296.329 | 278.148 | 248.17 | 476.622 | 177.359 | 187.918 | -84.647 | 131.746 | 190.792 | 281.581 | 111.325 | 272.958 | 93.974 | 104.043 | 60.39 | 212.063 | 15.797 | 104.833 | 43.967 | 177.892 | 160.016 | 193.122 | -21.778 | 186.091 | 12.326 | 109.312 | 53.387 | 214.045 | 93.809 | 96.334 | -57.224 | 281.378 | -75.927 | 85.319 | -39.316 | 130.998 | 44.442 | 250.794 | -178.183 | 136.432 | -20.797 | 487.098 |
Bedrijfsresultaat ratio
| 0.232 | 0.156 | 0.211 | 0.218 | 0.213 | 0.15 | 0.188 | 0.172 | 0.193 | 0.11 | 0.173 | 0.207 | 0.039 | 0.084 | 0.092 | 0.109 | 0.168 | 0.057 | 0.081 | 0.113 | 0.105 | 0.09 | 0.078 | 0.072 | 0.075 | 0.119 | 0.056 | 0.055 | -0.03 | 0.036 | 0.055 | 0.085 | 0.038 | 0.077 | 0.03 | 0.031 | 0.023 | 0.06 | 0.006 | 0.036 | 0.014 | 0.046 | 0.056 | 0.061 | -0.008 | 0.06 | 0.005 | 0.038 | 0.019 | 0.061 | 0.029 | 0.029 | -0.023 | 0.08 | -0.032 | 0.026 | -0.018 | 0.041 | 0.021 | 0.087 | -0.078 | 0.032 | -0.007 | 0.111 |
Totaal overige inkomsten en kosten netto
| 15.36 | -17.646 | -1.538 | 0.525 | 9 | -2.211 | 0.422 | -2.528 | 6 | 27 | -3 | -1 | 6.335 | -12.331 | -0.837 | -0.918 | 6.635 | -35.414 | -147.442 | -1.143 | 7.208 | -1.169 | -0.609 | -2.155 | -3.232 | -31.367 | -2.719 | -1.273 | 0.044 | -39.165 | 4.635 | -2.365 | -1.834 | -1.657 | 12.878 | -1.242 | 1.471 | -4.774 | -0.721 | -1.381 | -0.751 | 22.927 | -2.615 | -3.129 | -12.662 | -12.543 | -8.106 | -6.423 | -5.359 | -23.149 | -5.232 | -3.318 | -17.351 | -84.224 | -2.351 | -8.474 | -9.173 | -40.986 | -2.658 | -13.1 | -4.452 | -27.546 | -12.224 | -15.521 |
Inkomen voor belasting
| 1,183.21 | 744.875 | 1,006.379 | 1,114.527 | 1,011.623 | 715.041 | 914.695 | 767.804 | 852.802 | 525.682 | 757.117 | 997.406 | 162.617 | 373.471 | 396.492 | 473.508 | 781.626 | 221.767 | 223.777 | 477.372 | 473.694 | 385.1 | 295.72 | 275.993 | 244.939 | 445.254 | 174.64 | 186.646 | -84.603 | 92.58 | 195.428 | 279.216 | 109.491 | 271.3 | 106.853 | 102.8 | 61.862 | 207.288 | 15.076 | 103.453 | 43.216 | 200.82 | 157.401 | 189.994 | -34.441 | 173.549 | 4.219 | 102.889 | 48.029 | 190.897 | 88.575 | 93.017 | -74.574 | 197.155 | -78.278 | 76.847 | -48.488 | 90.013 | 41.785 | 237.695 | -182.635 | 108.886 | -33.022 | 471.578 |
Inkomen voor belasting ratio
| 0.235 | 0.152 | 0.21 | 0.218 | 0.215 | 0.15 | 0.188 | 0.172 | 0.195 | 0.116 | 0.173 | 0.207 | 0.04 | 0.082 | 0.092 | 0.109 | 0.169 | 0.05 | 0.049 | 0.112 | 0.107 | 0.089 | 0.078 | 0.071 | 0.074 | 0.111 | 0.055 | 0.054 | -0.03 | 0.026 | 0.056 | 0.085 | 0.038 | 0.077 | 0.035 | 0.031 | 0.024 | 0.059 | 0.005 | 0.036 | 0.014 | 0.051 | 0.055 | 0.06 | -0.013 | 0.056 | 0.002 | 0.035 | 0.017 | 0.054 | 0.028 | 0.028 | -0.03 | 0.056 | -0.033 | 0.023 | -0.023 | 0.028 | 0.019 | 0.083 | -0.08 | 0.026 | -0.011 | 0.107 |
Belastingkosten
| 380.137 | 252.023 | 317.285 | 355.595 | 326.705 | 102.751 | 289.673 | 252.792 | 276.882 | 186.808 | 242.902 | 316.233 | 53.212 | 87.884 | 134.766 | 169.798 | 253.649 | 93.089 | 93.299 | 191.949 | 165.081 | 108.265 | 104.632 | 102.69 | 81.395 | 141.652 | 57.822 | 63.549 | -25.754 | -14.703 | 103.48 | 106.562 | 42.589 | 112.94 | 44.575 | 41.834 | 26.545 | 76.717 | 10.809 | 62.096 | 18.772 | 122.199 | 61.536 | 75.821 | 4.723 | 83.213 | 0.092 | 46.555 | 20.767 | 83.278 | 54.16 | 40.209 | -15.591 | 55.497 | -15.981 | 29.293 | -19.506 | 92.711 | 24.558 | 121.47 | -88.088 | 59.706 | -19.261 | 210.48 |
Nettowinst
| 803.073 | 492.853 | 689.093 | 758.933 | 684.917 | 612.291 | 625.022 | 515.011 | 575.92 | 338.875 | 514.215 | 681.173 | 109.404 | 285.587 | 261.725 | 303.711 | 461.417 | 128.679 | 130.477 | 285.423 | 308.613 | 276.834 | 191.089 | 173.303 | 163.543 | 303.601 | 116.819 | 123.096 | -58.849 | 107.284 | 91.947 | 172.654 | 66.902 | 158.36 | 62.278 | 60.966 | 35.316 | 130.572 | 4.267 | 41.356 | 24.444 | 78.622 | 95.865 | 114.172 | -39.164 | 90.335 | 4.127 | 56.335 | 27.261 | 107.618 | 34.414 | 52.809 | -58.983 | 141.658 | -62.296 | 47.553 | -28.981 | -2.697 | 17.227 | 116.224 | -94.547 | 49.181 | -13.761 | 261.097 |
Nettowinstmarge
| 0.159 | 0.101 | 0.144 | 0.149 | 0.146 | 0.128 | 0.128 | 0.115 | 0.131 | 0.075 | 0.117 | 0.141 | 0.027 | 0.063 | 0.061 | 0.07 | 0.1 | 0.029 | 0.029 | 0.067 | 0.07 | 0.064 | 0.051 | 0.045 | 0.05 | 0.076 | 0.037 | 0.036 | -0.021 | 0.03 | 0.026 | 0.052 | 0.023 | 0.045 | 0.02 | 0.018 | 0.014 | 0.037 | 0.002 | 0.014 | 0.008 | 0.02 | 0.033 | 0.036 | -0.015 | 0.029 | 0.002 | 0.019 | 0.01 | 0.031 | 0.011 | 0.016 | -0.024 | 0.04 | -0.026 | 0.014 | -0.014 | -0.001 | 0.008 | 0.041 | -0.041 | 0.012 | -0.005 | 0.059 |
WPA (Winst Per Aandeel)
| 67.07 | 41.07 | 57.55 | 63.31 | 57.08 | 51.03 | 52.09 | 42.92 | 47.99 | 28.24 | 42.95 | 57.1 | 9.2 | 48.01 | 44 | 51.49 | 39.11 | 21.81 | 22.12 | 48.7 | 26.33 | 47.23 | 32.6 | 31.69 | 14.96 | 55.52 | 21.36 | 20.52 | -4.9 | 17.88 | 15.33 | 28.78 | 5.58 | 26.4 | 10.38 | 10.16 | 2.95 | 21.76 | 0.71 | 6.89 | 2.04 | 13.1 | 15.98 | 19.03 | -3.26 | 15.06 | 0.69 | 9.39 | 2.27 | 17.94 | 5.74 | 8.8 | -4.92 | 23.61 | -5.19 | 3.96 | -2.42 | -0.45 | 1.44 | 9.69 | -7.88 | 8.2 | -1.15 | 21.76 |
Verwaterde WPA
| 67.07 | 41.07 | 57.55 | 63.31 | 57.08 | 51.03 | 52.09 | 42.92 | 47.99 | 28.24 | 42.95 | 57.1 | 9.2 | 48.01 | 44 | 51.49 | 39.11 | 21.81 | 22.12 | 48.7 | 26.33 | 47.23 | 32.6 | 31.69 | 14.96 | 55.52 | 21.36 | 20.52 | -4.9 | 17.88 | 15.33 | 28.78 | 5.58 | 26.4 | 10.38 | 10.16 | 2.95 | 21.76 | 0.71 | 6.89 | 2.04 | 13.1 | 15.98 | 19.03 | -3.26 | 15.06 | 0.69 | 9.39 | 2.27 | 17.94 | 5.74 | 8.8 | -4.92 | 23.61 | -5.19 | 3.96 | -2.42 | -0.45 | 1.44 | 9.69 | -7.88 | 8.2 | -1.15 | 21.76 |
EBITDA
| 1,365.464 | 934.904 | 1,006.465 | 1,115.647 | 1,011.731 | 716.168 | 913.36 | 769.834 | 853.436 | 527.281 | 757.653 | 998.93 | 163.167 | 374.916 | 396.847 | 474.617 | 782.104 | 256.576 | 223.921 | 478.507 | 473.843 | 386.437 | 295.902 | 277.978 | 247.443 | 446.879 | 176.937 | 188.707 | -84.379 | 129.667 | 195.853 | 280.707 | 109.887 | 272.533 | 93.68 | 104.394 | 62.482 | 212.582 | 16.017 | 105.214 | 43.931 | 205.429 | 160.263 | 193.648 | -33.942 | 187.998 | 16.468 | 104.418 | 50.186 | 213.457 | 95.094 | 100.764 | -60.804 | 489.614 | 123.778 | 263.767 | 110.886 | 279.887 | 206.022 | 399.752 | -37.661 | 289.182 | 124.478 | 480.313 |
EBITDA ratio
| 0.271 | 0.191 | 0.211 | 0.219 | 0.215 | 0.15 | 0.187 | 0.172 | 0.195 | 0.117 | 0.173 | 0.207 | 0.041 | 0.082 | 0.092 | 0.109 | 0.169 | 0.057 | 0.049 | 0.113 | 0.107 | 0.09 | 0.078 | 0.072 | 0.075 | 0.111 | 0.056 | 0.055 | -0.029 | 0.036 | 0.056 | 0.085 | 0.038 | 0.077 | 0.03 | 0.031 | 0.024 | 0.06 | 0.006 | 0.036 | 0.014 | 0.053 | 0.056 | 0.061 | -0.013 | 0.06 | 0.006 | 0.036 | 0.018 | 0.061 | 0.03 | 0.03 | -0.024 | 0.139 | 0.052 | 0.08 | 0.052 | 0.089 | 0.096 | 0.139 | -0.017 | 0.068 | 0.043 | 0.109 |