Regal Holding Co., Ltd.
TWSE:4807.TW
32.4 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| -27.175 | -33.583 | 0.978 | -23.765 | -66.326 | -91.855 | -2.98 | 90.864 | -7.051 | -4.848 | 62.359 | 75.532 | 38.993 | 26.083 | 23.514 | 32.421 | -3.853 | 72.212 | 31.895 | -41.423 | -70.313 | -31.007 | 71.441 | 181.969 | 135.262 | 115.72 | 75.034 | 87.608 | 78.621 | 71.617 | 91.258 | 36.082 | 124.831 | 99.397 | 114.897 | 157.389 | 13.245 | 13.245 |
Afschrijvingen & Amortisatie
| 16.097 | 16.001 | 16.444 | 16.618 | 16.543 | 16.459 | 16.085 | 15.335 | 14.99 | 14.288 | 13.413 | 13.924 | 13.882 | 13.937 | 13.425 | 13.631 | 13.879 | 13.89 | 14.334 | 15.094 | 15.162 | 15.262 | 14.376 | 14.613 | 14.377 | 13.37 | 12.273 | 12.186 | 12.097 | 12.268 | 12.803 | 12.546 | 12.594 | 12.775 | 12.673 | 12.6 | 11.528 | 11.528 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.64 | -7.802 | -12.947 | -1.429 | -9.124 | -6.529 | -18.244 | 8.821 | -17.756 | -18.508 | -16.322 | 4.219 | -50.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.511 | 0.505 | 0.501 | 1.161 | 0.662 | 1.235 | 1.234 | -0.047 | 1.737 | 1.478 | 1.905 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -80.702 | -28.871 | 4.517 | -66.902 | -28.033 | 158.829 | 175.109 | -174.485 | -99.633 | 267.568 | 170.994 | -234.788 | -175.876 | 34.015 | 36.572 | -86.698 | 80.983 | 119.93 | -275.118 | -252.017 | 141.482 | 115.272 | 90.704 | -126.722 | -89.159 | -105.27 | 21.937 | 162.563 | -137.838 | 68.754 | -89.084 | 26.694 | 36.422 | 89.484 | 36.472 | -64.635 | -35.609 | -35.609 |
Vorderingen
| -40.598 | -10.29 | 3.99 | -36.063 | -11.453 | 197.595 | 149.589 | -182.92 | -58.614 | 245.406 | 50.459 | -185.988 | -146.694 | 149.531 | 26.062 | -66.733 | 96.101 | 170.894 | -308.709 | -261.538 | 160.676 | 80.199 | 48.1 | -92.53 | -75.558 | -48.148 | 27.195 | 84.285 | -106.183 | 110.789 | -150.813 | 80.633 | 60.277 | 68.724 | 30.42 | -157.735 | 29.884 | 29.884 |
Voorraden
| -48.522 | -3.137 | 24.741 | -72.347 | -7.222 | -10.056 | 36.619 | 12.26 | -51.561 | 46.36 | 128.612 | -59.376 | -60.636 | -81.974 | 15.649 | -70.289 | 7.776 | -18.56 | 27.78 | -50.119 | 8.368 | 52.167 | 54.213 | -3.383 | -73.829 | 8.362 | -27.761 | 69.062 | -52.218 | -7.084 | 22.459 | -26.647 | 27.442 | 56.582 | -2.82 | 6.745 | -29.686 | -29.686 |
Crediteuren
| 1.325 | 0.974 | -16.154 | 21.489 | -6.86 | -2.478 | -8.126 | -3.735 | 6.804 | 6.284 | -15.33 | 5.62 | 7.627 | -7.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.169 | -16.547 | -8.06 | 20.019 | -2.498 | -26.232 | -2.973 | -0.09 | 3.738 | 221.208 | 42.382 | -175.412 | -115.24 | 115.989 | 20.923 | -16.409 | 73.207 | 138.49 | -302.898 | -201.898 | 133.114 | 63.105 | 36.491 | -123.339 | -15.33 | -113.632 | 49.698 | 93.501 | -85.62 | 75.838 | -111.543 | 53.341 | 8.98 | 32.902 | 39.292 | -71.38 | -35.808 | -35.808 |
Overige Niet-Contante Posten
| 2.064 | 2.075 | -7.636 | -1.34 | -10.546 | 0.969 | -21.813 | -7.407 | -33.308 | 0.564 | 1.766 | 1.672 | 1.654 | 3.032 | 2.448 | 12.393 | 1.035 | 3.29 | 2.793 | -0.855 | -1.02 | -0.089 | -0.866 | -52.456 | -6.917 | 11.114 | -21.831 | -44.985 | -31.085 | 0.272 | -11.062 | -34.431 | -93.916 | 0.365 | -7.696 | -20.661 | 20.728 | 20.728 |
Kasstroom uit Operationele Activiteiten
| -88.443 | -48.112 | -6.008 | -75.389 | -88.362 | 84.402 | 166.401 | -75.693 | -125.002 | 277.572 | 264.405 | -150.951 | -133.789 | 76.139 | 67.996 | -34.12 | 75.035 | 219.377 | -243.899 | -295.972 | 70.467 | 105.562 | 125.782 | 17.404 | 53.563 | 34.934 | 87.413 | 217.372 | -78.205 | 152.911 | 3.915 | 40.891 | 79.931 | 202.021 | 156.346 | 84.693 | 9.891 | 9.891 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.632 | -17.296 | -23.451 | -12.085 | -16.054 | -27.1 | -27.676 | -23.342 | -22.862 | -24.115 | -11.306 | -12.576 | -29.821 | -16.213 | -18.207 | -5.84 | -7.092 | -24.674 | -8.127 | -20.568 | -4.678 | -12.483 | -12.73 | -30.511 | -15.554 | -19.209 | -16.637 | -15.153 | -10.571 | -12.401 | -4.725 | -10.934 | -9.901 | -9.969 | -10.556 | -15.015 | -8.282 | -8.282 |
Netto Overnames
| 0.032 | 0 | 0.074 | -0.012 | 0.831 | 0.002 | 0.06 | 0.575 | 0.527 | 0.555 | 0.404 | 0.949 | 0.146 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.063 | 0.028 | -0.236 | 0.189 | -0.073 | -0.217 | -0.939 | 0.031 | -0.407 | 0.64 | 0.043 | -0.501 | -0.149 | -0.108 | 0.109 | -0.388 | 0.386 | -0.017 | -12.418 | -0.185 | 0.113 | -0.127 | -0.188 | -0.089 | -0.471 | -0.345 | -0.236 | 0.045 | -0.15 | -0.256 | 0 | 0 | -0.107 | -0.055 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.012 | -0.831 | 0.215 | -0.264 | 0.264 | -0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.063 | 0.028 | -2.7 | -0.014 | 0.83 | -0.217 | 0.208 | -0.651 | 0.521 | 0.014 | 0.404 | 0.51 | 0.146 | 0.667 | 0.044 | -0.002 | 0.454 | -0.883 | 0.004 | 0.726 | -0.001 | 0.002 | -5.01 | 16.334 | -16.283 | 0.022 | 0.012 | 0.012 | -0.152 | 0.179 | -0.012 | -0.214 | 0.006 | 0.297 | -0.121 | 0.087 | -0.063 | -0.063 |
Kasstroom uit Investeringsactiviteiten
| -5.537 | -17.268 | -23.613 | -11.91 | -15.297 | -27.317 | -28.611 | -23.123 | -22.748 | -23.461 | -10.859 | -12.567 | -29.824 | -15.654 | -18.054 | -6.23 | -6.252 | -24.691 | -20.541 | -20.027 | -4.566 | -12.608 | -12.918 | -14.266 | -32.308 | -19.532 | -16.861 | -15.096 | -10.721 | -12.478 | -4.737 | -11.148 | -10.002 | -9.727 | -10.677 | -14.928 | -8.345 | -8.345 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -87.733 | -67.316 | -100.519 | -63.084 | -0.056 | -0.04 | -179.642 | -17.151 | -25.73 | -18.657 | -704.065 | -95.761 | -6.029 | -317.734 | -0.219 | -0.218 | -73.89 | -348.588 | -0.394 | -0.396 | -0.398 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.36 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -17.278 | 0 | 0 | 0 | -63.727 | 0 | 0 | 0 | -17.721 | 0 | -36.914 | 0 | 0 | 0 | 0 | -225.766 | 0 | -71.765 | -71.765 | -22.631 | -114.48 | 0 | 0 | -22.135 | -127.933 | 0 | -8.682 | 0 | -177.366 | -244.336 | -17.875 | -0.501 | -10.236 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.093 | -0.035 | -0.291 | 128.859 | -0.409 | -15.165 | 187.017 | 34.669 | -0.092 | -33.012 | 619.981 | 190.322 | -289.446 | 301.165 | 284.717 | 97.246 | -0.432 | -0.292 | 380.131 | 306.519 | -0.639 | -0.257 | 2.645 | 0.03 | -23.242 | -247.408 | 83.161 | -150.247 | 419.666 | 50.367 | -327.632 | 122.13 | 102.599 | -17.161 | -24.948 | -30.219 | 8.137 | 8.137 |
Kasstroom uit Financieringsactiviteiten
| 87.557 | 67.238 | -101.004 | 48.497 | -0.465 | -15.205 | 7.375 | -46.209 | -25.822 | -51.669 | -84.084 | 76.84 | -295.475 | -53.483 | 284.717 | 97.246 | -74.322 | -348.88 | 154.365 | 306.519 | -0.639 | -72.022 | -19.986 | -114.45 | -23.242 | -247.408 | 83.161 | -278.18 | 419.666 | 41.685 | -327.632 | 104.124 | -141.737 | -35.036 | -25.449 | -40.455 | 8.137 | 8.137 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.204 | -13.89 | 16.352 | -0.086 | -12.544 | 3.509 | 53.651 | -2.042 | 7.895 | 5.061 | -19.097 | -2.983 | 4.898 | -17.49 | 12.222 | -12.873 | 7.416 | -27.089 | -9.565 | -1.413 | 18.908 | 7.013 | 3.427 | 7.297 | -13.92 | 15.49 | 2.763 | 7.72 | 8.517 | -9.389 | 0.847 | -7.527 | 2.675 | -1.642 | 0.279 | -5.441 | -5.055 | -5.055 |
Netto Kasstroomverandering
| -4.219 | -12.032 | -114.273 | -38.888 | -116.668 | 45.389 | 198.816 | -147.067 | -165.677 | 207.503 | 150.365 | -89.661 | -454.19 | -10.488 | 346.881 | 44.023 | 1.877 | -181.283 | -119.64 | -10.893 | 84.17 | 27.945 | 96.305 | -104.015 | -15.907 | -216.516 | 156.476 | -68.184 | 339.257 | 172.729 | -327.607 | 126.34 | -69.133 | 155.616 | 120.499 | 23.869 | 4.628 | 4.628 |
Kaspositie aan het Einde van de Periode
| 123.167 | 127.386 | 139.418 | 253.691 | 292.579 | 409.247 | 363.858 | 165.042 | 312.109 | 477.786 | 270.283 | 119.918 | 209.579 | 663.769 | 674.257 | 327.376 | 283.353 | 281.476 | 462.759 | 582.399 | 593.292 | 509.122 | 481.177 | 384.872 | 488.887 | 504.794 | 721.31 | 564.834 | 633.018 | 293.761 | 121.032 | 448.639 | 322.299 | 391.432 | 235.816 | 115.317 | 91.448 | 4.628 |