Oricon Inc.

TSE:4800.T

854 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,478.6733,072.5782,998.0563,361.1632,869.0543,058.1262,541.5192,404.0793,067.7013,307.3632,871.9092,728.012,511.5122,784.1882,395.562,384.2752,058.5262,160.1211,808.8141,685.9231,450.1061,913.9071,554.7461,503.0581,376.1571,409.8751,225.1691,230.5321,230.4051,285.4531,195.5881,183.3441,144.991,764.758811.001795.085813.717837.203794.3731,010.0661,031.086881.2111,050.999976.6121,059.954910.433831.767969.531,018.571903.1281,289.0871,050.8881,186.15760.991979.8441,053.518796.367908.096677.4580.929458.919450.607
Kortetermijnbeleggingen 0621.3250613.816-461.53534.120579.24-449.638-156.21-444.02-441.0200-439.22-464.22-426.43-0.434-462.138-460.206-429.941-1.086-478.434-501.427-490.42-1.737-446.497-447.343-465.961-3.059-467.634-483.599-465.341-4.77740.06237.16324.019-2.991-454.395-457.731-458.604-4.247-403.203-401.411-396.625-6.506-478.617-478.9580-4.663000-145.077000-143.037001000
Liquide middelen en kortetermijnbeleggingen 3,478.6733,693.9032,998.0563,361.1632,869.0543,058.1262,541.5192,404.0793,067.7013,307.3632,871.9092,728.012,511.5122,784.1882,395.562,384.2752,058.5262,160.1211,808.8141,685.9231,450.1061,913.9071,554.7461,503.0581,376.1571,409.8751,225.1691,230.5321,230.4051,285.4531,195.5881,183.3441,144.991,764.758851.063832.248837.736837.203794.3731,010.0661,031.086881.2111,050.999976.6121,059.954910.433831.767969.531,018.571903.1281,289.0871,050.8881,186.15760.991979.8441,053.518796.367908.096677.4580.929558.919450.607
Nettovorderingen 641.701697.941598.413527.803985.6111,097.448622.372552.308558.748750.147540.267535.93533.398695.06529.592508.419517.045756.923505.985532.723547.114696.421530.936509.691515.358749.249515.455522.368527.977694.252593.227568.829630.431886.95818.436756.019771.137950.076937.914816.664818.3131,000.397902.453968.208970.9731,182.2491,267.4051,075.6561,102.0321,440.8971,297.4511,294.4271,263.3021,685.5611,441.1231,279.6371,215.1951,545.9561,297.3821,087.0371,291.3341,035.576
Voorraad 4.3334.9274.2334.5864.6995.4244.274.6354.7625.5264.5314.935.055.6454.6865.065.1825.7029.2789.2211.39111.48.87410.90510.89211.41410.79710.93810.8711.26810.32710.50510.47911.13815.37715.14514.97615.00724.08722.63123.22223.0523.85821.67222.02821.50722.39420.29720.58920.72418.11417.02928.43127.31523.36532.25632.42733.17826.88127.341127.876138.864
Overige vlottende activa 212.632193.358419.434319.871200.69210.973577.145711.913562.11611.677215.685223.349249.75518.104215.327214.971199.88521.176220.946205.815451.99527.789195.646195.818201.83655.106297.911311.13282.626201.379288.325298.59343.528226.154321.04254.495347.127288.522210.678187.584154.835121.214188.281200.818184.808149.588229.247293.533462.954258.864275.018318.386526.599328.653630.798564.441410.934131.529393.601440.86673.338402.384
Totaal vlottende activa 4,337.3394,590.1294,020.1364,213.4234,060.0564,171.9713,745.3063,672.9354,193.3274,074.7133,632.3923,492.2193,299.7153,502.9973,145.1653,112.7252,780.6382,943.9222,545.0232,433.6812,460.6062,649.5172,290.2022,219.4722,104.2432,225.6442,049.3322,074.9682,051.8782,192.3522,087.4672,061.2682,129.4282,8892,005.9161,857.9071,970.9762,090.8081,967.0522,036.9452,027.4562,025.8722,165.5912,167.312,237.7632,263.7772,350.8132,359.0162,604.1462,623.6132,879.672,680.733,004.4822,802.523,075.132,929.8522,454.9232,618.7592,395.2642,136.1732,051.4672,027.431
Niet-vlottende activa:
Materiële vaste activa, netto 190.565141.623152.017130.105136.746138.63898.614108.506111.825119.474121.244124.776134.935143.547159.636165.466161.138172.119181.32184.905143.244128.656128.074127.65135.806115.837112.586100.812109.392101.431134.558146.575151.391162.851887.0261,205.4611,210.3651,208.1051,229.0461,084.374772.49535.773563.248574.983533.979536.498146.522164.887159.945139.156155.883335.802313.079315.891321.73323.665318.006325.364325.163335.655170.513177.188
Goodwill 7.2728.6361011.36312.72714.0915.45416.81818.18119.54520.90922.27223.6362526.3630000000000001.3745.4979.6213.74417.86721.9926.11330.23734.3638.483570.358583.559596.76609.96623.161639.941656.722673.502690.282707.063636.852649.355661.857608.788620.471632.153643.836655.519667.201679.59521.048530.612218.40471.599126.601
Immateriële activa 144.075158.361130.041129.519114.175125.493121.616132.233133.506141.691150.348164.818164.814155.694165.197165.35169.021172.426170.506165.457142.7138.352150.894153.75159.37178.213196.197226.882240.343246.162253.988261.403347.042363.292504.601607.604631.98648.772615.19531.519505.792403.507606.48597.669474.066462.472429.487396.977385.681381.131381.195363.992354.533362.507351.008346.401330.841334.591341.954356.851350.112336.515
Goodwill en immateriële activa 151.347166.997140.041140.882126.902139.583137.07149.051151.687161.236171.257187.09188.45180.694191.56165.35169.021172.426170.506165.457142.7138.352150.894153.75159.37178.213196.197228.256245.84255.782267.732279.27369.032389.405534.838641.964670.4631,219.131,198.7491,128.2791,115.7521,026.6681,246.4211,254.3911,147.5681,152.7541,136.551,033.8291,035.0361,042.988989.983984.463986.6861,006.3431,006.5271,013.6021,010.431855.639872.566575.255421.711463.116
Langetermijnbeleggingen 648.682955.965611.899582.0141,062868.481551.992495.16863559556653585.08385.954520557564374.34472568543390.658520543532294.624495528554324.132556572557319.121157.13251.52663.20889.38854154454590.8490507502118.2496697010276.683000488.269000407.67600509.6150
Belastingvorderingen 5.1571.1520.9244.1720.8956.63415.67852.52112.32359.18110.01748.3689.64429.09-520-557-56438.278-472-568-54345.31-520-543-53256.954-495-528-55458.133-556-572-55759.25745.31639.52726.69761.281-541-544-54575.541-490-507-50225.975-669-701014.2430002.0770000.2450061.8240
Overige niet-vlottende activa 472.455156.172466.776463.894-0.519156.26455.343452.460.2570.1470.2150.332438.469156.462520.522557.156564.892156.575473.294569.427544.9157.604521.433544.966534.494158.043497.665530.544556.805184.349559.657575.931561.447183.244460.557465.24448.285391.009544.702547.722549.683386.224494.969512.517508.11357.726672.177705.476716.622455.736779.654907.134957.597445.356937.266963.652981.218464.3941,003.008997.665475.2831,295.651
Totaal niet-vlottende activa 1,468.1991,491.9091,371.6531,361.0671,326.0191,359.5961,258.6971,257.706911.092935.038868.733895.566856.578895.747871.718887.972895.051913.738825.12919.789830.844860.58800.401826.366829.67803.671806.448859.612912.037923.827961.9471,001.7761,081.871,113.8782,084.8692,403.7182,419.0182,968.9132,972.4972,760.3752,437.9252,115.0062,304.6382,341.8912,189.6572,191.2021,955.2491,904.1921,911.6031,928.8061,925.522,227.3992,257.3622,257.9362,265.5232,300.9192,309.6552,053.3182,200.7371,908.5751,638.9461,935.955
Totaal activa 5,805.5386,082.0385,391.7925,574.4925,386.0775,531.5695,004.0044,930.6435,104.4225,009.7534,501.1264,387.7854,156.2954,398.7464,016.8854,000.73,675.6923,857.6633,370.1453,353.4713,291.4523,510.0993,090.6063,045.842,933.9153,029.3192,855.7832,934.5822,963.9163,116.1823,049.4183,063.0453,211.3014,002.8814,090.7884,261.6274,389.9965,059.7254,939.554,797.3224,465.3834,140.884,470.2314,509.2034,427.4224,454.9814,306.0654,263.2084,515.7494,552.4194,805.194,908.1295,261.8445,060.4565,340.6535,230.7714,764.5784,672.0774,596.0014,044.7483,690.4133,963.386
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9.4269.4769.5029.5979.6959.6469.739.6169.6399.98510.27710.38810.45710.59510.71210.78510.74520.43421.96820.41520.19520.51524.11821.06721.33121.25322.64423.54924.01125.06323.78424.118119.783209.353230.923185.147197.815231.578261.937210.366214.046240.52281.374235.488297.307321.207338.247328.213339.054663.07390.727317.784294.44594.511357.667303.32294.628690.592792.771267.443498.872306.63
Kortlopende schulden 100100100100100100100100100100100100100100100120120140150160170185235240275305340340360411.952410420420782.106816.1321,010.5321,123.532853.5811,066.4661,146.0671,060604.706990.461,165.1161,152.528856.339925.836854.1361,015.162664.396703.272753.4721,073.472656.9361,026.9361,096.9361,372.9361,126.9361,146.9361,084.7361,762.41,970.8
Belastingschulden 117.77200.81746.234202.12165.602284.892114.077253.61486.909336.737139.08262.567106.531254.809116.27243.60181.214257.523129.608193.43771.203196.90980.152118.5435.743101.42146.57584.71623.52267.11138.90471.89511.52495.56183.937113.95525.69456.53537.31869.12218.191107.777120.427121.02528.637108.1576.32578.94121.37992.38633.93145.73318.649230.105176.317169.59169.63121.5772.88561.8148.2237.423
Uitgestelde opbrengsten 117.7754.08746.234202.12165.602414.425114.077253.61486.909444.33139.08262.567106.531341.134116.27243.60181.214393.418129.608193.43771.203337.3380.152118.5435.743217.89546.57584.71623.522175.93638.90471.89517.88235.744113.462131.73943.236285.44466.9486.20934.311294.517151.604139.91444.065451.368108.134101.65546.346118.18464.35670.64438.111244.29205.126189.02782.214132.72593.15477.19362.07357.457
Overige kortlopende verplichtingen 504.342653.22371.117463.486631.438330.045403.73417.391838.331339.384407.195427.79457.45307.338370.391367.739420.937298.802372.562418.454455.579276.792327.548355.871417.554221.691325.511385.998405.715220.791353.052351.376407.057331.151446.394379.746415.542413.522479.709441.809470.586231.834398.937550.566501.883240.582474.383531.309638.586377.378537.61609.553605.4297.759623.165763.972598.478270.377222.207542.443246.73427.206
Totaal kortlopende verplichtingen 731.538816.783526.853775.204806.735854.116627.537780.6211,034.879893.699656.552800.745674.438759.067597.373742.125632.896852.654674.138792.306716.977819.637666.818735.478749.628765.839734.73834.263813.248833.742825.74867.389964.721,558.3541,606.9111,707.1641,780.1251,784.1251,875.0521,884.4511,778.9431,371.5771,822.3752,091.0841,995.7831,869.4961,846.61,815.3132,039.1481,823.0281,695.9651,751.4532,011.4231,793.4962,212.8942,353.2552,348.2562,220.632,255.0681,971.8152,570.0752,762.093
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000202040508090125155220265330395460525591.952728.802941.5351,018.9181,090.359965.934902.533699701.14508339.6426543.625458.46569.494688.528799.562958.954933.0661,092.9341,097.4821,245.4941,195.95969.1841,068.4181,103.33761.486126191.2
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000015.39200015.17700014.9650000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 054.06600021.00900017.43900030.8160010.058000000000000000000004.3340001.8560001.780000000000000000
Overige niet-vlottende verplichtingen 23.84523.84524.01824.01724.0173.009000-17.438000.001-30.8140.0010.0020.0010.0020.00200.0020.0010.00100000-0.001-0.0010.3560.8891.421-0.00139.29422.69623.2440.00324.77625.32225.8670.00123.64324.04424.9470.0050.0020.00100.0010.00100.0010.00100.00100.0017.94215.8190.0010
Totaal niet-vlottende verplichtingen 23.84577.91124.01824.01724.01724.0180000.001000.0010.0020.0010.00210.0590.0020.0022020.00240.00150.0018090125155220264.999329.999395.356460.889526.421591.951768.096964.2311,042.1621,110.088990.71927.855724.867718.174531.643363.644450.947560.375458.462569.495688.528799.563958.955933.0661,092.9351,097.4831,245.4941,195.951969.1841,068.4191,111.272777.305126.001191.2
Totaal passiva 755.383894.694550.871799.221830.752878.134627.537780.6211,034.879893.7656.552800.745674.439759.069597.374742.127642.955852.656674.14812.306736.979859.638716.819815.478839.628890.839889.731,054.2631,078.2471,163.7411,221.0961,328.2781,491.1412,150.3052,375.0072,671.3952,822.2872,894.2132,865.7622,812.3062,503.812,089.7512,354.0182,454.7282,446.732,429.8712,305.0622,384.8082,727.6762,622.5912,654.922,684.5193,104.3582,890.9793,458.3883,549.2063,317.443,289.0493,366.342,749.122,696.0762,953.293
Eigen vermogen:
Preferente aandelen 00000000000000000000000000001110101110110810111211121100000000000000000000
Gewone aandelen 1,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,092.451,090.9161,090.9161,090.9161,090.9161,090.9161,090.9161,090.9161,090.9161,090.9161,090.9161,090.9161,090.9161,079.3551,079.3551,079.3551,078.7841,078.7841,078.7841,078.451,078.45
Ingehouden winsten 5,214.9085,302.3444,978.0064,715.3364,485.8454,610.9924,330.2314,049.173,764.6493,816.1823,520.9483,282.8073,059.9143,039.7242,837.6312,668.3422,412.2172,416.8172,232.0572,020.1611,844.5621,834.4121,631.0291,487.6021,351.4721,395.6651,223.2381,137.5041,083.0411,149.8131,025.694930.671868.757929.237718.567664.863866.1111,450.8161,359.1661,270.8421,247.3861,336.9081,381.8721,285.6621,208.2651,250.0511,233.5431,123.4551,029.971,102.104993.045831.428749.097761.469523.306331.489116.175-35.147-165.453-183.966-371.305-367.789
Overige gereserveerde algehele resultaten 72.794122.50671.15665.09574.6447.60351.39643.35344.53839.51563.2743.84455.014530.128516090670566073000100-11-10-10-11-10-1163-8-10-11-12-11-12-11121014150000000000000000
Overige totale aandeelhoudersvermogen -1,329.998-1,329.957-1,300.691-1,097.61-1,097.61-1,097.61-1,097.61-1,034.951-832.094-832.094-832.094-832.061-725.522-1,022.625-561.57-562.219-561.93-571.26-628.502-627.446-442.539-349.401-349.692-349.69-349.635-350.635-349.635-349.635-289.822-289.822-289.822-288.354-241.047-169.111-158.236-167.081-390.852-377.754-377.828-378.276-378.263-378.229-368.575-332.103-332.489-330.857-323.456-335.971-332.813-263.192-283.786-38.716-13.741-9.701-26.706-31.613-35.778-1.135-9.697-13.555-19.1119.743
Totaal eigen vermogen van aandeelhouders 5,050.1545,187.3434,840.9214,775.2714,555.3254,653.4354,376.4674,150.0224,069.5434,116.0533,844.5743,587.043,481.8563,639.6773,419.5113,258.5733,032.7373,005.0072,696.0052,541.1652,554.4732,650.4612,373.7872,230.3622,094.2872,138.481,966.0531,880.3191,885.6691,952.4411,828.3221,734.7671,720.161,852.5761,715.7811,590.2321,567.7092,165.5122,073.7881,985.0161,961.5732,051.1292,116.2132,054.4751,980.6922,025.112,001.0031,878.41,788.0731,929.8281,800.1751,883.6281,826.2721,842.6841,575.9551,379.2311,159.7521,042.502903.634881.263688.034720.404
Totaal eigen vermogen 5,050.1545,187.3434,840.9214,775.2714,555.3254,653.4354,376.4674,150.0224,069.5434,116.0533,844.5743,587.043,481.8563,639.6773,419.5113,258.5733,032.7373,005.0072,696.0052,541.1652,554.4732,650.4612,373.7872,230.3622,094.2872,138.481,966.0531,880.3191,885.6691,952.4411,828.3221,734.7671,720.161,852.5761,715.7811,590.2321,567.7092,165.5122,073.7881,985.0161,961.5732,051.1292,116.2132,054.4751,980.6922,025.112,001.0031,878.41,788.0731,929.8282,150.272,223.612,157.4862,169.4771,882.2651,681.5651,447.1381,383.0281,229.6611,295.628994.3371,010.093
Totaal passiva en aandeelhoudersvermogen 5,805.5386,082.0375,391.7925,574.4925,386.0775,531.5695,004.0044,930.6435,104.4225,009.7534,501.1264,387.7854,156.2954,398.7464,016.8854,000.73,675.6923,857.6633,370.1453,353.4713,291.4523,510.0993,090.6063,045.842,933.9153,029.3192,855.7832,934.5822,963.9163,116.1823,049.4183,063.0453,211.3014,002.8814,090.7884,261.6274,389.9965,059.7254,939.554,797.3224,465.3834,140.884,470.2314,509.2034,427.4224,454.9814,306.0654,263.2084,515.7494,552.4194,805.194,908.1295,261.8445,060.4565,340.6535,230.7714,764.5784,672.0774,596.0014,044.7483,690.4133,963.386