YAMADA Consulting Group Co.,Ltd.
TSE:4792.T
2135 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,177.523 | 16,450.685 | 14,645.401 | 15,315.397 | 13,576.016 | 13,400.413 | 13,110.276 | 10,794.849 | 9,130.178 | 8,481.428 | 7,751.191 | 6,766.781 | 6,119.285 | 5,622.794 | 5,287.445 | 5,807.326 | 5,701.43 |
Kosten van de omzet
| 5,893.97 | 2,304.392 | 2,201.251 | 3,455.597 | 1,696.535 | 2,209.628 | 1,903.472 | 1,322.38 | 979.768 | 901.264 | 1,034.043 | 807.122 | 795.139 | 675.21 | 1,071.723 | 1,529.689 | 5,473.887 |
Brutowinst
| 16,283.553 | 14,146.293 | 12,444.15 | 11,859.8 | 11,879.481 | 11,190.785 | 11,206.804 | 9,472.469 | 8,150.41 | 7,580.164 | 6,717.148 | 5,959.659 | 5,324.146 | 4,947.584 | 4,215.722 | 4,277.637 | 227.543 |
Brutowinstmarge
| 0.734 | 0.86 | 0.85 | 0.774 | 0.875 | 0.835 | 0.855 | 0.877 | 0.893 | 0.894 | 0.867 | 0.881 | 0.87 | 0.88 | 0.797 | 0.737 | 0.04 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12,620.795 | 11,274 | 9,942 | 9,607 | 9,670 | 8,882 | 8,289.712 | 7,217.257 | 6,015.776 | 5,570 | 4,969 | 4,565 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -24.21 | -22.423 | 26.175 | -3.713 | 9.361 | 8,289.712 | 1.58 | -3.228 | -1.734 | -3.143 | 3.338 | 9.057 | -8.326 | -23.831 | -33.958 | -24.991 |
Bedrijfskosten
| 12,620.795 | 11,274.738 | 9,942.545 | 9,607.655 | 9,670.534 | 8,882.424 | 8,289.712 | 7,217.257 | 6,015.776 | 5,570.445 | 5,002.722 | 4,565.319 | 4,077.801 | 3,807.436 | 3,624.434 | 3,597.117 | 3,489.499 |
Bedrijfsresultaat
| 3,662.758 | 2,871.555 | 2,501.604 | 2,252.144 | 2,208.946 | 2,308.36 | 2,917.091 | 2,255.211 | 2,134.634 | 2,009.718 | 1,714.425 | 1,394.339 | 1,246.346 | 1,140.147 | 591.288 | 680.519 | -3,261.956 |
Bedrijfsresultaat ratio
| 0.165 | 0.175 | 0.171 | 0.147 | 0.163 | 0.172 | 0.223 | 0.209 | 0.234 | 0.237 | 0.221 | 0.206 | 0.204 | 0.203 | 0.112 | 0.117 | -0.572 |
Totaal overige inkomsten en kosten netto
| 61.643 | 48 | 67 | -278 | -243 | 46 | -60.136 | 39.336 | -102.924 | 166.957 | 333.092 | 9.374 | -109.855 | -243.939 | 37.064 | -276.738 | -1,673.807 |
Inkomen voor belasting
| 3,724.401 | 2,920.333 | 2,570.864 | 1,975.084 | 1,967.708 | 2,354.468 | 2,856.955 | 2,294.547 | 2,031.71 | 2,176.675 | 2,047.518 | 1,403.713 | 1,136.49 | 896.209 | 628.352 | 403.782 | -4,935.763 |
Inkomen voor belasting ratio
| 0.168 | 0.178 | 0.176 | 0.129 | 0.145 | 0.176 | 0.218 | 0.213 | 0.223 | 0.257 | 0.264 | 0.207 | 0.186 | 0.159 | 0.119 | 0.07 | -0.866 |
Belastingkosten
| 830.515 | 797.266 | 814.965 | 565.642 | 731.93 | 719.156 | 994.458 | 777.395 | 730.633 | 794.805 | 327.456 | 599.022 | 562.204 | 464.525 | 303.724 | -341.83 | 121.915 |
Nettowinst
| 2,861.559 | 2,114.359 | 1,716.063 | 1,394.265 | 1,233.04 | 1,599.189 | 1,852.088 | 1,514.469 | 1,302.242 | 1,383.277 | 1,623.385 | 780.768 | 591.38 | 475.85 | 553.062 | 877.505 | -2,284.671 |
Nettowinstmarge
| 0.129 | 0.129 | 0.117 | 0.091 | 0.091 | 0.119 | 0.141 | 0.14 | 0.143 | 0.163 | 0.209 | 0.115 | 0.097 | 0.085 | 0.105 | 0.151 | -0.401 |
WPA (Winst Per Aandeel)
| 150.12 | 111.09 | 90.27 | 73.38 | 64.91 | 84.19 | 97.54 | 79.78 | 68.1 | 71.79 | 84.14 | 40.65 | 30.76 | 24.65 | 28.52 | 45.12 | -117.52 |
Verwaterde WPA
| 150.1 | 111.09 | 90.27 | 73.38 | 64.85 | 84.05 | 97.41 | 79.69 | 67.88 | 71.47 | 83.61 | 40.45 | 30.74 | 24.64 | 28.51 | 45.12 | -117.52 |
EBITDA
| 3,895.509 | 3,053.109 | 2,736.183 | 2,445.503 | 2,633.064 | 2,491.205 | 3,110.634 | 2,403.225 | 2,114.233 | 2,251.341 | 1,806.812 | 1,500.804 | 1,232.297 | 1,092.215 | 516.853 | 612.627 | -3,197.622 |
EBITDA ratio
| 0.176 | 0.186 | 0.187 | 0.16 | 0.194 | 0.186 | 0.237 | 0.223 | 0.232 | 0.265 | 0.233 | 0.222 | 0.201 | 0.194 | 0.098 | 0.105 | -0.561 |