Otsuka Corporation
TSE:4768.T
3701 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 252,540 | 303,058 | 266,664 | 237,312 | 219,002 | 278,447 | 242,609 | 218,823 | 196,863 | 235,267 | 210,069 | 199,748 | 185,521 | 227,275 | 239,350 | 215,106 | 188,274 | 208,614 | 224,329 | 219,438 | 216,944 | 231,473 | 218,681 | 193,746 | 176,262 | 198,638 | 191,225 | 174,638 | 158,943 | 177,307 | 180,278 | 160,673 | 144,235 | 167,379 | 171,130 | 155,408 | 135,704 | 158,522 | 159,411 | 142,556 | 130,799 | 155,517 | 176,894 | 150,689 | 129,283 | 143,976 | 140,647 | 131,580 | 117,799 | 130,934 | 135,458 | 118,326 | 110,745 | 125,169 | 123,974 | 114,517 | 104,681 | 119,560 | 124,734 | 108,004 | 93,763 | 113,250 | 114,910 |
Kosten van de omzet
| 201,988 | 243,313 | 213,081 | 185,916 | 172,707 | 222,885 | 191,884 | 170,804 | 155,209 | 186,044 | 164,796 | 155,789 | 146,868 | 180,153 | 192,193 | 170,201 | 148,103 | 166,109 | 178,185 | 172,685 | 174,581 | 183,507 | 175,764 | 152,066 | 142,076 | 155,685 | 152,227 | 136,789 | 126,381 | 135,832 | 142,337 | 125,176 | 113,617 | 128,399 | 136,191 | 121,751 | 106,684 | 120,435 | 126,107 | 110,599 | 103,243 | 119,735 | 140,599 | 118,094 | 102,025 | 109,614 | 111,092 | 102,495 | 92,378 | 99,311 | 106,929 | 91,503 | 86,490 | 95,938 | 97,895 | 89,076 | 82,446 | 92,212 | 99,359 | 84,813 | 73,177 | 87,085 | 90,360 |
Brutowinst
| 50,552 | 59,745 | 53,583 | 51,396 | 46,295 | 55,562 | 50,725 | 48,019 | 41,654 | 49,223 | 45,273 | 43,959 | 38,653 | 47,122 | 47,157 | 44,905 | 40,171 | 42,505 | 46,144 | 46,753 | 42,363 | 47,966 | 42,917 | 41,680 | 34,186 | 42,953 | 38,998 | 37,849 | 32,562 | 41,475 | 37,941 | 35,497 | 30,618 | 38,980 | 34,939 | 33,657 | 29,020 | 38,087 | 33,304 | 31,957 | 27,556 | 35,782 | 36,295 | 32,595 | 27,258 | 34,362 | 29,555 | 29,085 | 25,421 | 31,623 | 28,529 | 26,823 | 24,255 | 29,231 | 26,079 | 25,441 | 22,235 | 27,348 | 25,375 | 23,191 | 20,586 | 26,165 | 24,550 |
Brutowinstmarge
| 0.2 | 0.197 | 0.201 | 0.217 | 0.211 | 0.2 | 0.209 | 0.219 | 0.212 | 0.209 | 0.216 | 0.22 | 0.208 | 0.207 | 0.197 | 0.209 | 0.213 | 0.204 | 0.206 | 0.213 | 0.195 | 0.207 | 0.196 | 0.215 | 0.194 | 0.216 | 0.204 | 0.217 | 0.205 | 0.234 | 0.21 | 0.221 | 0.212 | 0.233 | 0.204 | 0.217 | 0.214 | 0.24 | 0.209 | 0.224 | 0.211 | 0.23 | 0.205 | 0.216 | 0.211 | 0.239 | 0.21 | 0.221 | 0.216 | 0.242 | 0.211 | 0.227 | 0.219 | 0.234 | 0.21 | 0.222 | 0.212 | 0.229 | 0.203 | 0.215 | 0.22 | 0.231 | 0.214 |
Onderzoek- en ontwikkelingskosten
| 0 | 505 | 551 | 431 | 419 | 382 | 334 | 298 | 267 | 306 | 334 | 325 | 261 | 281 | 0 | 394.5 | 394.5 | 0 | 0 | 476 | 0 | 0 | 0 | 1,004 | 0 | 0 | 0 | 1,207 | 0 | 0 | 0 | 792 | 0 | 0 | 0 | 561 | 0 | 0 | 0 | 503 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 578 | 0 | 0 | 0 | 302 | 302 | 0 | 0 | 302.5 | 302.5 | 0 | 0 | 323 | 323 | 0 | 0 | 598 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 651 | 0 | 0 | 0 | 634 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 28,726 | 0 | 0 | 0 | 32,741 | 31,773 | 0 | 0 | 29,566.5 | 29,272.5 | 0 | 0 | 26,218 | 26,218 | 0 | 0 | 23,024 | 0 | 0 | 0 | 21,938 | 0 | 0 | 0 | 21,218 | 0 | 0 | 0 | 20,239 | 0 | 0 | 0 | 19,594 | 0 | 0 | 0 | 15,570 | 0 | 0 | 0 | 14,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37,226 | 37,639 | 36,340 | 35,397 | 35,198 | 35,343 | 33,515 | 33,043 | 32,075 | 31,925 | 31,152 | 29,869 | 29,575 | 30,294 | 30,457 | 26,541 | 26,541 | 28,341 | 29,996 | 25,123 | 30,017 | 28,734 | 28,268 | 22,583 | 27,273 | 27,625 | 27,147 | 21,869 | 26,190 | 26,393 | 26,195 | 20,873 | 25,164 | 25,067 | 24,907 | 20,239 | 24,294 | 24,138 | 24,078 | 19,864 | 23,277 | 23,636 | 24,153 | 19,862 | 22,223 | 22,260 | 23,237 | 22,349 | 21,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 293 | 71 | -478 | 217 | 95 | 33,849 | 33,338 | 32,342 | 32,231 | 218 | 66 | 266 | 229 | 123 | 52 | 170 | 180 | 181 | 19 | 181 | 239 | 200 | 25 | 199 | 229 | 204 | 20 | 205 | 151 | 202 | 166 | 119 | 195 | 156 | 104 | 177 | 174 | 119 | 115 | 245 | 161 | 149 | 244 | 132 | 163 | 120 | 46 | 179 | 158 | 103 | 65 | 203 | 122 | 114 | 66 | 173 | 180 | 116 | 98 | 137 | 96 | 85 |
Bedrijfskosten
| 37,226 | 38,144 | 36,340 | 35,828 | 35,617 | 35,725 | 33,849 | 33,338 | 32,342 | 32,231 | 31,486 | 30,190 | 29,836 | 30,575 | 30,457 | 29,904 | 29,168 | 28,341 | 29,996 | 30,782 | 30,017 | 28,734 | 28,268 | 27,709 | 27,273 | 27,625 | 27,147 | 26,656 | 26,190 | 26,393 | 26,195 | 25,207 | 25,164 | 25,067 | 24,907 | 24,242 | 24,294 | 24,138 | 24,078 | 23,421 | 23,277 | 23,636 | 24,153 | 23,208 | 22,223 | 22,260 | 22,171 | 21,860 | 21,284 | 21,643 | 21,616 | 5,501 | 20,884 | 20,322 | 21,043 | 4,848 | 20,310 | 20,014 | 20,492 | 3,488 | 19,444 | 19,679 | 19,949 |
Bedrijfsresultaat
| 13,326 | 21,601 | 17,243 | 15,568 | 10,678 | 19,837 | 16,875 | 14,678 | 9,312 | 16,993 | 13,785 | 13,764 | 8,817 | 16,547 | 16,699 | 14,995 | 11,004 | 14,163 | 16,147 | 15,965 | 12,347 | 19,232 | 14,648 | 13,967 | 6,913 | 15,327 | 11,851 | 11,186 | 6,373 | 15,083 | 11,744 | 10,286 | 5,454 | 13,913 | 10,031 | 9,411 | 4,727 | 13,948 | 9,225 | 8,530 | 4,281 | 12,146 | 12,140 | 9,382 | 5,033 | 12,102 | 7,384 | 7,335 | 4,387 | 10,190 | 7,239 | 20,939 | 3,646 | 8,908 | 5,310 | 20,528 | 2,122 | 7,472 | 5,101 | 19,884 | 1,246 | 6,706 | 4,598 |
Bedrijfsresultaat ratio
| 0.053 | 0.071 | 0.065 | 0.066 | 0.049 | 0.071 | 0.07 | 0.067 | 0.047 | 0.072 | 0.066 | 0.069 | 0.048 | 0.073 | 0.07 | 0.07 | 0.058 | 0.068 | 0.072 | 0.073 | 0.057 | 0.083 | 0.067 | 0.072 | 0.039 | 0.077 | 0.062 | 0.064 | 0.04 | 0.085 | 0.065 | 0.064 | 0.038 | 0.083 | 0.059 | 0.061 | 0.035 | 0.088 | 0.058 | 0.06 | 0.033 | 0.078 | 0.069 | 0.062 | 0.039 | 0.084 | 0.053 | 0.056 | 0.037 | 0.078 | 0.053 | 0.177 | 0.033 | 0.071 | 0.043 | 0.179 | 0.02 | 0.062 | 0.041 | 0.184 | 0.013 | 0.059 | 0.04 |
Totaal overige inkomsten en kosten netto
| 836 | 550 | 384 | 565 | 544 | 276 | 549 | -801 | 441 | 401 | 1,700 | 250 | 424 | 1,150 | 539 | 385 | 244 | 307 | 339 | -694 | 357 | 379 | 434 | 34 | 336 | 301 | 371 | 47 | 387 | 157 | 386 | 46 | 194 | 288 | 68 | 163 | 334 | 231 | 277 | 383 | -157 | 238 | 349 | -200 | 162 | 179 | -993 | -411 | 25 | -173 | -193 | -15,658 | -121 | -42 | -632 | -16,055 | -271 | -125 | -87 | -15,934 | -62 | -132 | -70 |
Inkomen voor belasting
| 14,162 | 22,151 | 17,627 | 16,133 | 11,222 | 20,113 | 17,424 | 13,877 | 9,753 | 17,394 | 15,485 | 14,014 | 9,241 | 17,697 | 17,238 | 15,380 | 11,248 | 14,470 | 16,486 | 15,271 | 12,704 | 19,611 | 15,082 | 14,001 | 7,249 | 15,628 | 12,222 | 11,233 | 6,760 | 15,240 | 12,130 | 10,332 | 5,648 | 14,201 | 10,099 | 9,574 | 5,061 | 14,179 | 9,502 | 8,913 | 4,124 | 12,384 | 12,489 | 9,182 | 5,195 | 12,281 | 6,391 | 6,924 | 4,412 | 10,017 | 7,046 | 5,281 | 3,525 | 8,866 | 4,678 | 4,473 | 1,851 | 7,347 | 5,014 | 3,950 | 1,184 | 6,574 | 4,528 |
Inkomen voor belasting ratio
| 0.056 | 0.073 | 0.066 | 0.068 | 0.051 | 0.072 | 0.072 | 0.063 | 0.05 | 0.074 | 0.074 | 0.07 | 0.05 | 0.078 | 0.072 | 0.071 | 0.06 | 0.069 | 0.073 | 0.07 | 0.059 | 0.085 | 0.069 | 0.072 | 0.041 | 0.079 | 0.064 | 0.064 | 0.043 | 0.086 | 0.067 | 0.064 | 0.039 | 0.085 | 0.059 | 0.062 | 0.037 | 0.089 | 0.06 | 0.063 | 0.032 | 0.08 | 0.071 | 0.061 | 0.04 | 0.085 | 0.045 | 0.053 | 0.037 | 0.077 | 0.052 | 0.045 | 0.032 | 0.071 | 0.038 | 0.039 | 0.018 | 0.061 | 0.04 | 0.037 | 0.013 | 0.058 | 0.039 |
Belastingkosten
| 4,268 | 6,761 | 5,770 | 1,660 | 3,332 | 6,167 | 5,644 | 3,447 | 2,714 | 4,990 | 4,847 | 3,898 | 2,818 | 5,412 | 5,590 | 4,439 | 3,454 | 4,440 | 5,441 | 3,902 | 3,874 | 6,019 | 4,911 | 4,147 | 2,124 | 4,821 | 4,030 | 2,986 | 1,820 | 4,695 | 3,959 | 3,297 | 1,836 | 4,710 | 3,552 | 3,577 | 1,950 | 5,201 | 3,707 | 2,855 | 1,631 | 4,847 | 4,913 | 3,260 | 1,954 | 4,530 | 2,875 | 3,045 | 1,883 | 4,141 | 2,916 | 2,403 | 1,443 | 3,712 | 1,948 | 1,786 | 928 | 3,103 | 2,150 | 2,002 | 599 | 2,702 | 1,954 |
Nettowinst
| 9,700 | 15,251 | 11,679 | 14,313 | 7,718 | 13,826 | 11,591 | 10,283 | 6,891 | 12,329 | 10,519 | 10,006 | 6,264 | 12,171 | 11,486 | 10,837 | 7,683 | 9,907 | 10,882 | 11,258 | 8,717 | 13,480 | 10,042 | 9,766 | 5,044 | 10,727 | 8,064 | 8,150 | 4,869 | 10,496 | 8,045 | 6,962 | 3,754 | 9,463 | 6,496 | 5,977 | 3,079 | 8,933 | 5,716 | 6,001 | 2,438 | 7,508 | 7,508 | 5,879 | 3,203 | 7,725 | 3,464 | 3,846 | 2,501 | 5,847 | 4,083 | 2,875 | 2,045 | 5,123 | 2,700 | 2,670 | 903 | 4,235 | 2,822 | 1,889 | 544 | 3,854 | 2,494 |
Nettowinstmarge
| 0.038 | 0.05 | 0.044 | 0.06 | 0.035 | 0.05 | 0.048 | 0.047 | 0.035 | 0.052 | 0.05 | 0.05 | 0.034 | 0.054 | 0.048 | 0.05 | 0.041 | 0.047 | 0.049 | 0.051 | 0.04 | 0.058 | 0.046 | 0.05 | 0.029 | 0.054 | 0.042 | 0.047 | 0.031 | 0.059 | 0.045 | 0.043 | 0.026 | 0.057 | 0.038 | 0.038 | 0.023 | 0.056 | 0.036 | 0.042 | 0.019 | 0.048 | 0.042 | 0.039 | 0.025 | 0.054 | 0.025 | 0.029 | 0.021 | 0.045 | 0.03 | 0.024 | 0.018 | 0.041 | 0.022 | 0.023 | 0.009 | 0.035 | 0.023 | 0.017 | 0.006 | 0.034 | 0.022 |
WPA (Winst Per Aandeel)
| 25.58 | 40.22 | 30.8 | 37.75 | 20.35 | 36.46 | 30.57 | 27.12 | 36.34 | 65.03 | 55.48 | 52.78 | 33.03 | 64.2 | 60.58 | 57.16 | 40.52 | 52.25 | 57.4 | 59.38 | 45.98 | 71.09 | 52.97 | 51.51 | 26.6 | 56.58 | 42.53 | 42.99 | 25.68 | 55.36 | 42.43 | 36.72 | 19.8 | 49.92 | 34.26 | 31.53 | 16.24 | 47.12 | 30.15 | 31.65 | 12.86 | 39.6 | 39.6 | 28.02 | 16.9 | 40.74 | 18.27 | 20.29 | 13.19 | 30.84 | 21.54 | 15.16 | 10.79 | 27.02 | 14.24 | 14.08 | 4.77 | 22.34 | 14.88 | 9.96 | 2.87 | 20.33 | 13.15 |
Verwaterde WPA
| 25.58 | 40.22 | 30.8 | 37.75 | 20.35 | 36.46 | 30.57 | 27.12 | 36.34 | 65.03 | 55.48 | 52.77 | 33.03 | 64.19 | 60.58 | 57.16 | 40.52 | 52.25 | 57.4 | 59.38 | 45.98 | 71.09 | 52.97 | 51.51 | 26.6 | 56.58 | 42.53 | 42.98 | 25.68 | 55.36 | 42.43 | 36.72 | 19.8 | 49.91 | 34.26 | 31.52 | 16.24 | 47.11 | 30.15 | 31.65 | 12.86 | 39.6 | 39.6 | 28.02 | 16.9 | 40.74 | 18.27 | 20.28 | 13.19 | 30.84 | 21.54 | 15.16 | 10.79 | 27.02 | 14.22 | 14.08 | 4.77 | 22.34 | 14.86 | 9.96 | 2.87 | 20.33 | 13.15 |
EBITDA
| 16,171 | 23,783 | 19,341 | 17,693 | 13,140 | 22,129 | 19,416 | 17,252 | 11,836 | 19,578 | 16,305 | 16,166 | 11,152 | 19,097 | 19,178 | 17,381 | 13,206 | 16,353 | 18,257 | 18,222 | 14,526 | 21,553 | 16,679 | 15,951 | 8,831 | 17,265 | 13,722 | 12,970 | 8,222 | 16,836 | 13,617 | 12,119 | 7,191 | 15,714 | 11,779 | 11,125 | 6,364 | 15,678 | 10,891 | 10,246 | 5,914 | 13,656 | 13,676 | 11,094 | 6,501 | 13,692 | 8,793 | 8,803 | 5,811 | 11,728 | 8,575 | 22,462 | 5,080 | 10,642 | 6,685 | 22,134 | 3,659 | 9,040 | 6,479 | 21,494 | 2,716 | 8,231 | 5,932 |
EBITDA ratio
| 0.064 | 0.078 | 0.073 | 0.075 | 0.06 | 0.079 | 0.08 | 0.079 | 0.06 | 0.083 | 0.078 | 0.081 | 0.06 | 0.084 | 0.08 | 0.081 | 0.07 | 0.078 | 0.081 | 0.083 | 0.067 | 0.093 | 0.076 | 0.082 | 0.05 | 0.087 | 0.072 | 0.074 | 0.052 | 0.095 | 0.076 | 0.075 | 0.05 | 0.094 | 0.069 | 0.072 | 0.047 | 0.099 | 0.068 | 0.072 | 0.045 | 0.088 | 0.077 | 0.074 | 0.05 | 0.095 | 0.063 | 0.067 | 0.049 | 0.09 | 0.063 | 0.19 | 0.046 | 0.085 | 0.054 | 0.193 | 0.035 | 0.076 | 0.052 | 0.199 | 0.029 | 0.073 | 0.052 |