Otsuka Corporation
TSE:4768.T
3664 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9,700 | 15,252 | 11,679 | 14,313 | 11,222 | 20,113 | 17,424 | 13,877 | 9,753 | 17,394 | 15,485 | 14,014 | 9,241 | 17,697 | 17,238 | 15,380 | 11,248 | 14,470 | 16,486 | 15,271 | 12,704 | 19,611 | 15,082 | 14,001 | 7,249 | 15,628 | 12,222 | 11,233 | 6,760 | 15,240 | 12,130 | 10,332 | 5,648 | 14,201 | 10,099 | 9,574 | 5,061 | 14,179 | 9,502 | 8,913 | 4,124 | 12,384 | 12,489 | 9,182 | 5,195 | 12,281 | 6,391 | 6,924 | 4,412 | 10,017 | 7,046 | 5,281 | 3,525 | 8,866 | 4,678 | 4,473 | 1,852 | 7,348 | 5,014 | 3,950 | 1,185 | 6,574 | 4,528 |
Afschrijvingen & Amortisatie
| 1,989 | 2,182 | 2,098 | 2,125 | 1,908 | 1,928 | 1,973 | 2,145 | 2,031 | 2,157 | 1,957 | 2,079 | 1,895 | 2,078 | 1,930 | 2,032 | 1,944 | 1,863 | 1,764 | 1,893 | 1,836 | 1,919 | 1,580 | 1,691 | 1,652 | 1,608 | 1,487 | 1,554 | 1,544 | 1,566 | 1,474 | 1,572 | 1,502 | 1,491 | 1,406 | 1,469 | 1,450 | 1,469 | 1,376 | 1,415 | 1,367 | 1,311 | 1,193 | 1,460 | 1,264 | 1,449 | 1,281 | 1,468 | 1,424 | 1,538 | 1,336 | 1,523 | 1,434 | 1,612 | 1,375 | 1,606 | 1,537 | 1,568 | 1,378 | 1,610 | 1,470 | 1,525 | 1,334 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -29,618 | 1,875 | 15,446 | -4,493 | -5,897 | 9,371 | 11,413 | -13,433 | -10,185 | 537 | 4,373 | 115 | -18,625 | 22,180 | 9,303 | -16,288 | -12,391 | 12,109 | 5,587 | -4,479 | -10,694 | 6,505 | -1,701 | -10,340 | -7,379 | 11,781 | 1,029 | -8,464 | -11,816 | 13,115 | 2,388 | -7,548 | -8,952 | 9,087 | -1,113 | -4,401 | -6,765 | 9,923 | 2,030 | -2,163 | -10,400 | 9,949 | 2,469 | -8,408 | -12,031 | 9,307 | 3,393 | -2,881 | -8,539 | 11,801 | -626 | -331 | -9,446 | 11,327 | 489 | -5,376 | -9,787 | 13,058 | -1,704 | -2,007 | -8,798 | 12,156 | 913 |
Vorderingen
| 3,029 | 2,221 | -32,263 | -13,858 | 28,136 | -2,926 | -14,227 | -24,135 | 19,530 | -4,414 | -14,787 | -10,269 | 18,125 | 25,856 | -24,370 | -5,041.5 | -5,041.5 | 20,476 | -5,833 | -4,522 | 10,968 | 1,422 | -25,131 | -13,573 | 16,872 | 6,637 | -20,191 | -14,972 | 13,039 | 8,947 | -19,133 | -13,965 | 15,644 | 9,385 | -15,999 | -16,701 | 17,421 | 8,486 | -16,180 | -8,731 | 14,365 | 15,640 | -19,610 | -15,818 | 12,191 | 3,021 | -11,771 | -10,475 | 9,154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -20,829 | -2,300 | 4,399 | 5,782 | -4,663 | 2,543 | 2,933 | 4,186 | -7,180 | -4,152 | -2,570 | 3,332 | -1,745 | -5,340 | 12,922 | 281 | -9,924 | -4,935 | 4,927 | 4,354 | -6,455 | -3,210 | -1,727 | 1,412 | -1,356 | -1,637 | 672 | 467 | -1,549 | -3,786 | 4,907 | -791 | -3,356 | -732 | -736 | -7 | -934 | 136 | -593 | 153 | 2,325 | 3,338 | -4,814 | -856 | -3,250 | 323 | -365 | 770 | -798 | 811 | 342 | -1,514 | 60 | 570 | 2,815 | -1,860 | -2,560 | 2,682 | -1,345 | -73 | -1,938 | 2,520 | -436 |
Crediteuren
| 1,435 | -5,998 | 40,235 | 3,293 | -17,003 | -2,621 | 22,688 | 6,507 | -10,985 | -2,473 | 21,733 | 7,071 | -23,142 | -10,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -13,253 | -5,854 | 3,075 | 290 | -12,367 | 12,375 | 19 | 9 | -11,550 | 11,576 | 6,943 | -3,217 | -16,880 | 27,520 | -3,619 | -16,569 | -2,467 | 17,044 | 660 | -8,833 | -4,239 | 9,715 | 26 | -11,752 | -6,023 | 13,418 | 357 | -8,931 | -10,267 | 16,901 | -2,519 | -6,757 | -5,596 | 9,819 | -377 | -4,394 | -5,831 | 9,787 | 2,623 | -2,316 | -12,725 | 6,611 | 7,283 | -7,552 | -8,781 | 8,984 | 3,758 | -3,651 | -7,741 | 10,990 | -968 | 1,183 | -9,506 | 10,757 | -2,326 | -3,516 | -7,227 | 10,376 | -359 | -1,934 | -6,860 | 9,636 | 1,349 |
Overige Niet-Contante Posten
| -4,108 | 17,321 | -11,119 | 1,320 | -4,587 | -5,506 | -978 | 1,638 | -8,213 | -6,703 | -3,617 | -2,263 | -7,521 | -7,515 | -3,973 | 1,707 | -11,498 | -3,794 | -8,123 | 2,702 | -5,704 | -4,596 | -3,167 | 211 | -4,904 | -3,281 | -4,009 | -474 | -4,516 | -3,985 | -1,596 | -396 | -6,226 | -2,889 | -4,282 | -2,345 | -5,071 | -2,040 | -7,790 | -178 | -3,527 | -646 | -4,570 | -204 | -3,732 | -1,018 | -7,030 | -1,688 | -2,604 | -56 | -3,693 | -1,466 | -2,275 | -830 | -2,604 | -651 | -1,272 | -881 | -312 | -1,690 | -3,994 | -618 | -2,156 |
Kasstroom uit Operationele Activiteiten
| -22,037 | 26,189 | 26,279 | 13,265 | 2,646 | 25,906 | 29,832 | 4,227 | -6,614 | 13,385 | 18,198 | 13,945 | -15,010 | 34,440 | 24,498 | 2,831 | -10,697 | 24,648 | 15,714 | 15,387 | -1,858 | 23,439 | 11,794 | 5,563 | -3,382 | 25,736 | 10,729 | 3,849 | -8,028 | 25,936 | 14,396 | 3,960 | -8,028 | 21,890 | 6,110 | 4,297 | -5,325 | 23,531 | 5,118 | 7,987 | -8,436 | 22,998 | 11,581 | 2,030 | -9,304 | 22,019 | 4,035 | 3,823 | -5,307 | 23,300 | 4,063 | 5,007 | -6,762 | 20,975 | 3,938 | 52 | -7,670 | 21,093 | 4,376 | 1,863 | -10,137 | 19,637 | 4,619 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,505 | -2,019 | -2,373 | -2,628 | -1,733 | -2,822 | -3,163 | -1,551 | -2,113 | -1,543 | -1,870 | -3,063 | -1,666 | -4,129 | -2,024 | -1,948 | -2,574 | -2,094 | -2,247 | -2,162 | -2,358 | -1,841 | -1,498 | -1,457 | -2,176 | -1,953 | -2,714 | -1,739 | -1,815 | -1,521 | -1,326 | -1,613 | -1,623 | -2,174 | -1,206 | -1,038 | -1,417 | -1,995 | -2,068 | -1,950 | -1,700 | -2,114 | -1,323 | -1,163 | -993 | -1,265 | -1,155 | -1,404 | -996 | -1,300 | -917 | -932 | -916 | -1,998 | -1,135 | -1,203 | -2,196 | -1,369 | -2,682 | -1,401 | -1,105 | -1,652 | -1,287 |
Netto Overnames
| 0 | 0 | 0 | 1,672 | 0 | -2,257 | 0 | 0 | 0 | 0 | 969 | -1,577 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | -1,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -694 | 0 | 0 | 0 | -163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -490 | -834 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10 | -3 | -5 | -10,362 | -17 | -2,023 | -5 | -8 | -10 | -2,681 | -8 | -7 | -9 | -3 | -179 | 0 | 0 | 0 | -3 | -8 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104 | -33 | -23 | -6 | -4 | -5 | -48 | -1,021 | -34 | -7 | -9 | -60 | -4 | -28 | -24 | -6 | -87 | -7 | -4 | -6 |
Verkoop/verval van Beleggingen
| 0 | 20 | 0 | 2 | 0 | 5 | 124 | 0 | 0 | 0 | 743 | 33 | 0 | 5 | 0 | 272 | 0 | 0 | 27 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 28 | 1,000 | 0 | 0 | 0 | -505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -764 | 790 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 140 | -20 | -20 | -391 | 8 | 2,176 | -59 | 170 | -31 | 52 | 495 | 1,696 | 497 | 1,212 | -43 | -12 | -135 | 9 | 13 | 1,524 | -2 | -19 | -71 | 44 | -2,815 | 68 | -86 | -1 | 1,106 | -70 | -17 | 353 | 406 | 38 | -4 | 52 | -760 | 43 | 2 | 1,325 | 186 | 98 | 38 | 739 | -49 | 70 | 208 | 738 | 788 | 32 | -89 | 88 | -326 | 711 | 14 | 24 | -95 | 183 | 1,127 | 666 | -6 | 130 | -124 |
Kasstroom uit Investeringsactiviteiten
| -3,375 | -2,022 | -2,400 | -11,707 | -1,742 | -4,921 | -3,103 | -1,389 | -2,154 | -4,172 | -640 | -2,918 | -1,178 | -2,818 | -2,246 | -1,688 | -2,709 | -2,085 | -2,234 | -2,145 | -2,360 | -1,860 | -1,569 | -1,420 | -4,991 | -1,885 | -2,800 | -1,600 | -709 | -1,591 | -1,343 | -1,260 | -1,217 | -2,136 | -1,210 | -1,040 | -2,177 | -1,952 | -2,066 | -625 | -1,513 | -2,015 | -1,257 | -222 | -1,075 | -1,218 | -953 | -1,338 | -213 | -1,316 | -2,027 | -878 | -1,249 | -1,296 | -1,181 | -1,183 | -2,319 | -1,210 | -2,815 | -866 | -1,118 | -1,526 | -1,417 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -100 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -10 | 90 | -10 | -3,110 | 3,190 | -1,010 | -10 | -10 | -10 | -1,210 | -10 | -10 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7 | -15 | -25,599 | -2 | -7 | -18 | -23,700 | -2 | -3 | -6 | -22,754 | -3 | -2 | -16 | -21,808 | -1 | -506 | -515 | -20,855 | -2 | -3 | -11 | -16,115 | -1 | -2 | -11 | -13,273 | 0 | -3 | -12 | -11,376 | -2 | -3 | -2 | -9,480 | -1 | -2 | -7 | -8,532 | -1 | -3 | -6 | -7,427 | -1 | -3 | -5 | -6,321 | -2 | -1 | -4 | -4,899 | -1 | -1 | -5 | -4,267 | -1 | -1 | -6 | -4,109 | -1 | -2 | -5 | -4,109 |
Overige Financieringsactiviteiten
| -1 | -1 | -194 | 0 | 0 | -1 | -147 | 0 | 0 | -200 | -154 | -1 | 1 | 0 | -160 | -1 | 1 | 0 | -141 | 1 | 0 | 0 | -113 | 1 | 0 | -103 | -103 | -101 | 1 | -1 | -60 | 1 | -1 | -570 | 515 | -150 | -1 | 14 | -63 | -99 | -8 | 11 | -47 | -151 | 0 | -51 | -39 | -149 | -1 | 7 | -31 | -100 | -1 | 0 | -24 | 0 | -1 | 12 | -59 | 0 | 0 | 10 | -70 |
Kasstroom uit Financieringsactiviteiten
| -8 | -86 | -25,793 | -2 | -7 | 17 | -23,847 | -202 | -3 | -194 | -22,908 | -4 | -1 | 16 | -21,968 | -2 | -505 | 515 | -20,996 | -1 | -3 | 11 | -16,228 | 0 | -2 | -92 | -13,376 | -101 | -2 | 11 | -11,436 | -1 | 2 | -568 | -8,965 | -151 | -3 | 7 | -8,595 | -100 | -11 | 5 | -7,474 | -152 | -3 | -46 | -6,360 | -151 | -2 | -97 | -4,940 | -11 | -12 | -3,105 | -1,101 | -1,011 | -12 | -4 | -4,178 | -1,211 | -12 | -5 | -4,189 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 3 | 0 | -3 | -1 | 6 | 1 | -19 | 11 | 1 | 3 | 1 | -1 | -1 | 3 | -1 | 1 | -1 | -1 | 0 | 1 | -1 | 6 | -7 | 2 | 0 | -2 | 0 | 3 | 1 | -23 | 19 | 0 | 1 | -1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | -60 | -1 | 1 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | 1 | 71 | 0 | -1 | 2 | -1 | -1 | 0 | 1 | -2 | 0 |
Netto Kasstroomverandering
| -26,732 | 24,084 | -1,914 | 1,554 | 897 | 21,009 | 2,882 | 2,615 | -8,760 | 9,020 | -5,347 | 11,024 | -16,190 | 31,638 | 286 | 1,140 | -13,910 | 23,077 | -7,517 | 13,241 | -4,221 | 21,590 | -5,997 | 4,136 | -8,374 | 23,759 | -5,481 | 2,148 | -8,738 | 24,358 | 1,594 | 2,718 | -9,243 | 19,187 | -4,066 | 3,105 | -7,504 | 21,586 | -5,543 | 7,262 | -9,960 | 20,988 | 2,790 | 1,655 | -10,381 | 20,754 | -3,278 | 2,333 | -5,522 | 21,887 | -2,905 | 4,117 | -8,022 | 16,645 | 1,656 | -2,143 | -9,999 | 19,878 | -2,618 | -214 | -11,266 | 18,104 | -987 |
Kaspositie aan het Einde van de Periode
| 225,053 | 251,785 | 227,701 | 229,615 | 228,062 | 227,165 | 206,156 | 203,274 | 200,659 | 209,419 | 200,399 | 205,746 | 194,722 | 210,912 | 179,274 | 178,988 | 177,848 | 191,758 | 168,681 | 176,198 | 162,957 | 167,178 | 145,588 | 151,585 | 147,449 | 155,823 | 132,064 | 137,545 | 135,397 | 144,135 | 119,777 | 118,183 | 115,465 | 124,708 | 105,521 | 109,587 | 106,482 | 113,986 | 92,400 | 97,943 | 90,681 | 100,641 | 79,653 | 76,863 | 75,208 | 85,589 | 64,835 | 68,113 | 65,780 | 71,302 | 49,415 | 52,320 | 48,203 | 56,225 | 39,580 | 37,924 | 40,067 | 50,066 | 30,188 | 32,806 | 33,020 | 44,286 | 26,182 |