TOW Co.,Ltd.
TSE:4767.T
319 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,350.814 | 3,588.838 | 5,770.122 | 3,793.852 | 2,809.863 | 2,572.053 | 3,694.518 | 2,698.05 | 2,424.397 | 1,888.951 | 3,724.673 | 3,096.006 | 3,044.243 | 1,244.46 | 2,929.049 | 4,991.721 | 6,134.357 | 3,413.496 | 6,012.448 | 3,765.499 | 3,938.336 | 3,692.499 | 5,711.689 | 2,936.173 | 4,311.384 | 3,340.846 | 6,021.332 | 3,015.319 | 3,734.791 | 4,002.707 | 5,775.853 | 2,737.662 | 3,649.994 | 3,185.582 | 5,474.103 | 2,921.081 | 3,714.194 | 2,748.584 | 3,896.342 | 3,083.121 | 2,569.958 | 3,019.584 | 4,249.558 | 2,349.766 | 3,451.662 | 2,145.146 | 3,640.879 | 3,108.491 | 4,253.54 | 2,949.186 | 4,219.632 | 2,611.198 | 2,192.128 | 2,578.775 | 3,550.878 | 2,248.376 | 3,068.162 | 2,541.064 | 3,765.884 | 3,200.424 | 4,068.969 | 2,985.221 | 4,274.968 | 2,881.523 |
Kosten van de omzet
| 3,726.547 | 3,039.832 | 4,605.101 | 3,198.629 | 2,346.843 | 2,209.51 | 2,996.943 | 2,320.485 | 2,095.288 | 1,693.174 | 3,077.146 | 2,534.72 | 2,437.117 | 1,244.246 | 2,470.061 | 4,587.256 | 5,489.699 | 2,812.723 | 4,815.61 | 2,968.422 | 3,342.047 | 3,079.122 | 4,584.316 | 2,448.069 | 3,657.19 | 2,811.377 | 4,959.701 | 2,568.772 | 3,242.63 | 3,344.645 | 4,692.024 | 2,354.884 | 3,089.959 | 2,731.975 | 4,501.933 | 2,432.316 | 3,121.125 | 2,354.389 | 3,273.093 | 2,623.867 | 2,145.582 | 2,684.1 | 3,583.63 | 2,019.298 | 2,964.766 | 1,944.564 | 3,180.703 | 2,663.386 | 3,684.263 | 2,565.982 | 3,603.497 | 2,250.171 | 2,046.657 | 2,347.032 | 3,043.656 | 2,003.99 | 2,672.183 | 2,261.945 | 3,276.135 | 2,841.534 | 3,495.232 | 2,508.392 | 3,542.505 | 2,453.05 |
Brutowinst
| 624.267 | 549.006 | 1,165.021 | 595.223 | 463.02 | 362.543 | 697.575 | 377.565 | 329.109 | 195.777 | 647.527 | 561.286 | 607.126 | 0.214 | 458.988 | 404.465 | 644.658 | 600.773 | 1,196.838 | 797.077 | 596.289 | 613.377 | 1,127.373 | 488.104 | 654.194 | 529.469 | 1,061.631 | 446.547 | 492.161 | 658.062 | 1,083.829 | 382.778 | 560.035 | 453.607 | 972.17 | 488.765 | 593.069 | 394.195 | 623.249 | 459.254 | 424.376 | 335.484 | 665.928 | 330.468 | 486.896 | 200.582 | 460.176 | 445.105 | 569.277 | 383.204 | 616.135 | 361.027 | 145.471 | 231.743 | 507.222 | 244.386 | 395.979 | 279.119 | 489.749 | 358.89 | 573.737 | 476.829 | 732.463 | 428.473 |
Brutowinstmarge
| 0.143 | 0.153 | 0.202 | 0.157 | 0.165 | 0.141 | 0.189 | 0.14 | 0.136 | 0.104 | 0.174 | 0.181 | 0.199 | 0 | 0.157 | 0.081 | 0.105 | 0.176 | 0.199 | 0.212 | 0.151 | 0.166 | 0.197 | 0.166 | 0.152 | 0.158 | 0.176 | 0.148 | 0.132 | 0.164 | 0.188 | 0.14 | 0.153 | 0.142 | 0.178 | 0.167 | 0.16 | 0.143 | 0.16 | 0.149 | 0.165 | 0.111 | 0.157 | 0.141 | 0.141 | 0.094 | 0.126 | 0.143 | 0.134 | 0.13 | 0.146 | 0.138 | 0.066 | 0.09 | 0.143 | 0.109 | 0.129 | 0.11 | 0.13 | 0.112 | 0.141 | 0.16 | 0.171 | 0.149 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | -9.198 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | -79 | 0 | 0 | 0 | -66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 277.11 | 228.473 | 206.941 | 219.919 | 163 | 170.909 | 183.927 | 227.234 | 192 | 212 | 219 | 220 | 184.802 | 190.648 | 212 | 227 | 277 | 176 | 229 | 231 | 232 | 193 | 206 | 192 | 215 | 220 | 232 | 192 | 204 | 194 | 213 | 188 | 210 | 185 | 208 | 186 | 201 | 169 | 185 | 174 | 170 | 167 | 206 | 181 | 169 | 169 | 209 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.17 | 1.153 | -0.214 | -2.315 | 0.731 | 0.251 | 0.662 | -0.127 | 0.229 | 5.158 | 1.816 | -0.091 | 1.833 | 7.47 | 13.379 | 0.885 | 1.006 | 0.387 | 0.961 | 0.208 | 0.704 | 0.613 | 0.726 | 6.039 | 32.436 | 0.938 | 0.925 | 2.302 | -0.239 | 0.063 | -2.199 | 4.825 | -0.025 | -0.77 | -1.143 | -1.06 | 0.791 | -0.886 | -0.715 | 7.058 | 0.425 | 0.461 | 0.735 | 0.573 | 1.035 | 4.514 | -1.855 | 3.42 | 3.755 | 3.652 | 3.724 | 5.377 | 0.778 | 3.997 | 2.287 | 3.1 | 4.182 | -0.068 | 2.685 | 3.303 | 2.583 | 0.247 | -0.712 | 5.669 |
Bedrijfskosten
| 277.11 | 228.473 | 206.941 | 219.919 | 168.057 | 170.909 | 183.927 | 227.234 | 198.985 | 211.346 | 218.862 | 220.929 | 184.799 | 190.648 | 212.516 | 227.074 | 286.364 | 176.022 | 228.948 | 231.489 | 237.61 | 192.953 | 205.979 | 192.948 | 221.463 | 219.869 | 232.421 | 192.39 | 209.687 | 194.219 | 212.921 | 188.398 | 215.869 | 185.655 | 207.275 | 186.98 | 206.414 | 168.368 | 185.672 | 174.236 | 175.234 | 166.777 | 206.162 | 181.339 | 173.914 | 168.765 | 209.108 | 190.258 | 21.404 | 192.962 | 203.501 | 181.329 | -83.781 | 192.203 | 200.847 | 196.411 | -27.259 | 191.005 | 191.417 | 257.517 | -82.59 | 214.063 | 209.695 | 202.953 |
Bedrijfsresultaat
| 347.157 | 320.533 | 958.08 | 375.303 | 294.962 | 191.633 | 513.648 | 150.33 | 130.122 | -15.569 | 428.664 | 340.357 | 422.323 | -190.435 | 246.472 | 177.391 | 358.291 | 424.751 | 967.89 | 565.587 | 358.676 | 420.423 | 921.394 | 295.155 | 432.729 | 309.599 | 829.21 | 254.156 | 282.471 | 463.843 | 870.909 | 194.378 | 344.162 | 267.952 | 764.894 | 301.785 | 386.649 | 225.828 | 437.577 | 285.017 | 249.139 | 168.708 | 459.765 | 149.128 | 312.98 | 31.818 | 251.067 | 254.846 | 329.685 | 190.241 | 412.633 | 179.698 | -16.162 | 39.539 | 306.374 | 47.975 | 183.412 | 88.113 | 298.331 | 101.372 | 390.157 | 262.766 | 522.766 | 225.52 |
Bedrijfsresultaat ratio
| 0.08 | 0.089 | 0.166 | 0.099 | 0.105 | 0.075 | 0.139 | 0.056 | 0.054 | -0.008 | 0.115 | 0.11 | 0.139 | -0.153 | 0.084 | 0.036 | 0.058 | 0.124 | 0.161 | 0.15 | 0.091 | 0.114 | 0.161 | 0.101 | 0.1 | 0.093 | 0.138 | 0.084 | 0.076 | 0.116 | 0.151 | 0.071 | 0.094 | 0.084 | 0.14 | 0.103 | 0.104 | 0.082 | 0.112 | 0.092 | 0.097 | 0.056 | 0.108 | 0.063 | 0.091 | 0.015 | 0.069 | 0.082 | 0.078 | 0.065 | 0.098 | 0.069 | -0.007 | 0.015 | 0.086 | 0.021 | 0.06 | 0.035 | 0.079 | 0.032 | 0.096 | 0.088 | 0.122 | 0.078 |
Totaal overige inkomsten en kosten netto
| 21.798 | 17.509 | -0.671 | 15.687 | -1 | 11.506 | 0.122 | -608.559 | -1 | 23 | 1 | 19 | 1.21 | 18.354 | 12.296 | 23.121 | -8.502 | 7.646 | 15.365 | 7.603 | -1.521 | 3.53 | 0.137 | 16.35 | 33.429 | 5.931 | 0.119 | 8.829 | -1.368 | 5.558 | -7.934 | 12.462 | -1.039 | 3.243 | -1.263 | 2.785 | 2.762 | 4.206 | -0.984 | 11.279 | 37.755 | 4.218 | 5.291 | 4.275 | 48.437 | 8.317 | 1.708 | -1.642 | -214.973 | 2.082 | 3.183 | 21.993 | -245.378 | 0.411 | -2.342 | -16.016 | -234.698 | -7.383 | 0.203 | 0.785 | 21.813 | -4.55 | -29.936 | 0.044 |
Inkomen voor belasting
| 368.955 | 338.042 | 957.409 | 390.99 | 295.055 | 203.139 | 513.77 | -458.229 | 129.947 | 6.544 | 429.921 | 360.469 | 423.536 | -172.08 | 258.768 | 200.512 | 349.793 | 432.396 | 983.256 | 573.19 | 357.159 | 423.954 | 921.53 | 311.506 | 466.161 | 315.53 | 829.329 | 262.986 | 281.106 | 469.4 | 862.975 | 206.841 | 343.127 | 271.196 | 763.631 | 304.57 | 389.416 | 230.033 | 436.593 | 296.297 | 286.897 | 172.925 | 465.056 | 153.404 | 361.42 | 40.134 | 252.775 | 253.205 | 332.9 | 192.324 | 415.817 | 201.691 | -16.126 | 39.951 | 304.033 | 31.959 | 188.54 | 80.731 | 298.535 | 102.158 | 678.14 | 258.216 | 492.832 | 225.564 |
Inkomen voor belasting ratio
| 0.085 | 0.094 | 0.166 | 0.103 | 0.105 | 0.079 | 0.139 | -0.17 | 0.054 | 0.003 | 0.115 | 0.116 | 0.139 | -0.138 | 0.088 | 0.04 | 0.057 | 0.127 | 0.164 | 0.152 | 0.091 | 0.115 | 0.161 | 0.106 | 0.108 | 0.094 | 0.138 | 0.087 | 0.075 | 0.117 | 0.149 | 0.076 | 0.094 | 0.085 | 0.139 | 0.104 | 0.105 | 0.084 | 0.112 | 0.096 | 0.112 | 0.057 | 0.109 | 0.065 | 0.105 | 0.019 | 0.069 | 0.081 | 0.078 | 0.065 | 0.099 | 0.077 | -0.007 | 0.015 | 0.086 | 0.014 | 0.061 | 0.032 | 0.079 | 0.032 | 0.167 | 0.086 | 0.115 | 0.078 |
Belastingkosten
| 79.429 | 115.477 | 311.658 | 142.852 | 90.974 | 69.065 | 168.919 | -130.927 | 54.471 | 7.457 | 138.325 | 128.137 | 142.441 | -45.225 | 69.347 | 88.289 | 100.289 | 142.901 | 321.568 | 189.312 | 122.5 | 141.654 | 302.266 | 105.235 | 168.386 | 127.718 | 277.147 | 92.533 | 94.586 | 158.683 | 286.101 | 72.962 | 119.519 | 106.142 | 264.543 | 109.828 | 150.621 | 106.765 | 164.623 | 111.846 | 108.792 | 79.282 | 187.92 | 63.952 | 239.964 | 22.771 | 105.261 | 110.545 | 157.469 | 93.454 | 202.808 | 91.916 | 13.581 | 27.802 | 165.07 | 23.438 | 85.687 | 42.915 | 132.085 | 51.886 | 256.834 | 114.349 | 212.7 | 194.433 |
Nettowinst
| 289.527 | 222.565 | 645.751 | 248.137 | 204.081 | 134.074 | 344.85 | -327.301 | 75.476 | -0.914 | 291.596 | 232.332 | 281.095 | -126.855 | 189.42 | 112.223 | 249.504 | 289.496 | 661.687 | 383.878 | 234.667 | 283.888 | 620.369 | 206.545 | 298.005 | 186.714 | 552.398 | 170.549 | 182.522 | 311.163 | 577.933 | 135.057 | 224.669 | 165.055 | 499.087 | 194.742 | 238.795 | 123.268 | 271.969 | 184.451 | 178.106 | 93.643 | 277.136 | 89.451 | 121.455 | 17.364 | 147.514 | 142.659 | 175.43 | 98.871 | 213.009 | 109.774 | -29.708 | 14.48 | 138.038 | 8.421 | 102.634 | 37.816 | 166.45 | 50.272 | 421.306 | 143.867 | 280.131 | 31.131 |
Nettowinstmarge
| 0.067 | 0.062 | 0.112 | 0.065 | 0.073 | 0.052 | 0.093 | -0.121 | 0.031 | -0 | 0.078 | 0.075 | 0.092 | -0.102 | 0.065 | 0.022 | 0.041 | 0.085 | 0.11 | 0.102 | 0.06 | 0.077 | 0.109 | 0.07 | 0.069 | 0.056 | 0.092 | 0.057 | 0.049 | 0.078 | 0.1 | 0.049 | 0.062 | 0.052 | 0.091 | 0.067 | 0.064 | 0.045 | 0.07 | 0.06 | 0.069 | 0.031 | 0.065 | 0.038 | 0.035 | 0.008 | 0.041 | 0.046 | 0.041 | 0.034 | 0.05 | 0.042 | -0.014 | 0.006 | 0.039 | 0.004 | 0.033 | 0.015 | 0.044 | 0.016 | 0.104 | 0.048 | 0.066 | 0.011 |
WPA (Winst Per Aandeel)
| 7.12 | 5.48 | 15.95 | 6.16 | 5.07 | 3.33 | 8.58 | -7.34 | 1.66 | -0.02 | 6.45 | 5.17 | 6.25 | -2.82 | 4.22 | 2.5 | 5.55 | 6.44 | 14.72 | 8.54 | 5.22 | 6.32 | 13.81 | 4.6 | 6.63 | 4.16 | 12.29 | 3.8 | 4.06 | 6.92 | 12.9 | 3.02 | 5.01 | 3.68 | 11.14 | 4.35 | 5.33 | 2.75 | 6.18 | 4.2 | 4.05 | 2.13 | 6.19 | 2 | 2.71 | 0.39 | 3.24 | 3.13 | 3.85 | 2.17 | 4.67 | 2.39 | -0.65 | 0.32 | 3 | 0.18 | 2.23 | 0.82 | 3.61 | 1.09 | 9.15 | 3.12 | 6.08 | 0.68 |
Verwaterde WPA
| 7.1 | 5.44 | 15.94 | 6.14 | 4.95 | 3.21 | 7.76 | -7.34 | 1.65 | -0.02 | 6.43 | 5.12 | 6.25 | -2.82 | 4.22 | 2.48 | 5.55 | 6.44 | 14.72 | 8.3 | 5.22 | 6.32 | 13.81 | 4.55 | 6.63 | 4.16 | 12.29 | 3.7 | 4.06 | 6.92 | 12.9 | 2.98 | 5.01 | 3.68 | 11.14 | 4.3 | 5.33 | 2.75 | 6.18 | 4.17 | 4.05 | 2.13 | 6.19 | 1.99 | 2.71 | 0.39 | 3.24 | 3.13 | 3.85 | 2.17 | 4.67 | 2.39 | -0.65 | 0.32 | 3 | 0.18 | 2.23 | 0.82 | 3.61 | 1.09 | 9.15 | 3.12 | 6.08 | 0.68 |
EBITDA
| 363.521 | 331.29 | 971.133 | 391.408 | 295.709 | 206.622 | 514.325 | 164.788 | 130.387 | 4.263 | 430.553 | 361.705 | 424.171 | -171.449 | 259.867 | 189.244 | 359.311 | 432.988 | 983.867 | 573.781 | 359.393 | 424.539 | 922.133 | 312.101 | 466.417 | 316.147 | 830.149 | 263.819 | 282.244 | 470.498 | 868.721 | 206.214 | 344.284 | 272.485 | 764.965 | 305.906 | 390.735 | 231.338 | 437.954 | 297.67 | 250.456 | 174.271 | 466.426 | 154.782 | 314.909 | 41.433 | 254.315 | 259.144 | 552.511 | 194.779 | 417.253 | 185.954 | 246.848 | 59.252 | 324.18 | 65.634 | 444.416 | 101.685 | 314.405 | 114.456 | 671.004 | 271.326 | 530.394 | 239.498 |
EBITDA ratio
| 0.084 | 0.092 | 0.168 | 0.103 | 0.105 | 0.08 | 0.139 | 0.061 | 0.054 | 0.002 | 0.116 | 0.117 | 0.139 | -0.138 | 0.089 | 0.038 | 0.059 | 0.127 | 0.164 | 0.152 | 0.091 | 0.115 | 0.161 | 0.106 | 0.108 | 0.095 | 0.138 | 0.087 | 0.076 | 0.118 | 0.15 | 0.075 | 0.094 | 0.086 | 0.14 | 0.105 | 0.105 | 0.084 | 0.112 | 0.097 | 0.097 | 0.058 | 0.11 | 0.066 | 0.091 | 0.019 | 0.07 | 0.083 | 0.13 | 0.066 | 0.099 | 0.071 | 0.113 | 0.023 | 0.091 | 0.029 | 0.145 | 0.04 | 0.083 | 0.036 | 0.165 | 0.091 | 0.124 | 0.083 |