
CREEK & RIVER Co., Ltd.
TSE:4763.T
1533 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,807.12 | 11,468.896 | 9,255.06 | 9,204.599 | 8,315.32 | 6,729.496 | 5,171.801 | 4,966.332 | 3,977.584 | 3,143.069 | 3,293.362 | 2,788.474 | 2,481.337 | 2,465.442 | 2,099.514 | 2,236.928 | 2,084.648 |
Kortetermijnbeleggingen
| 0 | 3.288 | -1,848.339 | -1,366.933 | -1,475.63 | -1,454.702 | -1,404.998 | -979.008 | -102 | -25 | -4.4 | -3.984 | -11.771 | -9.408 | -10.283 | -11.074 | -19.277 |
Liquide middelen en kortetermijnbeleggingen
| 12,807.12 | 11,468.896 | 9,255.06 | 9,204.599 | 8,315.32 | 6,729.496 | 5,171.801 | 4,966.332 | 3,977.584 | 3,143.069 | 3,293.362 | 2,788.474 | 2,481.337 | 2,465.442 | 2,099.514 | 2,236.928 | 2,084.648 |
Nettovorderingen
| 6,657.217 | 7,077.259 | 0 | 5,389.729 | 5,003.125 | 4,869.372 | 3,783.536 | 3,425.118 | 3,408.398 | 3,018.844 | 2,757.906 | 3,889.872 | 2,469.688 | 1,863.018 | 0 | 1,422.648 | 0 |
Voorraad
| 386.35 | 424.695 | 165.31 | 239.071 | 191.766 | 328.943 | 154.64 | 234.784 | 130.035 | 56.485 | 108.149 | 53.282 | 688.643 | 52.402 | 12.674 | 15.645 | 42.664 |
Overige vlottende activa
| 948.247 | 749.237 | 782.907 | 698.187 | 614.339 | 423.773 | 637.101 | 452.663 | 591.349 | 465.51 | 355.816 | 314.341 | 318.09 | 328.524 | 153.381 | 390.308 | 214.574 |
Totaal vlottende activa
| 20,798.934 | 19,720.087 | 16,765.514 | 15,531.586 | 14,124.55 | 12,351.584 | 9,747.078 | 9,078.897 | 8,107.366 | 6,683.908 | 6,515.233 | 7,045.969 | 5,957.758 | 4,709.386 | 4,109.083 | 4,065.529 | 3,988.952 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,259.588 | 646 | 1,563.745 | 1,532.19 | 1,590.43 | 1,809.039 | 1,860.47 | 166.528 | 232.686 | 250.201 | 216.992 | 214.177 | 198.542 | 186.883 | 173.522 | 166.356 | 227.574 |
Goodwill
| 293.741 | 497.062 | 664.939 | 157.102 | 159.301 | 99.216 | 63.508 | 31.766 | 77.708 | 108.278 | 61.482 | 93.892 | 85.193 | 153.349 | 238.09 | 315.699 | 43.338 |
Immateriële activa
| 1,007.472 | 871.261 | 701.174 | 560.375 | 471.347 | 443.545 | 517.036 | 465.916 | 440.594 | 428.906 | 245.499 | 218.984 | 172.207 | 180.944 | 250.295 | 319.571 | 330.208 |
Goodwill en immateriële activa
| 1,301.213 | 1,368.323 | 1,366.113 | 717.477 | 630.648 | 542.761 | 580.544 | 497.682 | 518.302 | 537.184 | 306.981 | 312.876 | 257.4 | 334.293 | 488.385 | 635.27 | 373.546 |
Langetermijnbeleggingen
| 1,592.733 | 1,504.01 | 3,572 | 2,612 | 2,218 | 2,197 | 2,017 | 1,645.806 | 752.815 | 339.54 | 1,121.574 | 194.385 | 135.778 | 98.595 | 114.957 | 117.031 | 71.704 |
Belastingvorderingen
| 463.427 | 393.185 | 405.283 | 425.359 | 422.58 | 330.264 | 86.964 | 69.219 | 10.35 | 14.401 | 3.725 | 7.844 | 34.686 | 44.733 | 61.54 | 52.848 | 35.683 |
Overige niet-vlottende activa
| 1,662.731 | 1,787.302 | -919.74 | -888.484 | -899.083 | -1,000.139 | -978.354 | 394.079 | 1,390.87 | 1,122.191 | 888.057 | 775.777 | 653.067 | 583.991 | 576.847 | 497.882 | 456.249 |
Totaal niet-vlottende activa
| 6,279.692 | 5,698.82 | 5,987.401 | 4,398.542 | 3,962.575 | 3,878.925 | 3,566.624 | 2,773.314 | 2,905.023 | 2,263.517 | 2,537.329 | 1,505.059 | 1,279.473 | 1,248.495 | 1,415.251 | 1,469.387 | 1,164.756 |
Totaal activa
| 27,078.626 | 25,418.907 | 22,752.92 | 19,930.13 | 18,087.126 | 16,230.512 | 13,313.707 | 11,852.209 | 11,012.389 | 8,947.425 | 9,052.562 | 8,551.028 | 7,237.231 | 5,957.881 | 5,524.334 | 5,534.916 | 5,153.708 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3,167.63 | 3,075.294 | 2,819.298 | 2,533.852 | 2,230.143 | 2,138.214 | 1,531.77 | 1,426.594 | 1,605.804 | 1,407.291 | 1,218.271 | 2,468.066 | 991.692 | 753.058 | 813.514 | 648.546 | 679.571 |
Kortlopende schulden
| 3,795.196 | 2,460 | 1,944.996 | 964.905 | 1,203.37 | 1,213.05 | 1,212.49 | 1,325.372 | 1,106.49 | 751.49 | 513.118 | 465.916 | 402.439 | 401.239 | 442.139 | 424 | 105 |
Belastingschulden
| 0 | 612.944 | 1,164.334 | 1,131.31 | 1,107.046 | 1,156.517 | 585.657 | 589.849 | 630.486 | 578.69 | 703.638 | 185.335 | 262.01 | 287.689 | 104.983 | 150.672 | 103.488 |
Uitgestelde opbrengsten
| 0 | 56.678 | 2,168.113 | 2,206.472 | 2,274.971 | 2,483.017 | 873.541 | 833.178 | 880.393 | 734.769 | 960.567 | 424.528 | 1,048.131 | 367.067 | 222.487 | 256.013 | 191.167 |
Overige kortlopende verplichtingen
| 3,321.249 | 2,955.91 | 1,995.173 | 2,009.378 | 2,095.586 | 2,119.629 | 1,381.222 | 888.828 | 923.073 | 845.861 | 991.329 | 943.544 | 1,388.661 | 794.493 | 637.15 | 664.293 | 584.907 |
Totaal kortlopende verplichtingen
| 10,284.075 | 9,160.826 | 7,917.304 | 6,639.445 | 6,636.145 | 6,627.41 | 4,711.139 | 4,230.643 | 4,265.853 | 3,583.332 | 3,426.356 | 4,062.861 | 3,044.802 | 2,236.479 | 1,997.786 | 1,887.511 | 1,472.966 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 372.17 | 84.26 | 95 | 645.768 | 711.518 | 845 | 1,102.893 | 384.05 | 516.622 | -136.962 | 55.851 | 68.2 | 2.439 | 4.879 | 56.118 | 138.5 | 112.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 393.258 | -27.139 | -38.504 | -36.775 | -43.377 | 0 | 161.845 | 138.825 | 106.264 | 99.737 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.922 | 27.715 | 31.755 | 27.139 | 38.504 | 36.775 | 43.377 | 0 | 19.976 | 33.942 | 323.201 | 1.72 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 408.787 | 400.179 | 71.428 | 406.331 | 420.832 | 357.546 | 298.831 | 194.457 | 0.001 | 0.003 | 0.002 | 0.002 | 89.405 | 102.537 | 90.181 | 227.236 | 223.639 |
Totaal niet-vlottende verplichtingen
| 781.879 | 512.154 | 591.441 | 1,052.099 | 1,132.35 | 1,202.546 | 1,401.724 | 578.507 | 698.444 | 174.633 | 485.318 | 169.659 | 91.844 | 107.416 | 146.299 | 365.736 | 336.139 |
Totaal passiva
| 11,065.954 | 9,672.98 | 8,508.745 | 7,691.544 | 7,768.495 | 7,829.956 | 6,112.863 | 4,809.15 | 4,964.297 | 3,757.965 | 3,911.674 | 4,232.52 | 3,136.646 | 2,343.895 | 2,144.085 | 2,253.247 | 1,809.105 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,177.194 | 1,177.194 | 1,177.194 | 1,177.194 | 1,177.194 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 | 1,035.594 |
Ingehouden winsten
| 14,739.024 | 13,407.145 | 11,451.385 | 9,008.755 | 7,136.504 | 5,816.375 | 4,717.275 | 3,985.063 | 3,086.185 | 2,363.2 | 1,884.922 | 1,248.532 | 1,077.932 | 649.528 | 428.517 | 361.003 | 449.628 |
Overige gereserveerde algehele resultaten
| 193.402 | 217 | 168.672 | 96.301 | 79.572 | 88.073 | 130.241 | 217.802 | 294.893 | 239.305 | 733 | 113 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -231.292 | 751.462 | 1,247.75 | 1,774.381 | 1,774.44 | 1,338.348 | 1,266.29 | 1,248.82 | 1,201.671 | 1,382.901 | 1,143.594 | 1,627.875 | 1,877.757 | 1,627.875 | 1,627.875 | 1,627.875 | 1,592.78 |
Totaal eigen vermogen van aandeelhouders
| 15,878.328 | 15,552.801 | 14,045.001 | 12,056.631 | 10,167.71 | 8,278.39 | 7,149.4 | 6,487.279 | 5,618.343 | 4,781.695 | 4,795.845 | 4,025.042 | 3,756.896 | 3,276.239 | 3,039.132 | 2,980.815 | 3,078.002 |
Totaal eigen vermogen
| 16,012.669 | 15,745.927 | 14,244.175 | 12,238.586 | 10,318.631 | 8,400.556 | 7,200.844 | 7,043.059 | 6,048.092 | 5,189.46 | 5,140.888 | 4,318.508 | 4,100.585 | 3,613.986 | 3,380.249 | 3,281.669 | 3,344.603 |
Totaal passiva en aandeelhoudersvermogen
| 27,078.626 | 25,418.907 | 22,752.92 | 19,930.13 | 18,087.126 | 16,230.512 | 13,313.707 | 11,852.209 | 11,012.389 | 8,947.425 | 9,052.562 | 8,551.028 | 7,237.231 | 5,957.881 | 5,524.334 | 5,534.916 | 5,153.708 |