SAKURA KCS Corporation
TSE:4761.T
1075 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,034 | 11,185 | 10,351 | 7,759 | 8,037 | 10,714 | 8,428 | 6,960 | 7,381 | 10,358 | 7,403 | 7,316 | 8,344 | 8,935 | 8,722 | 7,617 | 7,200 | 8,308 | 8,314 | 7,872 | 7,665 | 8,597 | 7,328 | 7,185 | 7,521 | 8,570 | 7,523 | 7,033 | 7,030 | 8,330 | 6,538 | 7,290 | 6,248 | 6,820 | 4,718 | 4,035 | 4,062 | 5,175 | 4,426 | 4,533 | 5,629 | 4,555 | 4,606 | 4,719 | 3,128 | 3,173 | 3,008 | 3,023 | 3,034 | 3,520 | 2,506 | 2,872 | 2,658 | 3,721 | 1,201 | 2,207 | 2,260 | 4,537 | 1,985 | 2,128 | 1,772 | 2,521 | 1,991 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 1,999 | 1,999 | 0 | -1,114 | 1,999 | 1,999 | 0 | -1,190 | 496 | 0 | 0 | -1,088 | -1,367 | -1,366 | -1,355 | -655 | -1,481 | -1,446 | -1,438 | -776 | -1,362 | -1,349 | -1,362 | -698 | -1,271 | -1,229 | -1,186 | -544 | -1,112 | 1,000 | 1,000 | 2,000 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 1,300 | 3,300 | 2,300 | 2,300 | 3,300 | 4,300 | 3,300 | 3,300 | 3,300 | 3,300 | 3,300 | 3,000 | 3,000 | 3,000 | 4,000 | 4,000 | 4,000 | 2,000 | 4,000 | 4,099 | 4,499 | 3,999 | 4,398 |
Liquide middelen en kortetermijnbeleggingen
| 10,034 | 11,185 | 10,351 | 9,758 | 10,036 | 10,714 | 8,428 | 8,959 | 9,380 | 10,358 | 7,403 | 7,812 | 8,344 | 8,935 | 8,722 | 7,617 | 7,200 | 8,308 | 8,314 | 7,872 | 7,665 | 8,597 | 7,328 | 7,185 | 7,521 | 8,570 | 7,523 | 7,033 | 7,030 | 8,330 | 6,538 | 7,290 | 7,248 | 7,820 | 6,718 | 6,335 | 6,362 | 7,475 | 6,726 | 6,833 | 6,929 | 7,855 | 6,906 | 7,019 | 6,428 | 7,473 | 6,308 | 6,323 | 6,334 | 6,820 | 5,806 | 5,872 | 5,658 | 6,721 | 5,201 | 6,207 | 6,260 | 6,537 | 5,985 | 6,227 | 6,271 | 6,520 | 6,389 |
Nettovorderingen
| 5,118 | 3,737 | 5,203 | 5,412 | 5,199 | 4,281 | 7,593 | 5,353 | 5,011 | 3,977 | 7,877 | 5,799 | 5,481 | 5,073 | 6,098 | 4,134 | 4,955 | 3,546 | 5,650 | 3,559 | 4,873 | 2,710 | 5,580 | 2,943 | 3,817 | 2,392 | 4,872 | 2,945 | 3,903 | 2,412 | 6,965 | 3,042 | 4,375 | 3,250 | 6,553 | 3,726 | 4,665 | 3,105 | 6,567 | 3,134 | 4,069 | 2,986 | 6,326 | 3,274 | 4,076 | 2,555 | 5,250 | 2,888 | 3,887 | 2,902 | 5,894 | 2,665 | 4,019 | 2,433 | 6,160 | 2,730 | 3,678 | 2,381 | 5,294 | 2,921 | 3,714 | 5,508 | 2,755 |
Voorraad
| 397 | 398 | 130 | 394 | 444 | 189 | 207 | 685 | 349 | 236 | 124 | 608 | 876 | 660 | 816 | 1,859 | 1,685 | 1,429 | 726 | 1,565 | 1,078 | 1,236 | 429 | 1,583 | 1,022 | 937 | 277 | 1,455 | 1,043 | 1,121 | 483 | 1,565 | 929 | 1,088 | 410 | 1,653 | 1,034 | 1,241 | 625 | 1,584 | 1,105 | 971 | 372 | 1,335 | 894 | 916 | 399 | 1,545 | 1,020 | 1,096 | 539 | 1,474 | 835 | 920 | 397 | 1,515 | 821 | 1,160 | 553 | 1,104 | 901 | 584 | 1,683 |
Overige vlottende activa
| 776 | 696 | 1,440 | 532 | 573 | 556 | 522 | 578 | 537 | 525 | 430 | 522 | 536 | 514 | 499 | 446 | 683 | 526 | 417 | 403 | 524 | 492 | 625 | 504 | 685 | 532 | 535 | 953 | 954 | 910 | 522 | 818 | 795 | 867 | 406 | 967 | 956 | 944 | 603 | 931 | 850 | 876 | 480 | 847 | 832 | 852 | 780 | 887 | 939 | 1,074 | 505 | 1,133 | 1,012 | 872 | 403 | 740 | 730 | 982 | 536 | 961 | 940 | 378 | 821 |
Totaal vlottende activa
| 16,325 | 16,016 | 17,124 | 16,096 | 16,252 | 15,740 | 16,750 | 15,575 | 15,277 | 15,096 | 15,834 | 14,741 | 15,237 | 15,182 | 16,135 | 14,056 | 14,523 | 13,809 | 15,107 | 13,399 | 14,140 | 13,035 | 13,962 | 12,215 | 13,045 | 12,431 | 13,207 | 12,386 | 12,930 | 12,773 | 14,508 | 12,715 | 13,347 | 13,025 | 14,087 | 12,681 | 13,017 | 12,765 | 14,521 | 12,482 | 12,953 | 12,688 | 14,084 | 12,475 | 12,230 | 11,796 | 12,737 | 11,643 | 12,180 | 11,892 | 12,744 | 11,144 | 11,524 | 10,946 | 12,161 | 11,192 | 11,489 | 11,060 | 12,368 | 11,213 | 11,826 | 12,990 | 11,648 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,198 | 2,293 | 2,313 | 2,212 | 2,194 | 2,241 | 2,261 | 2,270 | 2,340 | 2,424 | 2,543 | 2,651 | 2,730 | 2,821 | 2,939 | 3,441 | 3,421 | 3,184 | 3,250 | 3,278 | 3,190 | 3,167 | 3,031 | 3,150 | 3,095 | 3,108 | 3,061 | 3,153 | 3,239 | 3,273 | 3,273 | 3,295 | 3,336 | 3,273 | 3,349 | 3,469 | 3,466 | 3,508 | 3,419 | 3,488 | 3,420 | 3,508 | 3,517 | 3,472 | 3,532 | 3,595 | 3,472 | 3,362 | 3,435 | 3,475 | 3,336 | 3,379 | 3,444 | 3,759 | 3,703 | 3,795 | 3,677 | 3,806 | 3,809 | 3,395 | 3,504 | 3,457 | 3,515 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 495 | 499 | 504 | 508 | 528 | 557 | 635 | 698 | 708 | 729 | 691 | 677 | 671 | 692 | 630 | 670 | 722 | 747 | 796 | 889 | 963 | 1,009 | 1,066 | 1,069 | 1,032 | 941 | 857 | 746 | 680 | 602 | 571 | 508 | 509 | 458 | 456 | 455 | 522 | 489 | 545 | 522 | 468 | 373 | 486 | 482 | 522 | 448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 526 | 495 | 499 | 504 | 508 | 528 | 557 | 635 | 698 | 708 | 729 | 691 | 677 | 671 | 692 | 630 | 670 | 722 | 747 | 796 | 889 | 963 | 1,009 | 1,066 | 1,069 | 1,032 | 941 | 857 | 746 | 680 | 625 | 571 | 508 | 509 | 505 | 456 | 455 | 522 | 560 | 545 | 522 | 468 | 467 | 486 | 482 | 522 | 448 | 437 | 434 | 410 | 458 | 475 | 481 | 527 | 525 | 506 | 487 | 494 | 534 | 538 | 575 | 663 | 684 |
Langetermijnbeleggingen
| 2,216 | 4,455 | 2,231 | -41 | -151 | 1,771 | 2,741 | -462 | -574 | 1,459 | 2,680 | 1,058 | 1,586 | 1,608 | 2,505 | 2,675 | 2,601 | 2,534 | 1,705 | 2,723 | 2,596 | 2,556 | 2,003 | 2,547 | 2,665 | 2,672 | 1,980 | 2,684 | 2,595 | 2,568 | 1,899 | 2,440 | 130 | 70 | -902 | -1,016 | -1,052 | -884 | -898 | -1,022 | -59 | -2,069 | -1,124 | -1,101 | -1,800 | -2,898 | -1,878 | -2,023 | -2,066 | -2,053 | -1,916 | -1,648 | -1,686 | -1,670 | -2,622 | -2,641 | -2,628 | -620 | -2,664 | -2,803 | -3,164 | -2,812 | -3,168 |
Belastingvorderingen
| 0 | 3 | 39 | 3,146 | 3,136 | -1,771 | 39 | 3,230 | 3,217 | -1,459 | 40 | 1,623 | -1,586 | -1,608 | 42 | -2,675 | -2,601 | -2,534 | 238 | -2,723 | -2,596 | -2,556 | 94 | -2,547 | -2,665 | -2,672 | 54 | -2,684 | -2,595 | -2,568 | 44 | -2,440 | 1,426 | 1,413 | 44 | 3,109 | 3,095 | 3,082 | 45 | 2,638 | 1,631 | 3,623 | 43 | 2,300 | 3,300 | 4,300 | 55 | 3,300 | 3,300 | 3,300 | 142 | 3,000 | 3,000 | 3,000 | 244 | 4,000 | 4,000 | 2,000 | 376 | 4,099 | 4,499 | 472 | 4,398 |
Overige niet-vlottende activa
| 2,100 | -1 | 2,030 | 461 | 457 | 3,357 | 457 | 496 | 488 | 3,150 | 460 | 540 | 3,217 | 3,215 | 510 | 2,674 | 2,602 | 2,534 | 498 | 2,723 | 2,595 | 2,557 | 549 | 2,548 | 2,666 | 2,673 | 549 | 2,685 | 2,597 | 2,568 | 658 | 2,441 | 680 | 654 | 2,992 | 735 | 705 | 672 | 3,779 | 696 | 670 | 648 | 2,842 | 708 | 678 | 691 | 4,021 | 852 | 887 | 854 | 3,928 | 1,088 | 1,064 | 1,001 | 4,700 | 1,034 | 1,008 | 1,025 | 4,640 | 1,000 | 981 | 4,550 | 1,062 |
Totaal niet-vlottende activa
| 7,040 | 7,245 | 7,112 | 6,282 | 6,144 | 6,126 | 6,055 | 6,169 | 6,169 | 6,282 | 6,452 | 6,563 | 6,624 | 6,707 | 6,688 | 6,745 | 6,693 | 6,440 | 6,438 | 6,797 | 6,674 | 6,687 | 6,686 | 6,764 | 6,830 | 6,813 | 6,585 | 6,695 | 6,582 | 6,521 | 6,499 | 6,307 | 6,080 | 5,919 | 5,988 | 6,753 | 6,669 | 6,900 | 6,905 | 6,345 | 6,184 | 6,178 | 5,745 | 5,865 | 6,192 | 6,210 | 6,118 | 5,928 | 5,990 | 5,986 | 5,948 | 6,294 | 6,303 | 6,617 | 6,550 | 6,694 | 6,544 | 6,705 | 6,695 | 6,229 | 6,395 | 6,330 | 6,491 |
Totaal activa
| 23,365 | 23,261 | 24,236 | 22,379 | 22,398 | 21,867 | 22,808 | 21,746 | 21,446 | 21,381 | 22,287 | 21,306 | 21,863 | 21,891 | 22,824 | 20,803 | 21,217 | 20,250 | 21,546 | 20,198 | 20,816 | 19,722 | 20,651 | 18,979 | 19,875 | 19,244 | 19,794 | 19,082 | 19,512 | 19,294 | 21,007 | 19,023 | 19,427 | 18,944 | 20,075 | 19,434 | 19,686 | 19,665 | 21,426 | 18,827 | 19,137 | 18,866 | 19,829 | 18,340 | 18,422 | 18,006 | 18,855 | 17,571 | 18,170 | 17,878 | 18,692 | 17,438 | 17,827 | 17,563 | 18,711 | 17,886 | 18,033 | 17,765 | 19,063 | 17,442 | 18,221 | 19,320 | 18,139 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 927 | 952 | 1,127 | 1,115 | 1,238 | 1,112 | 1,454 | 1,515 | 1,272 | 1,255 | 1,548 | 1,394 | 1,583 | 1,453 | 1,968 | 1,550 | 1,903 | 1,356 | 1,814 | 1,395 | 1,927 | 1,268 | 1,719 | 1,196 | 1,591 | 1,157 | 1,582 | 1,206 | 1,362 | 1,114 | 2,241 | 1,268 | 1,408 | 1,107 | 1,657 | 1,271 | 1,341 | 1,279 | 2,304 | 1,335 | 1,423 | 1,190 | 1,841 | 1,257 | 1,307 | 965 | 1,505 | 1,080 | 1,419 | 1,145 | 1,872 | 1,239 | 1,216 | 1,108 | 1,879 | 1,384 | 1,253 | 1,085 | 2,023 | 1,141 | 1,365 | 1,884 | 1,469 |
Kortlopende schulden
| 0 | 0 | 226 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 375 | 0 | 0 | 382 | 0 |
Belastingschulden
| 0 | 42 | 318 | 264 | 239 | 83 | 389 | 203 | 157 | 35 | 282 | 73 | 106 | 26 | 298 | 170 | 177 | 26 | 371 | 129 | 204 | 44 | 253 | 28 | 52 | 26 | 59 | 34 | 57 | 27 | 174 | 36 | 68 | 26 | 147 | 21 | 31 | 16 | 148 | 17 | 32 | 17 | 221 | 25 | 71 | 17 | 66 | 12 | 111 | 14 | 34 | 6 | 30 | 16 | 122 | 13 | 40 | 18 | 9 | 0 | 93 | 244 | 32 |
Uitgestelde opbrengsten
| 0 | 0 | 74 | 0 | 0 | 0 | 1,614 | 0 | 0 | 0 | 1,307 | 0 | 0 | 0 | 1,333 | 0 | 0 | 0 | 1,352 | 0 | 0 | 0 | 1,103 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 974 | 0 | 0 | 0 | 941 | 0 | 0 | 0 | 977 | 0 | 0 | 0 | 1,025 | 0 | 0 | 0 | 861 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 793 | 0 | 0 | 0 | 720 | 0 | 0 | 1,269 | 0 |
Overige kortlopende verplichtingen
| 2,135 | 2,288 | 2,719 | 2,116 | 2,255 | 2,161 | 904 | 1,905 | 2,008 | 2,055 | 816 | 1,993 | 2,136 | 2,335 | 1,033 | 2,038 | 2,081 | 2,091 | 1,161 | 1,968 | 2,065 | 1,997 | 897 | 1,553 | 1,856 | 1,862 | 704 | 1,565 | 1,674 | 1,774 | 832 | 1,623 | 1,805 | 1,905 | 900 | 1,726 | 1,784 | 1,684 | 988 | 1,684 | 1,676 | 1,705 | 741 | 1,451 | 1,459 | 1,614 | 717 | 1,500 | 1,603 | 1,756 | 803 | 1,367 | 1,542 | 1,545 | 615 | 1,725 | 1,698 | 1,722 | 582 | 1,470 | 1,823 | 719 | 1,842 |
Totaal kortlopende verplichtingen
| 3,062 | 3,240 | 4,146 | 3,231 | 3,493 | 3,273 | 4,258 | 3,420 | 3,280 | 3,310 | 4,010 | 3,387 | 3,719 | 3,788 | 4,754 | 3,588 | 3,984 | 3,447 | 4,698 | 3,363 | 3,992 | 3,265 | 4,036 | 2,749 | 3,447 | 3,019 | 3,306 | 2,771 | 3,036 | 2,888 | 4,380 | 2,891 | 3,213 | 3,012 | 3,878 | 2,997 | 3,125 | 2,963 | 4,592 | 3,019 | 3,099 | 2,895 | 3,912 | 2,708 | 2,766 | 2,579 | 3,329 | 2,580 | 3,022 | 2,901 | 3,640 | 2,606 | 2,758 | 2,653 | 3,599 | 3,109 | 2,951 | 2,807 | 3,700 | 2,611 | 3,188 | 4,254 | 3,311 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 306 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 535 | 0 | 0 | 0 | 939 | 0 | 0 | 0 | 892 | 0 | 0 | 0 | 747 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 746 | 0 | 0 | 0 | 868 | 0 | 0 | 0 | 898 | 0 | 0 | 0 | 949 | 0 | 0 | 0 | 879 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 787 | 0 | 0 | 686 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 356 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 895 | 892 | 246 | 650 | 592 | 626 | 3 | 779 | 760 | 834 | 3 | 1,039 | 1,151 | 1,224 | 2 | 1,117 | 1,207 | 1,141 | 272 | 1,131 | 1,091 | 1,128 | 317 | 1,107 | 1,115 | 1,076 | 65 | 1,370 | 1,395 | 1,407 | 64 | 1,369 | 1,379 | 1,290 | 63 | 1,606 | 1,576 | 1,652 | 63 | 1,411 | 1,341 | 1,388 | 65 | 1,545 | 1,495 | 1,507 | 515 | 1,301 | 1,260 | 1,269 | 450 | 1,221 | 1,208 | 1,295 | 697 | 1,349 | 1,471 | 1,590 | 933 | 1,473 | 1,558 | 985 | 1,760 |
Totaal niet-vlottende verplichtingen
| 895 | 892 | 908 | 650 | 592 | 626 | 718 | 779 | 760 | 834 | 938 | 1,039 | 1,151 | 1,224 | 1,257 | 1,117 | 1,207 | 1,141 | 1,164 | 1,131 | 1,091 | 1,128 | 1,064 | 1,107 | 1,115 | 1,076 | 1,121 | 1,370 | 1,395 | 1,407 | 1,354 | 1,369 | 1,379 | 1,290 | 1,348 | 1,606 | 1,576 | 1,652 | 1,577 | 1,411 | 1,341 | 1,388 | 1,398 | 1,545 | 1,495 | 1,507 | 1,394 | 1,301 | 1,260 | 1,269 | 1,140 | 1,221 | 1,208 | 1,295 | 1,269 | 1,349 | 1,471 | 1,590 | 1,720 | 1,473 | 1,558 | 1,671 | 1,760 |
Totaal passiva
| 3,957 | 4,132 | 5,054 | 3,881 | 4,085 | 3,899 | 4,976 | 4,199 | 4,040 | 4,144 | 4,948 | 4,426 | 4,870 | 5,012 | 6,011 | 4,705 | 5,191 | 4,588 | 5,862 | 4,494 | 5,083 | 4,393 | 5,100 | 3,856 | 4,562 | 4,095 | 4,427 | 4,141 | 4,431 | 4,295 | 5,734 | 4,260 | 4,592 | 4,302 | 5,226 | 4,603 | 4,701 | 4,615 | 6,169 | 4,430 | 4,440 | 4,283 | 5,310 | 4,253 | 4,261 | 4,086 | 4,723 | 3,881 | 4,282 | 4,170 | 4,780 | 3,827 | 3,966 | 3,948 | 4,868 | 4,458 | 4,422 | 4,397 | 5,420 | 4,084 | 4,746 | 5,925 | 5,071 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 | 2,054 |
Ingehouden winsten
| 13,703 | 13,301 | 13,437 | 13,231 | 13,105 | 12,813 | 12,766 | 12,408 | 12,330 | 12,120 | 12,185 | 11,700 | 11,774 | 11,625 | 11,677 | 11,313 | 11,291 | 10,973 | 11,075 | 10,870 | 11,014 | 10,630 | 10,780 | 10,363 | 10,459 | 10,293 | 10,531 | 10,089 | 10,259 | 10,164 | 10,455 | 10,026 | 10,233 | 10,090 | 10,272 | 9,823 | 9,998 | 9,931 | 10,140 | 9,672 | 9,985 | 9,874 | 9,872 | 9,532 | 9,645 | 9,463 | 9,660 | 9,397 | 9,623 | 9,421 | 9,536 | 9,255 | 9,531 | 9,275 | 9,473 | 9,069 | 9,255 | 9,007 | 9,305 | 9,019 | 9,138 | 9,131 | 8,788 |
Overige gereserveerde algehele resultaten
| 1,420 | 1,546 | 1,460 | 985 | 926 | 873 | 783 | 856 | 794 | 835 | 872 | 897 | 937 | 971 | 855 | 504 | 454 | 408 | 328 | 553 | 438 | 419 | 490 | 479 | 574 | 574 | 555 | 569 | 540 | 553 | 535 | 454 | 319 | 270 | 295 | 726 | 704 | 837 | 835 | 442 | 430 | 426 | 365 | 272 | 233 | 174 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 2,228 | 2,229 | 2,228 | 2,228 | 2,228 | 2,229 | 2,229 | 2,228 | 2,228 | 2,228 | 2,229 | 2,228 | 2,229 | 2,227 | 2,227 | 2,227 | 2,227 | 2,227 | 2,227 | 2,227 | 2,226 | 2,227 | 2,227 | 2,226 | 2,226 | 2,227 | 2,229 | 2,228 | 2,228 | 2,227 | 2,229 | 2,229 | 2,228 | 2,228 | 2,228 | 2,229 | 2,228 | 2,228 | 2,229 | 2,228 | 2,229 | 2,228 | 2,229 | 2,229 | 2,229 | 2,229 | 2,239 | 2,211 | 2,233 | 2,322 | 2,302 | 2,276 | 2,286 | 2,316 | 2,305 | 2,302 | 2,307 | 2,284 | 2,285 | 2,283 | 2,210 | 2,226 |
Totaal eigen vermogen van aandeelhouders
| 19,406 | 19,129 | 19,180 | 18,498 | 18,313 | 17,968 | 17,832 | 17,547 | 17,406 | 17,237 | 17,339 | 16,880 | 16,993 | 16,879 | 16,813 | 16,098 | 16,026 | 15,662 | 15,684 | 15,704 | 15,733 | 15,329 | 15,551 | 15,123 | 15,313 | 15,147 | 15,367 | 14,941 | 15,081 | 14,999 | 15,271 | 14,763 | 14,835 | 14,642 | 14,849 | 14,831 | 14,985 | 15,050 | 15,257 | 14,397 | 14,697 | 14,583 | 14,519 | 14,087 | 14,161 | 13,920 | 14,132 | 13,690 | 13,888 | 13,708 | 13,912 | 13,611 | 13,861 | 13,615 | 13,843 | 13,428 | 13,611 | 13,368 | 13,643 | 13,358 | 13,475 | 13,395 | 13,068 |
Totaal eigen vermogen
| 19,406 | 19,129 | 19,180 | 18,498 | 18,313 | 17,968 | 17,832 | 17,547 | 17,406 | 17,237 | 17,339 | 16,880 | 16,993 | 16,879 | 16,813 | 16,098 | 16,026 | 15,662 | 15,684 | 15,704 | 15,733 | 15,329 | 15,551 | 15,123 | 15,313 | 15,147 | 15,367 | 14,941 | 15,081 | 14,999 | 15,271 | 14,763 | 14,835 | 14,642 | 14,849 | 14,831 | 14,985 | 15,050 | 15,257 | 14,397 | 14,697 | 14,583 | 14,519 | 14,087 | 14,161 | 13,920 | 14,132 | 13,690 | 13,888 | 13,708 | 13,912 | 13,611 | 13,861 | 13,615 | 13,843 | 13,428 | 13,611 | 13,368 | 13,643 | 13,358 | 13,475 | 13,395 | 13,068 |
Totaal passiva en aandeelhoudersvermogen
| 23,365 | 23,261 | 24,234 | 22,379 | 22,398 | 21,867 | 22,808 | 21,746 | 21,446 | 21,381 | 22,287 | 21,306 | 21,863 | 21,891 | 22,824 | 20,803 | 21,217 | 20,250 | 21,546 | 20,198 | 20,816 | 19,722 | 20,651 | 18,979 | 19,875 | 19,242 | 19,794 | 19,082 | 19,512 | 19,294 | 21,005 | 19,023 | 19,427 | 18,944 | 20,075 | 19,434 | 19,686 | 19,665 | 21,426 | 18,827 | 19,137 | 18,866 | 19,829 | 18,340 | 18,422 | 18,006 | 18,855 | 17,571 | 18,170 | 17,878 | 18,692 | 17,438 | 17,827 | 17,563 | 18,711 | 17,886 | 18,033 | 17,765 | 19,063 | 17,442 | 18,221 | 19,320 | 18,139 |