SAKURA KCS Corporation

TSE:4761.T

1075 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,03411,18510,3517,7598,03710,7148,4286,9607,38110,3587,4037,3168,3448,9358,7227,6177,2008,3088,3147,8727,6658,5977,3287,1857,5218,5707,5237,0337,0308,3306,5387,2906,2486,8204,7184,0354,0625,1754,4264,5335,6294,5554,6064,7193,1283,1733,0083,0233,0343,5202,5062,8722,6583,7211,2012,2072,2604,5371,9852,1281,7722,5211,991
Kortetermijnbeleggingen 0001,9991,9990-1,1141,9991,9990-1,19049600-1,088-1,367-1,366-1,355-655-1,481-1,446-1,438-776-1,362-1,349-1,362-698-1,271-1,229-1,186-544-1,1121,0001,0002,0002,3002,3002,3002,3002,3001,3003,3002,3002,3003,3004,3003,3003,3003,3003,3003,3003,0003,0003,0004,0004,0004,0002,0004,0004,0994,4993,9994,398
Liquide middelen en kortetermijnbeleggingen 10,03411,18510,3519,75810,03610,7148,4288,9599,38010,3587,4037,8128,3448,9358,7227,6177,2008,3088,3147,8727,6658,5977,3287,1857,5218,5707,5237,0337,0308,3306,5387,2907,2487,8206,7186,3356,3627,4756,7266,8336,9297,8556,9067,0196,4287,4736,3086,3236,3346,8205,8065,8725,6586,7215,2016,2076,2606,5375,9856,2276,2716,5206,389
Nettovorderingen 5,1183,7375,2035,4125,1994,2817,5935,3535,0113,9777,8775,7995,4815,0736,0984,1344,9553,5465,6503,5594,8732,7105,5802,9433,8172,3924,8722,9453,9032,4126,9653,0424,3753,2506,5533,7264,6653,1056,5673,1344,0692,9866,3263,2744,0762,5555,2502,8883,8872,9025,8942,6654,0192,4336,1602,7303,6782,3815,2942,9213,7145,5082,755
Voorraad 3973981303944441892076853492361246088766608161,8591,6851,4297261,5651,0781,2364291,5831,0229372771,4551,0431,1214831,5659291,0884101,6531,0341,2416251,5841,1059713721,3358949163991,5451,0201,0965391,4748359203971,5158211,1605531,1049015841,683
Overige vlottende activa 7766961,4405325735565225785375254305225365144994466835264174035244926255046855325359539549105228187958674069679569446039318508764808478328527808879391,0745051,1331,012872403740730982536961940378821
Totaal vlottende activa 16,32516,01617,12416,09616,25215,74016,75015,57515,27715,09615,83414,74115,23715,18216,13514,05614,52313,80915,10713,39914,14013,03513,96212,21513,04512,43113,20712,38612,93012,77314,50812,71513,34713,02514,08712,68113,01712,76514,52112,48212,95312,68814,08412,47512,23011,79612,73711,64312,18011,89212,74411,14411,52410,94612,16111,19211,48911,06012,36811,21311,82612,99011,648
Niet-vlottende activa:
Materiële vaste activa, netto 2,1982,2932,3132,2122,1942,2412,2612,2702,3402,4242,5432,6512,7302,8212,9393,4413,4213,1843,2503,2783,1903,1673,0313,1503,0953,1083,0613,1533,2393,2733,2733,2953,3363,2733,3493,4693,4663,5083,4193,4883,4203,5083,5173,4723,5323,5953,4723,3623,4353,4753,3363,3793,4443,7593,7033,7953,6773,8063,8093,3953,5043,4573,515
Goodwill 0000000000000000000000000000002300047000710009400000000000000000000
Immateriële activa 04954995045085285576356987087296916776716926306707227477968899631,0091,0661,0691,0329418577466806025715085094584564555224895455224683734864825224480000000000000000
Goodwill en immateriële activa 5264954995045085285576356987087296916776716926306707227477968899631,0091,0661,0691,032941857746680625571508509505456455522560545522468467486482522448437434410458475481527525506487494534538575663684
Langetermijnbeleggingen 2,2164,4552,231-41-1511,7712,741-462-5741,4592,6801,0581,5861,6082,5052,6752,6012,5341,7052,7232,5962,5562,0032,5472,6652,6721,9802,6842,5952,5681,8992,44013070-902-1,016-1,052-884-898-1,022-59-2,069-1,124-1,101-1,800-2,898-1,878-2,023-2,066-2,053-1,916-1,648-1,686-1,670-2,622-2,641-2,628-620-2,664-2,803-3,164-2,812-3,168
Belastingvorderingen 03393,1463,136-1,771393,2303,217-1,459401,623-1,586-1,60842-2,675-2,601-2,534238-2,723-2,596-2,55694-2,547-2,665-2,67254-2,684-2,595-2,56844-2,4401,4261,413443,1093,0953,082452,6381,6313,623432,3003,3004,300553,3003,3003,3001423,0003,0003,0002444,0004,0002,0003764,0994,4994724,398
Overige niet-vlottende activa 2,100-12,0304614573,3574574964883,1504605403,2173,2155102,6742,6022,5344982,7232,5952,5575492,5482,6662,6735492,6852,5972,5686582,4416806542,9927357056723,7796966706482,8427086786914,0218528878543,9281,0881,0641,0014,7001,0341,0081,0254,6401,0009814,5501,062
Totaal niet-vlottende activa 7,0407,2457,1126,2826,1446,1266,0556,1696,1696,2826,4526,5636,6246,7076,6886,7456,6936,4406,4386,7976,6746,6876,6866,7646,8306,8136,5856,6956,5826,5216,4996,3076,0805,9195,9886,7536,6696,9006,9056,3456,1846,1785,7455,8656,1926,2106,1185,9285,9905,9865,9486,2946,3036,6176,5506,6946,5446,7056,6956,2296,3956,3306,491
Totaal activa 23,36523,26124,23622,37922,39821,86722,80821,74621,44621,38122,28721,30621,86321,89122,82420,80321,21720,25021,54620,19820,81619,72220,65118,97919,87519,24419,79419,08219,51219,29421,00719,02319,42718,94420,07519,43419,68619,66521,42618,82719,13718,86619,82918,34018,42218,00618,85517,57118,17017,87818,69217,43817,82717,56318,71117,88618,03317,76519,06317,44218,22119,32018,139
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9279521,1271,1151,2381,1121,4541,5151,2721,2551,5481,3941,5831,4531,9681,5501,9031,3561,8141,3951,9271,2681,7191,1961,5911,1571,5821,2061,3621,1142,2411,2681,4081,1071,6571,2711,3411,2792,3041,3351,4231,1901,8411,2571,3079651,5051,0801,4191,1451,8721,2391,2161,1081,8791,3841,2531,0852,0231,1411,3651,8841,469
Kortlopende schulden 00226000286000339000420000371000317000278000333000380000323000305000246000258000312000375003820
Belastingschulden 042318264239833892031573528273106262981701772637112920444253285226593457271743668261472131161481732172212571176612111143463016122134018909324432
Uitgestelde opbrengsten 00740001,6140001,3070001,3330001,3520001,1030007420009740009410009770001,025000861000707000793000720001,2690
Overige kortlopende verplichtingen 2,1352,2882,7192,1162,2552,1619041,9052,0082,0558161,9932,1362,3351,0332,0382,0812,0911,1611,9682,0651,9978971,5531,8561,8627041,5651,6741,7748321,6231,8051,9059001,7261,7841,6849881,6841,6761,7057411,4511,4591,6147171,5001,6031,7568031,3671,5421,5456151,7251,6981,7225821,4701,8237191,842
Totaal kortlopende verplichtingen 3,0623,2404,1463,2313,4933,2734,2583,4203,2803,3104,0103,3873,7193,7884,7543,5883,9843,4474,6983,3633,9923,2654,0362,7493,4473,0193,3062,7713,0362,8884,3802,8913,2133,0123,8782,9973,1252,9634,5923,0193,0992,8953,9122,7082,7662,5793,3292,5803,0222,9013,6402,6062,7582,6533,5993,1092,9512,8073,7002,6113,1884,2543,311
Langlopende verplichtingen:
Langetermijnschulden 00306000374000535000939000892000747000734000746000868000898000949000879000690000572000787006860
Uitgestelde opbrengsten niet-vlottend 0000002530002620002570000000000029900030100026400024000032500000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00356000880001380005900000000000230002430001530003760005900000000000000000000
Overige niet-vlottende verplichtingen 895892246650592626377976083431,0391,1511,22421,1171,2071,1412721,1311,0911,1283171,1071,1151,076651,3701,3951,407641,3691,3791,290631,6061,5761,652631,4111,3411,388651,5451,4951,5075151,3011,2601,2694501,2211,2081,2956971,3491,4711,5909331,4731,5589851,760
Totaal niet-vlottende verplichtingen 8958929086505926267187797608349381,0391,1511,2241,2571,1171,2071,1411,1641,1311,0911,1281,0641,1071,1151,0761,1211,3701,3951,4071,3541,3691,3791,2901,3481,6061,5761,6521,5771,4111,3411,3881,3981,5451,4951,5071,3941,3011,2601,2691,1401,2211,2081,2951,2691,3491,4711,5901,7201,4731,5581,6711,760
Totaal passiva 3,9574,1325,0543,8814,0853,8994,9764,1994,0404,1444,9484,4264,8705,0126,0114,7055,1914,5885,8624,4945,0834,3935,1003,8564,5624,0954,4274,1414,4314,2955,7344,2604,5924,3025,2264,6034,7014,6156,1694,4304,4404,2835,3104,2534,2614,0864,7233,8814,2824,1704,7803,8273,9663,9484,8684,4584,4224,3975,4204,0844,7465,9255,071
Eigen vermogen:
Preferente aandelen 2,22800000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,0542,054
Ingehouden winsten 13,70313,30113,43713,23113,10512,81312,76612,40812,33012,12012,18511,70011,77411,62511,67711,31311,29110,97311,07510,87011,01410,63010,78010,36310,45910,29310,53110,08910,25910,16410,45510,02610,23310,09010,2729,8239,9989,93110,1409,6729,9859,8749,8729,5329,6459,4639,6609,3979,6239,4219,5369,2559,5319,2759,4739,0699,2559,0079,3059,0199,1389,1318,788
Overige gereserveerde algehele resultaten 1,4201,5461,4609859268737838567948358728979379718555044544083285534384194904795745745555695405535354543192702957267048378354424304263652722331741890000000000000000
Overige totale aandeelhoudersvermogen 12,2282,2292,2282,2282,2282,2292,2292,2282,2282,2282,2292,2282,2292,2272,2272,2272,2272,2272,2272,2272,2262,2272,2272,2262,2262,2272,2292,2282,2282,2272,2292,2292,2282,2282,2282,2292,2282,2282,2292,2282,2292,2282,2292,2292,2292,2292,2392,2112,2332,3222,3022,2762,2862,3162,3052,3022,3072,2842,2852,2832,2102,226
Totaal eigen vermogen van aandeelhouders 19,40619,12919,18018,49818,31317,96817,83217,54717,40617,23717,33916,88016,99316,87916,81316,09816,02615,66215,68415,70415,73315,32915,55115,12315,31315,14715,36714,94115,08114,99915,27114,76314,83514,64214,84914,83114,98515,05015,25714,39714,69714,58314,51914,08714,16113,92014,13213,69013,88813,70813,91213,61113,86113,61513,84313,42813,61113,36813,64313,35813,47513,39513,068
Totaal eigen vermogen 19,40619,12919,18018,49818,31317,96817,83217,54717,40617,23717,33916,88016,99316,87916,81316,09816,02615,66215,68415,70415,73315,32915,55115,12315,31315,14715,36714,94115,08114,99915,27114,76314,83514,64214,84914,83114,98515,05015,25714,39714,69714,58314,51914,08714,16113,92014,13213,69013,88813,70813,91213,61113,86113,61513,84313,42813,61113,36813,64313,35813,47513,39513,068
Totaal passiva en aandeelhoudersvermogen 23,36523,26124,23422,37922,39821,86722,80821,74621,44621,38122,28721,30621,86321,89122,82420,80321,21720,25021,54620,19820,81619,72220,65118,97919,87519,24219,79419,08219,51219,29421,00519,02319,42718,94420,07519,43419,68619,66521,42618,82719,13718,86619,82918,34018,42218,00618,85517,57118,17017,87818,69217,43817,82717,56318,71117,88618,03317,76519,06317,44218,22119,32018,139