San Fu Chemical Co., Ltd.
TWSE:4755.TW
121 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,202.733 | 1,132.113 | 1,316.351 | 1,214.123 | 1,260.361 | 1,200.126 | 1,201.221 | 1,217.801 | 1,546.966 | 1,652.612 | 1,639.737 | 1,180.157 | 990.197 | 969.794 | 913.737 | 1,064.095 | 940.424 | 900.46 | 928.755 | 1,032.497 | 1,014.821 | 960.308 | 982.254 | 1,032.586 | 1,010.319 | 1,024.197 | 1,054.263 | 1,046.471 | 976.365 | 902.149 | 920.454 | 947.185 | 1,048.828 | 900.382 | 882.973 | 905.496 | 838.785 | 880.138 | 836.369 | 828.551 | 1,002.741 | 816.268 | 821.853 | 767.243 | 835.507 | 797.358 | 891.546 | 894.25 | 1,004.964 |
Kosten van de omzet
| 961.869 | 874.673 | 1,017.752 | 971.307 | 1,027.712 | 972.971 | 946.404 | 928.811 | 1,107.657 | 1,133.164 | 1,133.231 | 900.914 | 793.629 | 757.006 | 701.473 | 805.793 | 740.586 | 709.76 | 758.831 | 826.512 | 855.927 | 808.255 | 793.332 | 851.375 | 819.885 | 824.409 | 849.813 | 834.374 | 763.084 | 740.291 | 764.289 | 776.492 | 824.679 | 772.107 | 761.518 | 786.197 | 720.337 | 793.737 | 737.004 | 752.635 | 914.065 | 752.903 | 729.453 | 676.21 | 736.809 | 702.367 | 733.15 | 784.227 | 871.504 |
Brutowinst
| 240.864 | 257.44 | 298.599 | 242.816 | 232.649 | 227.155 | 254.817 | 288.99 | 439.309 | 519.448 | 506.506 | 279.243 | 196.568 | 212.788 | 212.264 | 258.302 | 199.838 | 190.7 | 169.924 | 205.985 | 158.894 | 152.053 | 188.922 | 181.211 | 190.434 | 199.788 | 204.45 | 212.097 | 213.281 | 161.858 | 156.165 | 170.693 | 224.149 | 128.275 | 121.455 | 119.299 | 118.448 | 86.401 | 99.365 | 75.916 | 88.676 | 63.365 | 92.4 | 91.033 | 98.698 | 94.991 | 158.396 | 110.023 | 133.46 |
Brutowinstmarge
| 0.2 | 0.227 | 0.227 | 0.2 | 0.185 | 0.189 | 0.212 | 0.237 | 0.284 | 0.314 | 0.309 | 0.237 | 0.199 | 0.219 | 0.232 | 0.243 | 0.212 | 0.212 | 0.183 | 0.2 | 0.157 | 0.158 | 0.192 | 0.175 | 0.188 | 0.195 | 0.194 | 0.203 | 0.218 | 0.179 | 0.17 | 0.18 | 0.214 | 0.142 | 0.138 | 0.132 | 0.141 | 0.098 | 0.119 | 0.092 | 0.088 | 0.078 | 0.112 | 0.119 | 0.118 | 0.119 | 0.178 | 0.123 | 0.133 |
Onderzoek- en ontwikkelingskosten
| 21.417 | 22.583 | 21.438 | 21.272 | 21.709 | 16.19 | 17.181 | 18.96 | 15.636 | 11.524 | 8.872 | 9.395 | 11.273 | 9.075 | 13.814 | 12.488 | 7.533 | 7.072 | 7.029 | 6.77 | 8.048 | 5.597 | 2.857 | 3.099 | 3.242 | 3.146 | 3.138 | 3.651 | 5.81 | 3.948 | 4.049 | 4.407 | 5.278 | 4.278 | 4.666 | 4.987 | 5.688 | 4.613 | 5.014 | 5.265 | 5.159 | 4.416 | 3.973 | 4.327 | 4.89 | 5.368 | 7.305 | 7.51 | 7.184 |
Algemene en administratieve kosten
| 38.869 | 44.942 | 40.872 | 42.519 | 42.44 | 43.177 | 55.551 | 57.425 | 46.841 | 63.143 | 57.826 | 42.691 | 36.104 | 35.961 | 37.032 | 42.849 | 33.159 | 32.135 | 32.496 | 31.694 | 28.561 | 23.258 | 38.251 | 27.709 | 31.141 | 21.401 | 27.984 | 32.382 | 30.935 | 21.477 | 25.432 | 23.621 | 29.68 | 24.981 | 21.9 | 26.675 | 24.74 | 20.905 | 21.857 | 19.617 | 26.732 | 17.136 | 22.08 | 23.842 | 21.725 | 26.319 | 20.249 | 23.876 | 19.606 |
Verkoop- en marketingkosten
| 63.341 | 59.24 | 49.307 | 55.651 | 57.431 | 52.454 | 70.059 | 63.51 | 69.138 | 83.688 | 81.57 | 61.714 | 57.109 | 56.313 | 44.37 | 56.597 | 50.568 | 52.584 | 52.045 | 51.523 | 52.379 | 48.82 | 55.635 | 54.528 | 52.755 | 53.133 | 47.381 | 45.707 | 51.474 | 43.989 | 45.779 | 47.645 | 45.419 | 40.113 | 46.713 | 39.951 | 36.994 | 39.881 | 40.079 | 38.229 | 39.399 | 41.047 | 40.801 | 41.093 | 21.109 | 41.786 | 69.787 | 37.108 | 43.435 |
Verkoop-, algemene en administratieve kosten
| 102.387 | 104.182 | 69.021 | 98.17 | 99.871 | 95.631 | 125.61 | 120.935 | 115.979 | 146.831 | 139.396 | 104.405 | 93.213 | 92.274 | 81.402 | 99.446 | 83.727 | 84.719 | 84.541 | 83.217 | 80.94 | 72.078 | 93.886 | 82.237 | 83.896 | 74.534 | 75.365 | 78.089 | 82.409 | 65.466 | 71.211 | 71.266 | 75.099 | 65.094 | 68.613 | 66.626 | 61.734 | 60.786 | 61.936 | 57.846 | 66.131 | 58.183 | 62.881 | 64.935 | 42.834 | 68.105 | 90.036 | 60.984 | 63.041 |
Overige kosten
| 0 | -126.908 | -23.636 | 26.416 | 17.268 | 1.588 | -15.664 | 52.359 | 22.525 | 22.561 | -7.138 | 7.558 | 22.049 | 10.458 | 4.664 | 5.704 | 8.196 | 12.63 | 5.776 | -24.106 | 18.82 | 14.034 | 49.521 | 8.831 | 19.366 | 3.936 | -29.69 | 7.143 | 6.605 | 6.344 | 5.227 | 5.539 | 6.393 | 6.51 | 6.491 | 5.602 | 6.117 | 5.159 | 39.478 | 6.665 | 3.694 | 4.862 | -2.145 | 7.836 | 9.439 | 7.51 | 0.588 | 18.001 | 6.689 |
Bedrijfskosten
| 123.804 | 126.908 | 90.459 | 119.442 | 121.58 | 111.821 | 142.791 | 139.895 | 131.615 | 158.355 | 148.268 | 113.8 | 104.486 | 101.349 | 95.216 | 111.934 | 91.26 | 91.791 | 91.57 | 89.987 | 88.988 | 77.675 | 96.743 | 85.336 | 87.138 | 77.68 | 78.503 | 81.74 | 88.219 | 69.414 | 75.26 | 75.673 | 80.377 | 69.372 | 73.279 | 71.613 | 67.422 | 65.399 | 66.95 | 63.111 | 71.29 | 62.599 | 66.854 | 69.262 | 47.724 | 73.473 | 97.341 | 68.494 | 70.225 |
Bedrijfsresultaat
| 138.726 | 130.532 | 208.14 | 157.273 | 138.561 | 130.197 | 112.549 | 216.549 | 352.831 | 410.027 | 379.264 | 165.443 | 92.082 | 111.439 | 117.048 | 146.368 | 108.578 | 98.909 | 78.354 | 115.998 | 69.906 | 74.378 | 92.179 | 95.875 | 103.296 | 122.108 | 125.947 | 130.357 | 125.062 | 92.444 | 80.905 | 95.02 | 143.772 | 58.903 | 48.176 | 47.686 | 51.026 | 21.002 | 32.415 | 12.805 | 17.386 | 0.766 | 25.546 | 21.771 | 50.974 | 21.518 | 61.055 | 41.529 | 63.235 |
Bedrijfsresultaat ratio
| 0.115 | 0.115 | 0.158 | 0.13 | 0.11 | 0.108 | 0.094 | 0.178 | 0.228 | 0.248 | 0.231 | 0.14 | 0.093 | 0.115 | 0.128 | 0.138 | 0.115 | 0.11 | 0.084 | 0.112 | 0.069 | 0.077 | 0.094 | 0.093 | 0.102 | 0.119 | 0.119 | 0.125 | 0.128 | 0.102 | 0.088 | 0.1 | 0.137 | 0.065 | 0.055 | 0.053 | 0.061 | 0.024 | 0.039 | 0.015 | 0.017 | 0.001 | 0.031 | 0.028 | 0.061 | 0.027 | 0.068 | 0.046 | 0.063 |
Totaal overige inkomsten en kosten netto
| 9.708 | 24.912 | -31.531 | 25.56 | 20.029 | 9.335 | -6.103 | 61.744 | -3.699 | 45.886 | -3.381 | 27.999 | 21.164 | 16.353 | 2.833 | 4.687 | 9.5 | 14.297 | 13.125 | -16.204 | 18.793 | 22.615 | 37.231 | 13.714 | 24.735 | 5.118 | -15.663 | 14.589 | 8.303 | -5.543 | -2.732 | -5.943 | -3.33 | -4.941 | 24.204 | 25.23 | 9.283 | 19.333 | 19.735 | 30.058 | 46.667 | 12.141 | -3.82 | 8.721 | 24.405 | 28.289 | -23.391 | 10.187 | 68.179 |
Inkomen voor belasting
| 148.434 | 155.444 | 178.379 | 148.934 | 131.098 | 124.669 | 105.923 | 210.839 | 349.132 | 406.979 | 375.883 | 193.442 | 132.283 | 127.792 | 119.881 | 151.055 | 118.078 | 113.206 | 91.479 | 99.794 | 88.699 | 96.993 | 129.41 | 109.589 | 128.031 | 127.226 | 110.284 | 144.946 | 133.365 | 86.901 | 78.173 | 89.077 | 140.442 | 53.962 | 72.38 | 72.916 | 60.309 | 40.335 | 52.15 | 42.863 | 64.053 | 12.907 | 21.726 | 30.492 | 75.379 | 49.807 | 37.664 | 51.716 | 131.414 |
Inkomen voor belasting ratio
| 0.123 | 0.137 | 0.136 | 0.123 | 0.104 | 0.104 | 0.088 | 0.173 | 0.226 | 0.246 | 0.229 | 0.164 | 0.134 | 0.132 | 0.131 | 0.142 | 0.126 | 0.126 | 0.098 | 0.097 | 0.087 | 0.101 | 0.132 | 0.106 | 0.127 | 0.124 | 0.105 | 0.139 | 0.137 | 0.096 | 0.085 | 0.094 | 0.134 | 0.06 | 0.082 | 0.081 | 0.072 | 0.046 | 0.062 | 0.052 | 0.064 | 0.016 | 0.026 | 0.04 | 0.09 | 0.062 | 0.042 | 0.058 | 0.131 |
Belastingkosten
| 43.515 | 45.063 | 46.197 | 39.003 | 23.573 | 28.573 | 24.947 | 47.736 | 71.251 | 79.358 | 74.649 | 37.523 | 17.511 | 27.007 | 25.187 | 30.368 | 24.721 | 22.471 | 5.898 | 19 | 10.864 | 16.728 | 21.76 | 20.067 | 33.858 | 20.839 | 18.535 | 24.154 | 32.3 | 14.032 | 16.71 | 16.095 | 32.609 | 10.042 | 11.279 | 12.323 | 14.425 | 4.701 | 13.634 | 3.159 | 7.311 | 3.256 | 4.054 | 5.549 | 29.508 | 7.277 | 7.77 | 23.783 | 10.121 |
Nettowinst
| 110.596 | 111.24 | 130.534 | 110.057 | 107.784 | 96.083 | 81.422 | 163.41 | 277.824 | 326.709 | 301.7 | 156.215 | 114.943 | 100.785 | 94.694 | 120.687 | 93.357 | 90.735 | 85.581 | 80.794 | 77.835 | 80.265 | 107.65 | 89.522 | 94.173 | 106.387 | 91.749 | 120.792 | 101.065 | 72.869 | 61.463 | 72.982 | 107.833 | 43.92 | 61.101 | 60.593 | 45.884 | 35.634 | 38.516 | 39.704 | 56.742 | 9.651 | 17.672 | 24.943 | 45.871 | 42.53 | 29.894 | 27.933 | 121.293 |
Nettowinstmarge
| 0.092 | 0.098 | 0.099 | 0.091 | 0.086 | 0.08 | 0.068 | 0.134 | 0.18 | 0.198 | 0.184 | 0.132 | 0.116 | 0.104 | 0.104 | 0.113 | 0.099 | 0.101 | 0.092 | 0.078 | 0.077 | 0.084 | 0.11 | 0.087 | 0.093 | 0.104 | 0.087 | 0.115 | 0.104 | 0.081 | 0.067 | 0.077 | 0.103 | 0.049 | 0.069 | 0.067 | 0.055 | 0.04 | 0.046 | 0.048 | 0.057 | 0.012 | 0.022 | 0.033 | 0.055 | 0.053 | 0.034 | 0.031 | 0.121 |
WPA (Winst Per Aandeel)
| 1.1 | 1.1 | 1.3 | 1.09 | 1.07 | 0.95 | 0.81 | 1.62 | 2.76 | 3.24 | 2.99 | 1.55 | 1.14 | 1 | 1.02 | 1.33 | 1.03 | 1 | 0.92 | 0.87 | 0.84 | 0.86 | 1.16 | 0.97 | 1.01 | 1.14 | 0.99 | 1.3 | 1.08 | 0.78 | 0.67 | 0.79 | 1.17 | 0.48 | 0.67 | 0.66 | 0.5 | 0.39 | 0.43 | 0.44 | 0.62 | 0.11 | 0.21 | 0.3 | 0.56 | 0.52 | 0.37 | 0.34 | 1.48 |
Verwaterde WPA
| 1.1 | 1.1 | 1.3 | 1.09 | 1.07 | 0.95 | 0.8 | 1.62 | 2.76 | 3.24 | 2.99 | 1.55 | 1.14 | 1 | 1.02 | 1.33 | 1.03 | 1 | 0.92 | 0.87 | 0.84 | 0.86 | 1.16 | 0.97 | 1.01 | 1.14 | 0.99 | 1.3 | 1.08 | 0.78 | 0.67 | 0.78 | 1.16 | 0.47 | 0.67 | 0.66 | 0.5 | 0.38 | 0.43 | 0.43 | 0.61 | 0.11 | 0.21 | 0.29 | 0.55 | 0.51 | 0.37 | 0.33 | 1.47 |
EBITDA
| 249.493 | 270.043 | 315.799 | 254.834 | 222.908 | 208.125 | 184.72 | 282.28 | 428.365 | 456.458 | 420.758 | 243.383 | 184.208 | 192.028 | 189.104 | 226.624 | 178.45 | 171.697 | 151.08 | 160.474 | 157.393 | 153.571 | 147.375 | 148.896 | 149.019 | 167.991 | 174.838 | 178 | 173.684 | 140.409 | 123.506 | 137.022 | 187.637 | 100.983 | 117.187 | 92.996 | 96.938 | 66.961 | 71.488 | 59.863 | 113.021 | 48.777 | 70.033 | 65.045 | 118.971 | 94.49 | 83.338 | 96.184 | 134.703 |
EBITDA ratio
| 0.207 | 0.24 | 0.24 | 0.215 | 0.183 | 0.183 | 0.165 | 0.242 | 0.277 | 0.292 | 0.277 | 0.225 | 0.205 | 0.206 | 0.207 | 0.214 | 0.192 | 0.194 | 0.172 | 0.165 | 0.157 | 0.171 | 0.189 | 0.158 | 0.173 | 0.17 | 0.152 | 0.185 | 0.187 | 0.15 | 0.127 | 0.138 | 0.176 | 0.107 | 0.133 | 0.131 | 0.127 | 0.099 | 0.119 | 0.11 | 0.113 | 0.076 | 0.083 | 0.098 | 0.142 | 0.121 | 0.055 | 0.108 | 0.134 |