Rakuten Group, Inc.
TSE:4755.T
926.4 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -33,568 | -42,394 | -131,026 | -57,819 | -43,222 | -79,403 | -95,836 | -97,571 | -95,806 | -118,681 | -107,067 | -23,799 | -63,889 | -17,875 | -31,417 | -79,247 | -4,502 | -35,850 | -42,499 | -112,313 | -2,184 | 112,438 | 36,125 | 43,197 | 60,179 | 25,922 | 27,299 | 47,363 | 25,206 | 38,214 | 1,651 | 25,151 | 24,900 | 22,221 | 11,125 | 26,778 | 25,276 | 28,808 | 32,642 | 27,861 | 21,532 | 22,210 | 19,009 | 23,254 | 23,935 | 22,412 | -9,982 | 23,539 | 14,923 | 18,218 | 20,342 | 16,899 | -61,132 | 9,429 | 17,694 | 15,340 | 15,654 | 12,028 | 14,683 | 14,894 | 16,690 | 6,262 |
Afschrijvingen & Amortisatie
| 78,758 | 77,987 | 76,576 | 76,673 | 74,461 | 72,061 | 72,397 | 69,270 | 65,296 | 59,155 | 56,921 | 47,176 | 47,760 | 45,496 | 39,309 | 42,108 | 36,520 | 33,569 | 31,126 | 26,280 | 25,227 | 23,737 | 19,953 | 18,700 | 18,138 | 15,638 | 15,362 | 13,835 | 13,232 | 11,947 | 11,322 | 11,077 | 11,127 | 10,731 | 10,655 | 10,359 | 9,963 | 9,145 | 8,401 | 7,459 | 7,332 | 6,948 | 7,220 | 6,637 | 6,341 | 5,888 | 13,567 | 1,501 | 8,888 | 5,156 | 6,621 | 6,101 | 6,030 | 6,028 | 6,528 | 6,337 | 5,506 | 5,477 | 5,118 | 5,210 | 4,868 | 4,688 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 429,077 | 118,284 | 547,124 | -125,457 | 311,084 | -16,715 | 84,335 | -170,662 | -76,257 | -10,605 | -27,455 | 106,248 | 261,995 | 138,238 | 86,958 | 289,694 | 425,949 | 193,464 | 126,832 | 25,933 | 85,807 | -22,380 | 2,777 | 112,415 | 29,019 | -92,036 | 11,093 | 3,691 | 68,774 | -70,072 | -98,465 | 71,635 | -134,829 | 65,472 | -5,960 | -69,185 | 27,531 | 24,535 | -15,432 | -1,169 | 23,976 | -3,595 | -47,925 | 24,291 | -40,676 | -59,476 | -85,371 | 30,558 | -56,297 | 25,592 | 12,643 | 59,060 | -2,703 | 5,956 | 37,264 | -3,813 | 3,654 | -23,346 | -4,565 | -3,141 | -24,019 | -45,521 |
Vorderingen
| -41,992 | 116,821 | -311,681 | -110,967 | -24,915 | 182,078 | -831,624 | -54,095 | -100,729 | 176,503 | -579,702 | -48,940 | -30,023 | 109,090 | -262,755 | -11,444 | -4,687 | 40,871 | -236,972 | -188,417 | -6,713 | 20,608 | -320,535 | -11,554 | -4,769 | 19,464 | -230,238 | -1,390 | -3,435 | 17,677 | -199,270 | -5,264 | 3,419 | 9,672 | -156,645 | -4,574 | -752 | 9,563 | -157,426 | -1,992 | 4,792 | 4,153 | -152,879 | -1,982 | 3,263 | 6,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -18,413 | -17,128 | 108,034 | -247,854 | 23,566 | 4,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -69,018 | -4,649 | 44,769 | 36,454 | -65,909 | -57,705 | 117,668 | -13,398 | -12,953 | -40,554 | 104,543 | 14,964 | -21,500 | -52,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 540,087 | 6,112 | 814,036 | -32,531 | 419,036 | -249,122 | 1,046,145 | -126,735 | 32,590 | -295,464 | 561,170 | 219,192 | 276,236 | 42,737 | 343,978 | 344,627 | 407,825 | 178,871 | 369,816 | 253,506 | 179,872 | -181,579 | 333,338 | 66,391 | -30,138 | -131,383 | 213,092 | -2,718 | 64,534 | -85,684 | 87,287 | 81,532 | -125,815 | 73,997 | 102,568 | -61,366 | 38,565 | 8,526 | 125,047 | 4,723 | 47,749 | -19,064 | 70,573 | 38,944 | -44,934 | -57,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 301,870 | 27,565 | 57,156 | 28,489 | 20,015 | -98,504 | 128,574 | -17,396 | 84,765 | -138,925 | 242,524 | 45,629 | -16,295 | -152,900 | 98,432 | 22,848 | -29,062 | -47,382 | 97,069 | 59,749 | 55,310 | -171,812 | 26,148 | -63,954 | -53,523 | -53,083 | 21,441 | -25,312 | 2,025 | -42,042 | 55,945 | -25,894 | 10,625 | -31,969 | 32,870 | -18,986 | 10,203 | -54,872 | 15,218 | -8,220 | -9,385 | -23,918 | 8,867 | 3,355 | 2,637 | -4,284 | 20,839 | 15,423 | -87 | -6,959 | -25,420 | -92,079 | 73,945 | -14,135 | 9,393 | -23,361 | -54,939 | 888 | -13,129 | -47,242 | -27,502 | 37,488 |
Kasstroom uit Operationele Activiteiten
| 507,611 | 137,640 | 549,830 | -78,114 | 362,338 | -122,561 | 189,470 | -216,359 | -22,002 | -209,056 | 164,923 | 175,254 | 229,571 | 12,959 | 193,282 | 275,403 | 428,905 | 143,801 | 212,528 | -351 | 164,160 | -58,017 | 85,003 | 110,358 | 53,813 | -103,559 | 75,195 | 39,577 | 109,237 | -61,953 | -29,547 | 81,969 | -88,177 | 66,455 | 48,690 | -51,034 | 72,973 | 7,616 | 40,829 | 25,931 | 43,455 | 1,645 | -12,829 | 57,537 | -7,763 | -35,460 | -60,947 | 71,021 | -32,573 | 42,007 | 14,186 | -10,019 | 16,140 | 7,278 | 70,879 | -5,497 | -30,125 | -4,953 | 2,107 | -30,279 | -29,963 | 2,917 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -63,008 | -87,590 | -84,781 | -69,084 | -96,101 | -101,191 | -105,843 | -95,047 | -133,377 | -105,146 | -117,137 | -89,955 | -106,660 | -96,889 | -122,742 | -85,322 | -86,059 | -90,951 | -66,649 | -37,180 | -57,485 | -45,924 | -27,633 | -22,865 | -22,981 | -14,103 | -18,204 | -13,218 | -12,677 | -34,399 | -14,368 | -13,243 | -15,056 | -12,315 | -14,474 | -15,938 | -12,454 | -11,382 | -10,357 | -9,119 | -8,542 | -8,724 | -9,272 | -6,944 | -9,685 | -6,529 | -6,119 | -6,175 | -6,541 | -5,278 | -4,824 | -4,606 | -4,802 | -4,755 | -5,523 | -5,119 | -5,537 | -4,524 | -3,062 | -3,205 | -3,321 | -3,326 |
Netto Overnames
| 1,306 | -1 | 533 | -35 | 21,469 | -210 | -4,565 | -369 | -25,683 | -388 | -2,270 | -50,751 | -3,019 | -9,963 | -1,956 | -17,011 | 57,641 | -13,256 | -3,915 | -3,649 | -12,262 | -1,779 | 25,176 | -102 | -1,196 | 79 | -4,736 | -4,078 | -13,145 | -4,393 | -9,016 | -11,369 | -17,980 | -14,648 | -2,174 | -3,651 | -52,141 | -2,641 | -85,126 | -12,708 | -2,718 | -73,917 | -1,423 | -16,132 | -3,213 | -9,430 | -15,512 | -20,523 | 16,057 | -22,198 | -932 | -6,292 | 0 | -273 | 0 | -1,337 | -16,900 | -588 | -92 | -877 | 0 | -701 |
Aankoop van Beleggingen
| -432,079 | -377,469 | -398,693 | -235,309 | -151,226 | -158,346 | -195,444 | -242,935 | -347,970 | -673,547 | -315,029 | -197,778 | -190,923 | -124,277 | -158,865 | -85,993 | -150,604 | -164,205 | -189,376 | -169,524 | -137,650 | -73,438 | -122,318 | -108,578 | -93,924 | -96,808 | -103,166 | -93,103 | -112,037 | -87,564 | -107,178 | -47,718 | -90,355 | -86,244 | -162,485 | -85,246 | -115,021 | -106,889 | -112,304 | -143,472 | -65,718 | -72,847 | -28,050 | -59,269 | -44,703 | -29,446 | 214,436 | -199,020 | 57,990 | -87,451 | -5,805 | -3,638 | 0 | 0 | -3,397 | -40,136 | 0 | -3,334 | 0 | -2,122 | 0 | -1,170 |
Verkoop/verval van Beleggingen
| 275,876 | 280,379 | 232,003 | 154,321 | 128,357 | 152,536 | 188,512 | 153,179 | 267,148 | 382,552 | 247,813 | 188,454 | 140,592 | 117,546 | 128,713 | 135,608 | 148,480 | 183,150 | 200,126 | 103,140 | 134,870 | 104,732 | 103,031 | 112,302 | 99,149 | 102,386 | 76,538 | 73,704 | 75,595 | 78,677 | 94,176 | 65,980 | 94,234 | 139,412 | 92,416 | 86,450 | 100,523 | 88,254 | 109,908 | 107,341 | 94,448 | 58,058 | 65,499 | 55,628 | 67,606 | 82,845 | -324,759 | 319,734 | -114,951 | 115,481 | 17,006 | 16,548 | 0 | 0 | 0 | -4,000 | 0 | 7,038 | 0 | -2,477 | 0 | -1,868 |
Overige Investeringsactiviteiten
| 3,967 | -1,293 | 2,059 | 5,109 | 3,824 | -2,651 | -1,733 | -2,631 | -1,127 | -7,994 | 4,851 | -746 | 723 | -6,412 | -1,248 | -688 | 19,971 | 1,990 | -21,980 | -4,345 | -1,916 | -2,086 | -1,231 | 3,234 | -205 | -982 | -3,358 | 1,822 | 12,739 | -18,715 | -867 | 8,115 | 4,582 | 7,017 | 13,569 | -14,873 | -3,592 | -2,329 | -4,393 | 540 | -5,421 | -16,014 | -9,699 | -4,558 | -373 | -2,268 | 219,490 | -107,882 | 110,639 | -870 | 3,388 | 62,672 | -15,534 | 8,198 | -5,990 | 10,266 | 18,647 | -104 | 9,900 | 89,914 | 17,537 | 122,030 |
Kasstroom uit Investeringsactiviteiten
| -213,938 | -185,974 | -248,879 | -144,998 | -93,677 | -109,862 | -119,073 | -187,803 | -241,009 | -404,523 | -181,772 | -150,776 | -159,287 | -119,995 | -156,098 | -53,406 | -10,571 | -83,272 | -81,794 | -111,558 | -74,443 | -18,495 | -22,975 | -16,009 | -19,157 | -9,428 | -52,926 | -34,873 | -49,525 | -66,394 | -37,253 | 1,765 | -24,575 | 33,222 | -73,148 | -33,258 | -82,685 | -34,987 | -102,272 | -57,418 | 12,049 | -113,444 | 17,055 | -31,275 | 9,632 | 35,172 | 87,536 | -13,866 | 63,194 | -316 | 8,833 | 64,684 | -20,336 | 3,170 | -14,910 | -40,326 | -3,790 | -1,512 | 6,746 | 81,233 | 14,216 | 114,965 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -293,468 | -294,238 | -168,480 | -403,439 | -450,152 | -338,981 | -81,225 | -613,977 | -714,836 | -402,752 | -506,278 | -132,066 | -58,836 | -91,116 | -155,984 | -9,997 | -26,176 | -17,192 | -130,130 | -33,262 | -92,541 | -88,233 | -86,208 | -51,480 | -59,460 | -74,358 | -99,139 | -36,325 | -74,850 | -60,459 | -9,504 | -8,080 | -46,556 | -42,932 | -48,298 | -118 | -35,608 | -8,733 | -14,308 | -31,039 | -12,936 | -24,534 | -9,979 | -15,058 | -8,117 | -33,812 | -9,105 | -43,083 | -23,273 | -15,607 | -49,277 | -44,453 | -29,697 | -24,910 | -43,481 | -21,352 | -17,033 | -28,963 | -20,163 | -20,220 | -22,833 | -77,998 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 294,244 | 0 | 0 | 0 | 0 | 0 | -315,708 | 315,708 | 9 | 241,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,047 | 117,435 | 120,462 | 188,209 | 39 | 26 | 0 | 0 | 209 | 73 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 0 | 0 | -20,543 | 36 | -10 | 41 | 0 | 64 | 0 | 388 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 10,078 | -10,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,436 | -32,520 | -33,575 | -23,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,507 | 0 | 0 | -3,987 | -12 | 57,554 | 78,506 | 0 | -9,502 | 0 | 191 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -7,157 | 0 | 0 | 0 | -7,118 | 0 | 0 | 0 | -6,131 | 0 | 0 | 0 | -6,103 | 0 | 0 | 0 | -6,113 | -1 | -2 | -43 | -6,010 | -2 | -6 | -50 | -6,366 | -2 | -3 | -54 | -6,349 | -2 | -2 | -92 | -5,856 | -1 | -4 | -106 | -5,140 | 0 | -4 | -440 | -3,526 | -1 | -4 | -105 | -3,175 | -2 | -3 | -124 | -2,501 | -1 | -1 | -75 | -1,236 | -2 | -2 | -105 | -1,200 |
Overige Financieringsactiviteiten
| -9,109 | 1,245 | 153,225 | 319,659 | 374,647 | 385,381 | -12,413 | -41,517 | -398,894 | 133,836 | 76,685 | -14,986 | 335,817 | 222,584 | 251,269 | 54,047 | 151,501 | 148,045 | 349,769 | 13,767 | 189,469 | 255,614 | 165,660 | 64,113 | 25,209 | 230,998 | -669 | -545 | -411 | -740 | 20,650 | -47,571 | -12,782 | 3,247 | 11,830 | -152,223 | 232,026 | 43,629 | 102,715 | 45,767 | 16,092 | 113,006 | 41,836 | 36,759 | 17,114 | 50,479 | 18,588 | 20,890 | 29,121 | -21,345 | -6,895 | -1,378 | -9,440 | 97,362 | 583 | 27,597 | 91 | -105 | -9,543 | -4,190 | -8,819 | -223 |
Kasstroom uit Financieringsactiviteiten
| 268,827 | 280,057 | 130,453 | -83,780 | 218,739 | 39,243 | 68,812 | 572,460 | 315,942 | 529,470 | 582,963 | 117,080 | 394,653 | 307,569 | 407,253 | 64,044 | 177,677 | 159,134 | 219,639 | -19,495 | 96,928 | 161,268 | 79,451 | 12,631 | -34,294 | 150,630 | 37,801 | 48,039 | 11,576 | 97,042 | 11,144 | -39,494 | 33,720 | 39,830 | 60,126 | -152,343 | 267,542 | 46,506 | 88,406 | 14,724 | 3,050 | 83,332 | 31,857 | 21,697 | 8,557 | 13,141 | 9,482 | -22,197 | 5,743 | -40,127 | -56,174 | -9,164 | -39,261 | 69,951 | -67,429 | 6,268 | 40,527 | 48,243 | -29,708 | -33,850 | -31,757 | -78,842 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 10,590 | 9,736 | -8,548 | 6,201 | 13,879 | 3,050 | -16,014 | 6,290 | 10,606 | 6,848 | 2,483 | 1,508 | 3,414 | 8,448 | -316 | -5,223 | 3,031 | -895 | -1,887 | 4,549 | -10,049 | 5,332 | 1,141 | 3,044 | 2,461 | -3,749 | -1,004 | 38 | 2,314 | -1,532 | 6,513 | -1,574 | -4,423 | -2,335 | -480 | -2,209 | 1,627 | -2,542 | 4,108 | 1,945 | -548 | -1,165 | 2,748 | 649 | 1,537 | 1,639 | 1,825 | 96 | -1,265 | 1,349 | -175 | -1,395 | -133 | 532 | -528 | 273 | -810 | 81 | -7 | -353 | -163 | 480 |
Netto Kasstroomverandering
| 573,090 | 241,459 | 422,856 | -300,691 | 501,279 | -190,130 | 123,195 | 174,588 | 63,537 | -77,261 | 568,597 | 143,066 | 468,351 | 208,981 | 444,121 | 280,818 | 599,042 | 218,768 | 348,486 | -126,855 | 176,596 | 90,088 | 142,620 | 110,024 | 2,823 | 33,894 | 59,066 | 52,781 | 73,602 | -32,837 | -49,143 | 42,666 | -83,455 | 137,172 | 35,188 | -238,844 | 259,457 | 16,593 | 31,071 | -14,818 | 58,006 | -29,632 | 38,831 | 48,608 | 11,963 | 14,492 | 34,789 | 37,836 | 32,317 | 2,913 | -33,331 | 44,107 | -42,697 | 80,937 | -11,987 | -39,236 | 6,474 | 41,867 | -20,862 | 16,801 | -47,669 | 74,065 |
Kaspositie aan het Einde van de Periode
| 5,942,223 | 5,369,133 | 5,127,674 | 4,704,818 | 5,005,509 | 4,504,230 | 4,694,360 | 4,571,165 | 4,396,577 | 4,333,040 | 4,410,301 | 3,841,704 | 3,698,638 | 3,230,287 | 3,021,306 | 2,577,185 | 2,296,367 | 1,697,325 | 1,478,557 | 1,130,071 | 1,256,926 | 1,080,330 | 990,242 | 847,622 | 737,598 | 734,775 | 700,881 | 641,815 | 589,034 | 515,432 | 548,269 | 597,412 | 554,746 | 638,201 | 501,029 | 465,841 | 704,685 | 445,228 | 428,635 | 397,564 | 412,382 | 354,376 | 384,008 | 345,177 | 296,569 | 284,606 | 260,656 | 225,867 | 188,031 | 155,714 | 149,752 | 183,083 | 138,976 | 181,673 | 100,736 | 112,723 | 151,959 | 145,485 | 103,618 | 124,480 | 107,679 | 155,348 |