ITFOR Inc.

TSE:4743.T

1370 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,051.39111,505.8983,709.5293,794.8123,317.2353,597.0472,747.7583,231.773,541.2253,635.7483,251.0083,142.7742,769.9782,972.3043,148.9283,521.8322,835.7733,250.3672,656.3582,594.2372,698.7112,728.3882,415.5442,583.9862,591.8412,998.2872,416.9062,078.7272,814.372,431.2172,505.3152,671.2752,584.1422,801.1992,503.5022,119.0122,438.0392,209.8672,159.7722,550.4632,563.3482,410.0162,715.6431,875.112,171.8062,439.0321,925.4651,929.3442,058.0181,727.2861,574.0412,104.4512,315.7231,900.0891,551.0441,339.9321,915.2961,957.011,642.6551,634.3051,908.004
Kortetermijnbeleggingen 9,298.2832,449.9658,999.6018,699.7089,199.7659,499.6859,699.8169,599.7718,599.8579,099.7828,499.8278,299.7967,499.8437,699.7836,599.9086,299.8326,099.8855,599.8074,899.9425,199.8796,099.8635,499.9285,499.955,399.8865,899.8465,299.8445,499.8325,899.5355,299.6915,199.9314,799.9724,399.9554,399.9264,449.0794,348.783,848.7343,848.6894,048.6784,048.7634,048.594,948.6424,148.663,448.6043,948.2473,748.5553,348.6363,348.572,448.6582,448.6262,148.4862,948.4832,448.5122,648.432,648.3733,048.33,548.1723,148.0792,848.1163,047.8373,047.5932,944.878
Liquide middelen en kortetermijnbeleggingen 13,349.67413,955.86312,709.1312,494.5212,51713,096.73212,447.57412,831.54112,141.08212,735.5311,750.83511,442.5710,269.82110,672.0879,748.8369,821.6648,935.6588,850.1747,556.37,794.1168,798.5748,228.3167,915.4947,983.8728,491.6878,298.1317,916.7387,978.2628,114.0617,631.1487,305.2877,071.236,984.0687,250.2786,852.2825,967.7466,286.7286,258.5456,208.5356,599.0537,511.996,558.6766,164.2475,823.3575,920.3615,787.6685,274.0354,378.0024,506.6443,875.7724,522.5244,552.9634,964.1534,548.4624,599.3444,888.1045,063.3754,805.1264,690.4924,681.8984,852.882
Nettovorderingen 3,395.034,539.1663,495.4032,977.6622,535.6723,660.862,304.5382,463.7512,216.5162,589.9252,366.1672,228.5842,894.8742,702.1391,677.4571,656.0741,729.4392,923.9852,565.4552,350.9271,459.3953,346.3051,614.9261,628.6931,115.2022,736.0531,512.5581,408.311,097.0842,537.3241,378.3432,048.6251,843.733,111.7591,669.4252,686.2481,856.3092,983.3571,667.1111,991.0931,149.6513,138.5391,506.0471,730.0671,427.9152,543.0911,889.2632,726.5542,047.9163,443.9621,726.2981,774.3371,525.8142,468.4451,520.471,237.1271,040.1852,235.1541,108.0481,325.4483,263.522
Voorraad 884.607686.11,347.081,271.455891.895616.19808.42531.271822.614671.614587.237719.708664.9311,006.1421,284.274978.771,306.182890.041,452.5871,299.376923.364598.087927.358652.812450.308158.208650.269427.806417.03220.686563.961380.836446.152317.913593.713571.299783.001539.718889.854791.17713.331427.072955.493713.338557.668257.159553.436570.844567.293521.538807.63516.192738.278577.552666.516489.381374.839227.396577.101424.951374.713
Overige vlottende activa 316.275317.26271.545291.094951.601302.754306.909291.319304.552266.967291.906301.279334.616313.759267.667238.07230.014185.102189.142203.768198.686127.172157.015170.182174.505130.222309.285336.353352.986118.605287327.54440.563116.074413.804397.425399.154104.65586.826394.171367.071100.855325.986327.147328.307104.196301.839297.201332.802120.144407.849373.538357.152111.973406.037409.803415.514125.314471.54472.242165.664
Totaal vlottende activa 17,945.58619,498.38917,823.15817,034.73116,896.16817,676.53615,867.44116,117.88215,484.76416,264.03614,996.14514,692.14114,164.24214,694.12712,978.23412,694.57812,201.29312,849.30111,763.48411,648.18711,380.01912,299.8810,614.79310,435.55910,231.70211,322.61410,388.8510,150.7319,981.16110,507.7639,534.5919,828.2319,714.51310,796.0249,529.2249,622.7189,325.1929,886.279,352.3269,775.4879,742.04310,225.1428,951.7738,593.9098,234.2518,692.1148,018.5737,972.6017,454.6557,961.4167,464.3017,217.037,585.3977,706.4327,192.3677,024.4156,893.9137,392.996,847.1816,904.5398,656.781
Niet-vlottende activa:
Materiële vaste activa, netto 842.76832.927857.332866.882817.911903.083736.874613.244626.17619.687623.898606.795624.398647.121642.968633.697635.656674.29692.154752.365598.136566.844574.35587.111581.527584.052643.283664.773665.187664.376675.667691.744698.405700.451714.14717.543747.26724.82760.244890.215650.482645.009675.58671.922693.003711.048729.568720.427694.973716.95718.141741.702760.949742.731762.272787.959806.051819.608829.119859.333884.336
Goodwill 0.0047.43720.97234.50748.04261.57775.11288.647102.182115.717129.252142.787156.322169.857183.392196.927210.462223.997237.532251.067264.602156.188163.625171.063178.5185.938193.375200.813208.25215.688223.126230.563238.001245.438252.876260.313267.751275.188310.196318.3590000.1420.6031.0641.5251.9872.4482.9093.373.8314.2924.7530000000
Immateriële activa 430.864423.513395.493382.278383.679393.891486.317449.403448.712472.188459.793410.403402.619429.258415.828435.648388.197374.638371.31405.785362.794299.963390.555449.136511.059581.887666.868725.776841.943892.847918.402923.153930.274982.8751,010.7021,004.206950.506830.051658.99361.203218.973191.468333.379328.992359.804351.3405.177446.057455.466509.347603.873647.213694.259786.395871.745873.602901.161830.69771.607729.37697.216
Goodwill en immateriële activa 430.868430.95416.465416.785431.721455.468561.429538.05550.894587.905589.045553.19558.941599.115599.22632.575598.659598.635608.842656.852627.396456.151554.18620.199689.559767.825860.243926.5891,050.1931,108.5351,141.5281,153.7161,168.2751,228.3131,263.5781,264.5191,218.2571,105.239969.186679.562218.973191.468333.379329.134360.407352.364406.702448.044457.914512.256607.243651.044698.551791.148871.745873.602901.161830.69771.607729.37697.216
Langetermijnbeleggingen 2,554.2672,479.046-6,925.354-6,533.82,634-7,728.877-7,895.621-7,682.7012,4342,3582,4142,647-5,682.893-5,747.097-4,867.909-4,770.562-4,519.509-4,197.851-2,947.943-3,451.75-4,308.331-3,650.108-3,882.889-3,311.647-3,831.686-3,083.35-3,055.898-3,630.96-3,053.535-3,139.236-2,774.055-2,693.42-2,959.783-2,762.237-2,404.681-2,037.298-1,633.39-1,879.321-1,822.349-2,032.448-2,824.598-2,394.602-1,761.526-2,387.299-2,268.224-1,931.735-2,181.871-296.245-226.575-928.217-1,796.479-1,285.6650-1,616.332-1,974.11-2,497.135-2,083.141-1,781.94100-2,053.134
Belastingvorderingen 84.966455.943184.457164.363211.549248.163203.102148.117162.722180.668159.828138.19175.64143.1326,599.9086,299.832146.401197.338117.8015,199.879165.526124.875,499.955,399.8865,899.8469.7335,499.8325,899.5355,299.69111.3824,799.9724,399.9554,399.92633.1574,348.783,848.7343,848.68925.5384,048.7634,048.594,948.64233.9033,448.6043,948.2473,748.55514.0523,348.572,448.6582,448.626109.3732,948.4832,448.5120223.3463,048.33,548.1723,148.079184.43800288.234
Overige niet-vlottende activa 618.32655.2179,649.8239,398.3230.02810,113.05710,314.23910,162.253-0.2340.236-0.0070.3518,142.3628,354.594772.439753.8626,679.926,172.8765,475.895775.0166,682.3276,080.407767.675575.93587.5515,817.704541.61569.718573.625,766.921565.223522.328588.2624,966.863609.642780.411754.7944,793.85693.697611.321441.9494,737.661897.787898.568903.9184,238.542976.0130.0020.0013,152.1451,084.2161,079.1161,788.6813,464.606703.382678.321676.2673,324.7281,597.0131,533.2323,336.438
Totaal niet-vlottende activa 4,531.1814,854.0834,182.7234,312.5534,095.2093,990.8943,920.0233,778.9633,773.5523,746.4963,786.7643,945.5263,818.4483,996.8653,746.6263,549.4043,541.1273,445.2883,946.7493,932.3623,765.0543,578.1643,513.2663,871.4793,926.7974,095.9644,489.074,429.6554,535.1564,411.9784,408.3354,074.3233,895.0854,166.5474,531.4594,573.9094,935.614,770.1264,649.5414,197.243,435.4483,213.4393,593.8243,460.5723,437.6593,384.2713,278.9823,320.8863,374.9393,562.5073,561.6043,634.7093,248.1813,605.4993,411.5893,390.9193,448.4173,377.5233,197.7393,121.9353,153.09
Totaal activa 22,476.76724,352.47222,005.88521,347.28720,991.3821,667.43319,787.46619,896.84719,258.31820,010.53518,782.91218,637.6717,982.69218,690.99416,724.86116,243.98415,742.42216,294.59215,710.23515,580.55115,145.07315,878.04814,128.0614,307.03914,158.49915,418.57814,877.9214,580.38714,516.31714,919.74113,942.92613,902.55413,609.59914,962.57114,060.68314,196.62714,260.80214,656.39614,001.86713,972.72713,177.49113,438.58112,545.59712,054.48111,671.9112,076.38511,297.55511,293.48710,829.59411,523.92311,025.90510,851.73910,833.57811,311.93110,603.95610,415.33410,342.3310,770.51310,044.9210,026.47411,809.871
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 775.2351,187.2161,211.3781,046.1781,002.9981,361.709855.484782.904829.71947.003811.662863.7391,036.6151,681.8611,137.0681,085.5771,099.561,461.2661,394.0451,260.2391,044.8271,437.1031,036.671982.004682.557942.509819.592675.629713.28851.515637.412828.842833.2311,236.9681,090.2121,170.951,087.3761,346.3651,156.403854.3211,043.4281,125.805931.542781.495645.158788.143831.187967.102770.2361,142.3071,090.375827.761,021.7461,129.5831,003.108840.82823.372958.437754.598762.4091,819.09
Kortlopende schulden 276.796748.346-923.887-944.615-1,152.366-717.642-831.842-876.838-1,145.792-808.087-778.65-825.534-990.45500000000000000000000000000263.59600000000000001.0050001.064001.018
Belastingschulden 276.796748.346520.766603.571277.444614.638289.301562.417268.053684.661452.952619.276354.635518.805178.038311.611123.362293.60138.018250.03498.028311.9067.829173.49352.251375.5779.836133.90730.118205.61230.035187.71247.637262.76841.268213.27661.929128.99328.533138.03633.494534.2583.362243.40999.982430.75173.518225.74192.59640.24957.801225.63875.476375.00264.339130.56770.081341.976135.485164.749575.214
Uitgestelde opbrengsten 1,141.2581,017.321923.887944.6151,152.366717.642831.842876.8381,145.792808.087778.65825.534990.45500000000000000000000000000403.93300000000000001,128.250001,104.416001,410.14
Overige kortlopende verplichtingen 1,639.9051,925.9082,881.4733,086.3832,975.8092,881.4512,314.962,861.1292,827.4823,227.4352,685.3752,864.7522,728.1662,659.2322,100.6212,211.0752,089.5251,998.0211,685.2081,839.5121,933.1261,807.3451,228.4241,359.5831,561.361,834.7721,231.7491,440.0621,569.6241,593.8981,322.9081,586.5421,545.241,717.5941,303.7931,633.7881,760.2921,640.2231,520.6641,425.4991,566.1411,704.4751,446.6741,405.3131,506.5111,573.8921,381.841,483.8151,361.3531,245.41,282.1781,445.6011,359.5240.9251,040.2611,095.9681,253.912277.8341,171.331,211.143382.823
Totaal kortlopende verplichtingen 3,833.1944,878.7914,092.8514,132.5613,978.8074,243.163,170.4443,644.0333,657.1924,174.4383,497.0373,728.4913,764.7814,341.0933,237.6893,296.6523,189.0853,459.2873,079.2533,099.7512,977.9533,244.4482,265.0952,341.5872,243.9172,777.2812,051.3412,115.6912,282.9042,445.4131,960.322,415.3842,378.4712,954.5622,394.0052,804.7382,847.6682,986.5882,677.0672,947.3492,609.5692,830.282,378.2162,186.8082,151.6692,362.0352,213.0272,450.9172,131.5892,387.7072,372.5532,273.3612,381.2462,499.7632,043.3691,936.7882,077.2842,341.7511,925.9281,973.5523,613.071
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000036.276000000000000000001.005002.164
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0356.11000180.0840000000216.42200000000000159.249000126.405000000097.36500000000000000000000000
Overige niet-vlottende verplichtingen 299.882280.906265.826256.38251.50176.52248.907243.011235.235229.168217.132213.173210.07732.281255.623251.795274.448271.053272.34270.58266.059266.556266.641262.582266.077268.071486.924448.435437.686259.707342.133259.592258.262257.198280.367260.502362.291253.818435.038367.541337.551246.671278.399238.777215.877258.316267.281265.629267.337302.618306.198305.596311.023558.028560.588558.215560.846558.667557.508551.314579.357
Totaal niet-vlottende verplichtingen 299.882637.016265.826256.38251.501256.604248.907243.011235.235229.168217.132213.173210.077248.703255.623251.795274.448271.053272.34270.58266.059266.556266.641262.582266.077427.32486.924448.435437.686386.112342.133259.592258.262257.198280.367260.502362.291351.183435.038403.817337.551246.671278.399238.777215.877258.316267.281265.629267.337302.618306.198305.596311.023558.028560.588558.215560.846559.672557.508551.314581.521
Totaal passiva 4,133.0765,515.8074,358.6774,388.9414,230.3084,499.7643,419.3513,887.0443,892.4274,403.6063,714.1693,941.6643,974.8584,589.7963,493.3123,548.4473,463.5333,730.343,351.5933,370.3313,244.0123,511.0042,531.7362,604.1692,509.9943,204.6012,538.2652,564.1262,720.592,831.5252,302.4532,674.9762,636.7333,211.762,674.3723,065.243,209.9593,337.7713,112.1053,351.1662,947.123,076.9512,656.6152,425.5852,367.5462,620.3512,480.3082,716.5462,398.9262,690.3252,678.7512,578.9572,692.2693,057.7912,603.9572,495.0032,638.132,901.4232,483.4362,524.8664,194.592
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,1241,124.6691,1241,1241,1241,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.6691,124.669
Ingehouden winsten 16,259.04516,798.65715,914.57415,202.04915,105.95515,403.60314,626.32614,223.23713,640.43313,943.43213,443.64913,011.07112,481.55312,456.81211,777.61211,436.20810,987.05511,398.06910,824.46110,664.56210,331.7810,714.99510,104.1999,868.4399,660.08110,091.4119,383.2929,208.0229,016.7889,449.3829,043.8018,883.0188,622.7779,031.5768,496.1778,393.2318,116.5878,441.9918,073.4137,964.6497,827.1588,200.5687,674.7847,532.6887,328.3027,599.8457,216.8587,101.4396,907.4597,185.0216,823.9936,763.5426,552.9426,679.5816,445.9076,397.396,344.5846,468.3846,115.9096,063.156,189.955
Overige gereserveerde algehele resultaten 992.055953.761669.001748.39593.249451.113464.001539.696508.347450.021431.059527.034409.8221,113.983343197277153529381416498327676658795964816810677670428250467669590884864863705657426544442381349000000000000000
Overige totale aandeelhoudersvermogen -32.08-40.423-61.036-116.762-62.801188.284153.119122.20192.44288.80769.36633.232-8.21-603.259-23.249-71.672-120.094-123.075-129.04630.43119.18817.72825.43724.761196.404193.829860.767862.594840.491833.217800.054789.248917.3341,034.4641,003.243935.369925.587807.008753.49749.107616.877603.392537.443521.709463.392376.606468.86346.195395.281520.705394.649379.866457.376442.153420.202387.224223.203262.868308.339301.339283.875
Totaal eigen vermogen van aandeelhouders 18,343.68918,836.66417,647.20816,958.34616,761.07217,167.66916,368.11516,009.80315,365.89115,606.92915,068.74314,696.00614,007.83414,092.20513,222.03212,686.20512,268.6312,552.66312,349.08412,200.66211,890.96812,355.39211,580.63611,693.211,638.48512,204.90912,332.72812,011.28511,791.94812,084.26811,638.52411,224.93510,914.7811,657.70911,293.08911,043.26911,050.84311,237.66810,814.57210,543.42510,225.70410,354.6299,880.8969,621.0669,297.3639,450.128,810.3878,572.3038,427.4098,830.3958,343.3118,268.0778,134.9878,246.4037,990.7787,909.2837,692.4567,855.9217,548.9177,489.1587,598.499
Totaal eigen vermogen 18,343.68918,836.66417,647.20816,958.34616,761.07217,167.66916,368.11516,009.80315,365.89115,606.92915,068.74314,696.00614,007.83414,101.19813,231.54912,695.53712,278.88912,564.25212,358.64212,210.2211,901.06112,367.04411,596.32411,702.8711,638.48612,213.97512,339.65512,016.26111,795.72712,088.21611,640.47311,227.57810,972.86611,750.81111,386.31111,131.38711,135.84311,318.62510,889.76210,621.56110,230.37110,361.639,888.9829,628.8969,304.3649,456.0348,817.2478,576.9418,430.6688,833.5988,347.1548,272.7828,141.3098,254.147,999.9997,920.3317,704.27,869.097,561.4847,501.6087,615.279
Totaal passiva en aandeelhoudersvermogen 22,476.76724,352.47122,005.88521,347.28720,991.3821,667.43319,787.46619,896.84719,258.31820,010.53518,782.91218,637.6717,982.69218,690.99416,724.86116,243.98415,742.42216,294.59215,710.23515,580.55115,145.07315,878.04814,128.0614,307.03914,158.49915,418.57614,877.9214,580.38714,516.31714,919.74113,942.92613,902.55413,609.59914,962.57114,060.68314,196.62714,260.80214,656.39614,001.86713,972.72713,177.49113,438.58112,545.59712,054.48111,671.9112,076.38511,297.55511,293.48710,829.59411,523.92311,025.90510,851.73910,833.57811,311.93110,603.95610,415.33410,342.3310,770.51310,044.9210,026.47411,809.871