USS Co., Ltd.
TSE:4732.T
1350.5 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 97,606 | 88,778 | 81,482 | 74,874 | 78,143 | 79,908 | 75,153 | 67,179 | 68,607 | 67,466 | 67,949 | 63,243 | 64,009 | 61,417.846 | 59,849.172 | 66,549.979 | 69,801.008 | 64,568.884 | 60,243.484 | 50,484.49 |
Kosten van de omzet
| 39,610 | 35,135 | 30,710 | 28,341 | 30,954 | 31,391 | 29,174 | 26,413 | 25,867 | 25,774 | 26,459 | 24,982 | 26,161 | 26,865.389 | 27,120.708 | 31,798.248 | 30,288.989 | 27,580.367 | 25,794.5 | 19,988.052 |
Brutowinst
| 57,996 | 53,643 | 50,772 | 46,533 | 47,189 | 48,517 | 45,979 | 40,766 | 42,740 | 41,692 | 41,490 | 38,261 | 37,848 | 34,552.457 | 32,728.464 | 34,751.731 | 39,512.019 | 36,988.517 | 34,448.984 | 30,496.438 |
Brutowinstmarge
| 0.594 | 0.604 | 0.623 | 0.621 | 0.604 | 0.607 | 0.612 | 0.607 | 0.623 | 0.618 | 0.611 | 0.605 | 0.591 | 0.563 | 0.547 | 0.522 | 0.566 | 0.573 | 0.572 | 0.604 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 355 | 279 | 267 | 256 | 292 | 372 | 763 | 731.062 | 730.711 | 782.309 | 725.741 | 682.47 | 513.269 | 477.687 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 1,264 | 1,167 | 1,261 | 1,268 | 1,377 | 1,652 | 1,817 | 1,899.705 | 1,974.312 | 2,587.76 | 2,808.703 | 2,847.43 | 2,738.955 | 2,814.505 |
Verkoop-, algemene en administratieve kosten
| 9,058 | 8,939 | 8,286 | 7,919 | 8,538 | 8,728 | 1,264 | 1,167 | 1,261 | 1,268 | 1,377 | 1,652 | 2,580 | 2,630.767 | 2,705.023 | 3,370.069 | 3,534.444 | 3,529.9 | 3,252.224 | 3,292.192 |
Overige kosten
| 714 | 717 | 807 | 775 | 697 | 608 | 602 | 576 | 676 | 577 | 564 | 530 | 541 | 283.596 | 288.955 | 270.128 | 340.777 | 572.814 | 485.691 | 474.552 |
Bedrijfskosten
| 9,058 | 9,864 | 9,197 | 10,306 | 11,179 | 11,393 | 9,902 | 8,364 | 8,243 | 8,275 | 8,805 | 8,950 | 6,279 | 6,901.567 | 7,448.62 | 8,437.48 | 8,635.627 | 12,171.259 | 11,345.145 | 9,823.376 |
Bedrijfsresultaat
| 48,938 | 43,778 | 41,574 | 36,227 | 36,009 | 37,123 | 36,071 | 32,396 | 34,491 | 33,411 | 32,678 | 29,304 | 27,952 | 24,332.294 | 21,940.319 | 22,568.939 | 27,200.741 | 24,817.257 | 23,103.838 | 20,673.061 |
Bedrijfsresultaat ratio
| 0.501 | 0.493 | 0.51 | 0.484 | 0.461 | 0.465 | 0.48 | 0.482 | 0.503 | 0.495 | 0.481 | 0.463 | 0.437 | 0.396 | 0.367 | 0.339 | 0.39 | 0.384 | 0.384 | 0.409 |
Totaal overige inkomsten en kosten netto
| -280 | 721 | 2,298 | -21,008 | -3,275 | 1,205 | 580 | 80 | -79 | 746 | -22 | 517 | -2,990 | -4,493.921 | -3,252.933 | -4,549.001 | -3,715.652 | 601.817 | -52.29 | -61.032 |
Inkomen voor belasting
| 48,658 | 44,501 | 43,874 | 15,220 | 32,736 | 38,330 | 36,657 | 32,481 | 34,418 | 34,162 | 32,662 | 29,827 | 28,579 | 23,156.969 | 22,026.911 | 21,765.25 | 27,160.74 | 25,419.075 | 23,051.549 | 20,612.03 |
Inkomen voor belasting ratio
| 0.499 | 0.501 | 0.538 | 0.203 | 0.419 | 0.48 | 0.488 | 0.483 | 0.502 | 0.506 | 0.481 | 0.472 | 0.446 | 0.377 | 0.368 | 0.327 | 0.389 | 0.394 | 0.383 | 0.408 |
Belastingkosten
| 15,133 | 13,784 | 13,246 | 10,962 | 11,914 | 12,391 | 11,617 | 9,475 | 11,860 | 12,345 | 12,520 | 11,438 | 11,517 | 9,149.013 | 9,244.576 | 9,959.418 | 11,738.642 | 10,700.314 | 9,643.379 | 8,602.852 |
Nettowinst
| 32,906 | 30,008 | 29,745 | 4,022 | 20,634 | 25,543 | 24,285 | 22,909 | 22,477 | 21,661 | 19,951 | 18,346 | 17,054 | 13,971.418 | 12,717.599 | 12,003.843 | 15,200.128 | 14,390.909 | 13,203.546 | 11,814.659 |
Nettowinstmarge
| 0.337 | 0.338 | 0.365 | 0.054 | 0.264 | 0.32 | 0.323 | 0.341 | 0.328 | 0.321 | 0.294 | 0.29 | 0.266 | 0.227 | 0.212 | 0.18 | 0.218 | 0.223 | 0.219 | 0.234 |
WPA (Winst Per Aandeel)
| 68.28 | 61.35 | 59.9 | 8.07 | 41.22 | 52.22 | 95.6 | 90.02 | 86.92 | 83.79 | 77.29 | 69.35 | 60.92 | 47.8 | 41.89 | 38.27 | 47.51 | 40.71 | 37.77 | 37.77 |
Verwaterde WPA
| 68.1 | 61.24 | 59.79 | 8.05 | 41.14 | 52.14 | 95.42 | 89.87 | 86.76 | 83.64 | 77.14 | 69.21 | 60.82 | 47.77 | 41.88 | 38.27 | 47.51 | 40.6 | 36.6 | 36.6 |
EBITDA
| 54,183 | 49,795 | 48,014 | 44,120 | 43,804 | 45,405 | 42,784 | 37,774 | 38,650 | 37,563 | 37,114 | 33,443 | 36,267 | 32,913.722 | 32,033.091 | 33,334.906 | 37,734.905 | 31,441.457 | 28,426.34 | 24,206.121 |
EBITDA ratio
| 0.555 | 0.561 | 0.589 | 0.589 | 0.561 | 0.568 | 0.569 | 0.562 | 0.563 | 0.557 | 0.546 | 0.529 | 0.567 | 0.536 | 0.535 | 0.501 | 0.541 | 0.487 | 0.472 | 0.479 |