CAC Holdings Corporation
TSE:4725.T
1773 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 11,029 | 12,491 | 10,532 | 10,125 | 9,313 | 9,387 | 8,551 | 11,428 | 8,983 | 9,881 | 9,546 | 9,245 | 7,391 | 6,554 | 6,354 | 5,816 |
Kortetermijnbeleggingen
| 10 | 1,300 | 1,100 | -1,251 | 800 | 3,799 | 1,500 | 1,101 | 1,108 | 5,107 | 3,615 | 2,308 | 514 | 2,615 | 619 | 2,622 |
Liquide middelen en kortetermijnbeleggingen
| 11,039 | 13,791 | 11,632 | 10,125 | 10,113 | 13,186 | 10,051 | 12,529 | 10,091 | 14,988 | 13,161 | 11,553 | 7,905 | 9,169 | 6,973 | 8,438 |
Nettovorderingen
| 11,634 | 10,293 | 9,559 | 10,934 | 10,788 | 9,737 | 11,574 | 11,753 | 13,257 | 11,694 | 9,211 | 7,694 | 8,586 | 6,598 | 7,046 | 6,697 |
Voorraad
| 483 | 244 | 515 | 1,128 | 987 | 811 | 1,191 | 1,630 | 1,882 | 1,371 | 675 | 820 | 811 | 683 | 979 | 1,846 |
Overige vlottende activa
| 2,252 | 430 | 98 | 728 | 583 | 539 | 1,268 | 556 | 70 | 1,762 | 367 | 154 | 466 | 153 | 258 | 210 |
Totaal vlottende activa
| 25,408 | 24,758 | 21,804 | 22,915 | 22,471 | 24,273 | 24,084 | 26,468 | 25,300 | 29,815 | 23,414 | 20,221 | 17,768 | 16,603 | 15,256 | 17,191 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 1,701 | 1,489 | 1,313 | 2,362 | 2,639 | 1,228 | 1,392 | 1,731 | 1,883 | 1,928 | 1,093 | 931 | 969 | 1,017 | 891 | 712 |
Goodwill
| 939 | 763 | 521 | 513 | 623 | 903 | 1,054 | 2,296 | 3,064 | 2,570 | 1,984 | 2,154 | 2,324 | 2,270 | 2,426 | 1,472 |
Immateriële activa
| 962 | 1,093 | 1,158 | 1,382 | 1,369 | 674 | 2,817 | 2,440 | 2,251 | 1,666 | 1,072 | 977 | 1,134 | 1,357 | 1,292 | 752 |
Goodwill en immateriële activa
| 1,901 | 1,856 | 1,679 | 1,895 | 1,992 | 1,577 | 3,871 | 4,736 | 5,315 | 4,236 | 3,056 | 3,131 | 3,458 | 3,627 | 3,718 | 2,224 |
Langetermijnbeleggingen
| 17,508 | 13,243 | 19,523 | 16,047 | 14,631 | 13,423 | 19,288 | 12,634 | 14,669 | 9,560 | 4,323 | 3,323 | 6,047 | 5,309 | 6,973 | 2,952 |
Belastingvorderingen
| 272 | 346 | 438 | 566 | 710 | 646 | 1,519 | 1,495 | 1,623 | 1,709 | 696 | 1,499 | 1,761 | 1,837 | 1,956 | 2,290 |
Overige niet-vlottende activa
| 1,742 | 2,517 | 2,501 | 777 | 3,178 | 6,025 | 3,969 | 3,277 | 2,990 | 6,135 | 4,434 | 3,125 | 1,360 | 3,388 | 2,210 | 4,344 |
Totaal niet-vlottende activa
| 23,124 | 19,451 | 25,454 | 21,647 | 23,150 | 22,899 | 30,039 | 23,873 | 26,480 | 23,568 | 13,602 | 12,009 | 13,595 | 15,178 | 15,748 | 12,522 |
Totaal activa
| 48,532 | 44,213 | 47,261 | 44,565 | 45,626 | 47,176 | 54,125 | 50,344 | 51,783 | 53,387 | 37,020 | 32,233 | 31,363 | 31,781 | 31,004 | 29,713 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 4,356 | 3,172 | 2,701 | 3,661 | 3,440 | 2,928 | 3,431 | 3,324 | 3,907 | 3,841 | 2,226 | 2,232 | 2,401 | 2,108 | 2,227 | 2,439 |
Kortlopende schulden
| 2,527 | 745 | 822 | 821 | 3,308 | 2,180 | 3,004 | 3,544 | 5,263 | 2,643 | 707 | 446 | 448 | 398 | 323 | 0 |
Belastingschulden
| 494 | 935 | 1,026 | 1,369 | 1,689 | 1,965 | 740 | 1,781 | 1,393 | 1,918 | 894 | 812 | 492 | 885 | 464 | 1,338 |
Uitgestelde opbrengsten
| 494 | 0 | 3,217 | 3,710 | 3,551 | 1,965 | 2,626 | 3,905 | 3,258 | 3,636 | 2,542 | 2,109 | 1,641 | 2,079 | 1,402 | 0 |
Overige kortlopende verplichtingen
| 5,181 | 5,282 | 2,139 | 1,906 | 2,255 | 3,687 | 2,059 | 2,445 | 2,006 | 1,443 | 1,049 | 1,397 | 1,423 | 1,022 | 1,271 | 4,114 |
Totaal kortlopende verplichtingen
| 12,558 | 9,199 | 8,879 | 10,098 | 12,554 | 10,760 | 11,120 | 13,218 | 14,434 | 11,563 | 6,524 | 6,184 | 5,913 | 5,607 | 5,223 | 6,553 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 116 | 2,214 | 2,211 | 2,248 | 433 | 2,298 | 2,414 | 2,679 | 728 | 3,158 | 2,948 | 1,118 | 1,473 | 1,146 | 1,306 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,321 | 3,852 | 4,499 | 3,773 | 3,512 | 4,034 | 3,927 | 4,550 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,487 | 875 | 2,275 | 547 | 756 | 1,332 | 4,528 | 2,609 | 3,278 | 3,699 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,022 | 2,628 | 177 | 1,585 | 1,587 | 157 | 124 | 123 | 125 | 108 | 4,716 | 4,732 | 4,683 | 4,712 | 4,702 | 4,452 |
Totaal niet-vlottende verplichtingen
| 3,625 | 5,717 | 6,984 | 8,232 | 7,275 | 7,560 | 10,578 | 9,445 | 8,058 | 11,515 | 7,664 | 5,850 | 6,156 | 5,858 | 6,008 | 4,452 |
Totaal passiva
| 16,183 | 14,916 | 15,863 | 18,330 | 19,829 | 18,320 | 21,698 | 22,663 | 22,492 | 23,078 | 14,188 | 12,034 | 12,069 | 11,465 | 11,231 | 11,005 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 | 3,702 |
Ingehouden winsten
| 21,780 | 20,498 | 19,408 | 17,944 | 17,185 | 16,474 | 16,773 | 16,373 | 15,306 | 15,944 | 14,238 | 13,360 | 12,885 | 13,489 | 13,179 | 12,869 |
Overige gereserveerde algehele resultaten
| 6,929 | 4,936 | 8,334 | 4,462 | 5,271 | 6,223 | 10,423 | 5,785 | 5,762 | 6,988 | 2,119 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -472 | -518 | -675 | -726 | -1,182 | 1,753 | 816 | 816 | 3,523 | 2,332 | 2,332 | 2,712 | 2,327 | 2,519 | 2,365 | 1,760 |
Totaal eigen vermogen van aandeelhouders
| 31,939 | 28,618 | 30,769 | 25,382 | 24,976 | 28,152 | 31,714 | 26,676 | 28,293 | 28,966 | 22,391 | 19,774 | 18,914 | 19,710 | 19,246 | 18,331 |
Totaal eigen vermogen
| 32,346 | 29,297 | 31,398 | 26,235 | 25,797 | 28,856 | 32,427 | 27,681 | 29,291 | 30,309 | 22,832 | 20,199 | 19,294 | 20,316 | 19,773 | 18,708 |
Totaal passiva en aandeelhoudersvermogen
| 48,529 | 44,213 | 47,261 | 44,565 | 45,626 | 47,176 | 54,125 | 50,344 | 51,783 | 53,387 | 37,020 | 32,233 | 31,363 | 31,781 | 31,004 | 29,713 |