Qualipoly Chemical Corp.
TWSE:4722.TW
44.65 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 332.805 | 265.227 | 211.308 | 203.049 | 430.908 | 418.314 | 503.198 | 269.074 | 283.259 | 271.257 | 293.715 | 189.147 | 282.359 | 262.377 | 180.995 | 137.161 | 225.69 | 252.942 | 216.429 | 148.823 | 230.518 | 234.355 | 210.581 | 206.649 | 223.242 | 202.394 | 174.647 | 107.132 | 100.486 | 119.042 | 169.638 | 123.875 | 103.977 | 150.499 | 205.44 | 172.122 | 145.135 | 106.421 | 137.555 | 76.353 | 55.342 | 65.711 | 105.832 | 144.107 | 161.173 | 149.563 | 94.512 | 43.627 | 66.12 | 91.48 | 77.347 | 46.219 | 60.378 | 65.341 | 155.922 |
Kortetermijnbeleggingen
| 4.93 | 5.6 | 7.01 | 6.66 | 7.25 | 7.75 | 17.174 | 18.183 | 23.661 | 57.047 | 70.81 | 157.095 | 273.434 | 163.422 | 106.53 | 99.3 | 23.784 | 7.611 | 12.258 | 48.404 | 14.501 | 16.844 | 16.824 | 19.028 | 21.031 | 25.116 | -76.038 | 4.591 | -44.546 | 5.325 | 5.578 | -35.991 | 7.252 | 26.972 | 9.069 | 10.352 | 24.755 | 15.366 | 14.952 | 14.318 | 33.25 | 46.66 | 0 | 0 | 0 | 0 | -57.999 | 0 | 0.664 | 0.859 | 0.858 | 0.838 | 1.226 | 11.319 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 337.735 | 270.827 | 218.318 | 209.709 | 438.158 | 426.064 | 520.372 | 287.257 | 306.92 | 328.304 | 364.525 | 346.242 | 555.793 | 425.799 | 287.525 | 236.461 | 249.474 | 260.553 | 228.687 | 197.227 | 245.019 | 251.199 | 227.405 | 225.677 | 244.273 | 227.51 | 174.647 | 111.723 | 100.486 | 124.367 | 175.216 | 123.875 | 111.229 | 177.471 | 214.509 | 182.474 | 169.89 | 121.787 | 152.507 | 90.671 | 88.592 | 112.371 | 105.832 | 144.107 | 161.173 | 149.563 | 94.512 | 43.627 | 66.784 | 92.339 | 78.205 | 47.057 | 61.604 | 76.66 | 155.922 |
Nettovorderingen
| 1,086.008 | 1,026.538 | 1,005.446 | 981.506 | 914.015 | 818.022 | 791.578 | 1,056.695 | 1,250.046 | 1,366.712 | 1,324.202 | 1,316.967 | 1,246.564 | 1,164.153 | 1,055.2 | 856.112 | 886.964 | 1,042.233 | 987.873 | 1,054.468 | 1,116.88 | 1,153.229 | 1,129.89 | 1,146.37 | 1,332.974 | 1,202.07 | 1,288.409 | 1,297.894 | 1,231.017 | 1,170.237 | 1,183.381 | 1,088.374 | 1,115.193 | 1,024.225 | 1,096.916 | 1,157.659 | 1,133.525 | 1,186.51 | 1,254.995 | 1,133.049 | 1,100.509 | 1,058.988 | 1,077.656 | 1,037.735 | 1,047.91 | 1,032.778 | 1,037.693 | 1,111.9 | 1,099.356 | 1,008.298 | 904.559 | 897.803 | 819.858 | 787.507 | 730.214 |
Voorraad
| 1,026.535 | 955.857 | 833.505 | 812.213 | 879.805 | 975.548 | 1,038.194 | 1,139.695 | 1,117.641 | 1,010.384 | 1,021.04 | 966.409 | 892.793 | 776.251 | 673.705 | 728.408 | 809.186 | 704.809 | 740.37 | 787.917 | 815.463 | 823.668 | 828.118 | 916.238 | 906.761 | 880.295 | 845.072 | 825.678 | 787.448 | 734.92 | 753.873 | 693.814 | 625.101 | 636.783 | 600.36 | 617.374 | 660.824 | 703.222 | 657.697 | 733.205 | 720.853 | 711.265 | 729.537 | 759.247 | 741.862 | 711.058 | 655.343 | 655.869 | 635.041 | 625.089 | 555.284 | 515.737 | 494.46 | 501.926 | 451.854 |
Overige vlottende activa
| 90.451 | 6.457 | 5.927 | 6.268 | 5.184 | 5.049 | 7.155 | 11.873 | 14.839 | 8.748 | 12.076 | 14.923 | 14.163 | 10.421 | 10.832 | 47.964 | 50.254 | 41.612 | 44.236 | 42.894 | 59.638 | 48.53 | 46.086 | 77.219 | 67.347 | 59.078 | 68.386 | 63.894 | 42.715 | 51.117 | 56.735 | 57.571 | 53.479 | 46.821 | 51.06 | 41.374 | 54.545 | 59.496 | 50.035 | 39.411 | 46.323 | 41.263 | 45.283 | 47.424 | 51.136 | 60.472 | 54.372 | 51.111 | 63.856 | 58.12 | 71.352 | 36.437 | 50.691 | 49.922 | 45.311 |
Totaal vlottende activa
| 2,540.729 | 2,259.679 | 2,063.196 | 2,009.696 | 2,237.162 | 2,224.683 | 2,357.299 | 2,495.52 | 2,689.446 | 2,714.148 | 2,721.843 | 2,644.541 | 2,709.313 | 2,376.624 | 2,027.262 | 1,868.945 | 1,995.878 | 2,049.207 | 2,001.166 | 2,082.506 | 2,237 | 2,276.626 | 2,231.499 | 2,365.504 | 2,551.355 | 2,368.953 | 2,376.514 | 2,299.189 | 2,161.666 | 2,080.641 | 2,169.205 | 1,963.634 | 1,905.002 | 1,885.3 | 1,962.845 | 1,998.881 | 2,018.784 | 2,071.015 | 2,115.234 | 1,996.336 | 1,956.277 | 1,923.887 | 1,958.308 | 1,988.513 | 2,002.081 | 1,953.871 | 1,841.92 | 1,862.507 | 1,865.037 | 1,783.846 | 1,609.4 | 1,497.034 | 1,426.613 | 1,416.015 | 1,383.301 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,403.185 | 2,306.499 | 2,220.557 | 2,122.189 | 1,952.93 | 1,874.173 | 1,828.281 | 1,792.261 | 1,608.356 | 1,546.58 | 1,514.048 | 1,505.002 | 926.109 | 925.175 | 929.059 | 924.283 | 933.844 | 944.866 | 936.468 | 938.976 | 953.868 | 957.365 | 943.792 | 922.379 | 897.288 | 906.175 | 908.688 | 917.334 | 923.824 | 930.113 | 935.612 | 933.004 | 945.744 | 952.122 | 949.894 | 962.086 | 955.64 | 969.635 | 956.302 | 964.8 | 967.513 | 976.807 | 981.1 | 984.001 | 996.053 | 985.945 | 1,032.521 | 1,002.374 | 899.414 | 897.514 | 894.782 | 850.05 | 788.485 | 727.645 | 664.448 |
Goodwill
| 75.832 | 74.781 | 71.755 | 75.411 | 72.771 | 71.158 | 71.766 | 74.196 | 69.452 | 66.894 | 64.685 | 65.082 | 65.106 | 66.682 | 66.555 | 68.004 | 69.242 | 70.632 | 70.06 | 72.537 | 72.584 | 72.023 | 71.777 | 71.334 | 71.182 | 68.016 | 69.546 | 70.715 | 71.089 | 70.878 | 75.365 | 73.285 | 75.423 | 75.213 | 76.708 | 76.814 | 72.116 | 73.145 | 73.963 | 71.088 | 69.791 | 71.205 | 69.651 | 69.102 | 70.107 | 69.698 | 67.863 | 68.459 | 69.826 | 68.962 | 70.75 | 71.229 | 67.127 | 67.314 | 68.074 |
Immateriële activa
| 2.564 | 77.52 | 2.917 | 3.237 | 1.541 | 1.879 | 1.6 | 2.341 | 3.157 | 4.056 | 4.774 | 5.457 | 6.441 | 7.426 | 8.41 | 9.394 | 10.378 | 11.363 | 12.347 | 13.331 | 14.315 | 15.3 | 13.415 | 21.833 | 23.234 | 10.41 | 10.974 | 8.721 | 7.026 | 8.149 | 4.897 | 5.801 | 6.706 | 7.61 | 8.529 | 9.6 | 10.914 | 12.23 | 13.549 | 14.853 | 16.313 | 17.482 | 18.791 | 19.722 | 18.626 | 4.253 | 28.399 | 29.352 | 29.932 | 29.945 | 30.74 | 31.541 | 29.598 | 29.982 | 29.519 |
Goodwill en immateriële activa
| 78.396 | 77.52 | 74.672 | 78.648 | 74.312 | 73.037 | 73.366 | 76.537 | 72.609 | 70.95 | 69.459 | 70.539 | 71.547 | 74.108 | 74.965 | 77.398 | 79.62 | 81.995 | 82.407 | 85.868 | 86.899 | 87.323 | 85.192 | 93.167 | 94.416 | 78.426 | 80.52 | 79.436 | 78.115 | 79.027 | 80.262 | 79.086 | 82.129 | 82.823 | 85.237 | 86.414 | 83.03 | 85.375 | 87.512 | 85.941 | 86.104 | 88.687 | 88.442 | 88.824 | 88.733 | 73.951 | 96.262 | 97.811 | 99.758 | 98.907 | 101.49 | 102.77 | 96.725 | 97.296 | 97.593 |
Langetermijnbeleggingen
| 195.501 | 188.686 | 181.714 | 188.786 | 183.342 | 179.879 | 171.905 | 250.323 | 233.808 | 196.465 | 132.656 | 47.621 | -68.645 | 46.329 | 102.817 | 114.604 | 194.016 | 214.563 | 197.202 | 168.462 | 202.504 | 180.54 | 179.887 | 154.548 | 152.359 | 140.542 | 254.73 | 189.409 | 226.535 | 170.34 | 188.768 | 233.49 | 144.939 | 124.452 | 129.09 | 108.442 | 117.436 | 132.129 | 129.471 | 121.807 | 94.192 | 78.894 | 132.131 | 128.875 | 145.054 | 106.119 | 95.375 | 55.239 | 55.584 | 54.751 | 56.071 | 54.849 | 51.436 | 42.507 | 0 |
Belastingvorderingen
| 30.758 | 29.664 | 35.317 | 31.801 | 39.36 | 38.092 | 38.369 | 36.114 | 35.999 | 35.631 | 41.242 | 41.415 | 42.952 | 36.492 | 37.056 | 34.714 | 34.677 | 31.249 | 31.63 | 25.97 | 23.572 | 23.244 | 23.486 | 24.424 | 23.928 | 24.469 | 22.674 | 17.717 | 17.847 | 18.207 | 18.627 | 18.432 | 18.99 | 19.193 | 18.76 | 17.249 | 15.035 | 16.424 | 12.587 | 11.094 | 11.805 | 10.647 | 7.769 | 8.723 | 7.744 | 10.007 | -95.375 | -55.239 | 0 | 0 | 0 | 0 | 0 | 1.036 | 2.778 |
Overige niet-vlottende activa
| 64.607 | 70.812 | 72.083 | 71.602 | 72.681 | 72.616 | 82.422 | 84.26 | 88.01 | 121.939 | 143.658 | 226.732 | 301.164 | 175.794 | 113.958 | 121.818 | 44.399 | 20.74 | 35.409 | 72.201 | 29.353 | 35.82 | 53.167 | 86.967 | 123.181 | 114.99 | 3.334 | 62.22 | 2.842 | 43.822 | 44.189 | 1.098 | 41.563 | 63.038 | 49.291 | 44.055 | 63.294 | 54.05 | 79.141 | 74.21 | 99.287 | 111.613 | 61.685 | 63.842 | 64.311 | 74.801 | 42.166 | 60.424 | 6.276 | 6.698 | 8.12 | 7.092 | 8.946 | 17.328 | 60.228 |
Totaal niet-vlottende activa
| 2,772.447 | 2,673.181 | 2,584.343 | 2,493.026 | 2,322.625 | 2,237.797 | 2,194.343 | 2,239.495 | 2,038.782 | 1,971.565 | 1,901.063 | 1,891.309 | 1,273.127 | 1,257.898 | 1,257.855 | 1,272.817 | 1,286.556 | 1,293.413 | 1,283.116 | 1,291.477 | 1,296.196 | 1,284.292 | 1,285.524 | 1,281.485 | 1,291.172 | 1,264.602 | 1,269.946 | 1,266.116 | 1,249.163 | 1,241.509 | 1,267.458 | 1,265.11 | 1,233.365 | 1,241.628 | 1,232.272 | 1,218.246 | 1,234.435 | 1,257.613 | 1,265.013 | 1,257.852 | 1,258.901 | 1,266.648 | 1,271.127 | 1,274.265 | 1,301.895 | 1,250.823 | 1,170.949 | 1,160.609 | 1,061.032 | 1,057.87 | 1,060.463 | 1,014.761 | 945.592 | 885.812 | 825.047 |
Totaal activa
| 5,313.176 | 4,932.86 | 4,647.539 | 4,502.722 | 4,559.787 | 4,462.48 | 4,551.642 | 4,735.015 | 4,728.228 | 4,685.713 | 4,622.906 | 4,535.85 | 3,982.44 | 3,634.522 | 3,285.117 | 3,141.762 | 3,282.434 | 3,342.62 | 3,284.282 | 3,373.983 | 3,533.196 | 3,560.918 | 3,517.023 | 3,646.989 | 3,842.527 | 3,633.555 | 3,646.46 | 3,565.305 | 3,410.829 | 3,322.15 | 3,436.663 | 3,228.744 | 3,138.367 | 3,126.928 | 3,195.117 | 3,217.127 | 3,253.219 | 3,328.628 | 3,380.247 | 3,254.188 | 3,215.178 | 3,190.535 | 3,229.435 | 3,262.778 | 3,303.976 | 3,204.694 | 3,012.869 | 3,023.116 | 2,926.069 | 2,841.716 | 2,669.863 | 2,511.795 | 2,372.205 | 2,301.827 | 2,208.348 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 233.636 | 247.692 | 268.445 | 184.899 | 146.528 | 211.337 | 163.821 | 140.472 | 248.097 | 277.408 | 245.396 | 227.801 | 155.193 | 124.896 | 80.05 | 98.274 | 86.568 | 182.765 | 73.414 | 147.448 | 112.327 | 138.811 | 86.916 | 140.187 | 159.749 | 151.516 | 123.893 | 189.577 | 183.53 | 159.653 | 140.786 | 176.47 | 165.989 | 199.229 | 90.087 | 140.456 | 158.256 | 232.638 | 120.558 | 248.359 | 197.284 | 218.229 | 224.38 | 191.228 | 179.256 | 213.183 | 240.27 | 266.68 | 298.273 | 308.442 | 286.341 | 310.312 | 279.151 | 332.023 | 244.664 |
Kortlopende schulden
| 629.972 | 490.385 | 341.111 | 421.453 | 430.577 | 234.55 | 310.573 | 470.121 | 382.261 | 405.839 | 524.81 | 738.332 | 715.568 | 503.184 | 290.302 | 288.528 | 306.051 | 314.376 | 379.41 | 467.43 | 517.152 | 599.213 | 676.211 | 875.873 | 945.518 | 854.495 | 941.868 | 893.671 | 623.296 | 640.587 | 746.709 | 625.745 | 346.198 | 364.042 | 719.683 | 822.147 | 892.77 | 936.442 | 1,137.246 | 1,010.617 | 1,037.652 | 1,016.735 | 1,046.918 | 1,149.125 | 1,120.326 | 1,023.819 | 1,176.479 | 1,232.982 | 1,076.056 | 1,050.424 | 935.883 | 846.96 | 752.522 | 653.153 | 648.505 |
Belastingschulden
| 38.381 | 72.72 | 60.966 | 45.833 | 20.729 | 100.137 | 100.732 | 87.302 | 69.005 | 127.738 | 100.033 | 73.619 | 47.74 | 84.224 | 67.813 | 47.348 | 32.554 | 51.299 | 40.829 | 26.116 | 43.176 | 52.788 | 39.627 | 26.824 | 39.678 | 44.726 | 32.046 | 15.014 | 28.162 | 40.029 | 33.016 | 21.378 | 46.408 | 83.744 | 61.905 | 40.14 | 35.623 | 51.579 | 30.649 | 16.779 | 19.138 | 13.314 | 7.505 | 0 | 13.423 | 31.635 | 25.687 | 11.334 | 11.921 | 15.471 | 11.699 | 7.517 | 4.624 | 7.936 | 6.699 |
Uitgestelde opbrengsten
| 3.938 | 276.546 | 190.662 | 178.74 | 370.975 | 5.581 | 3.656 | 2.551 | 4.474 | 7.298 | 393.379 | 314.322 | 251.965 | 260.17 | 258.258 | 200.545 | 358.217 | 186.596 | 195.42 | 168.832 | 353.574 | 165.44 | 164.019 | 130.132 | 296.651 | 129.453 | 154.574 | 110.948 | 358.986 | 132.639 | 170.937 | 128.011 | 412.945 | 175.751 | 175.809 | 133.847 | 259.534 | 136.482 | 135.835 | 90.779 | 197.435 | 80.252 | 98.257 | 87.688 | 237.047 | 123.106 | 128.963 | 92.135 | 171.927 | 86.214 | 105.542 | 72.028 | 141.712 | 68.233 | 84.735 |
Overige kortlopende verplichtingen
| 273.988 | 19.328 | 12.872 | 14.451 | 12.934 | 489.915 | 356.499 | 349.488 | 581.486 | 422.379 | 20.009 | 11.283 | 18.631 | 20.005 | 15.049 | 11.924 | 7.644 | 8.376 | 11.095 | 9.754 | 8.964 | 7.286 | 7.31 | 8.86 | 9.284 | 13.159 | 14.91 | 11.502 | 7.87 | 7.131 | 9.854 | 8.667 | 7.44 | 8.263 | 7.437 | 3.172 | 2.513 | 3.246 | 6.028 | 7.501 | 5.779 | 6.382 | 3.724 | 8.621 | 6.007 | 6.722 | 6.658 | 29.515 | 6.614 | 9.831 | 7.366 | 21.08 | 3.769 | 11.584 | 5.484 |
Totaal kortlopende verplichtingen
| 1,141.534 | 1,033.951 | 813.09 | 799.543 | 961.014 | 941.383 | 834.549 | 962.632 | 1,216.318 | 1,112.924 | 1,183.594 | 1,291.738 | 1,141.357 | 908.255 | 643.659 | 599.271 | 758.48 | 692.113 | 659.339 | 793.464 | 992.017 | 910.75 | 934.456 | 1,155.052 | 1,411.202 | 1,148.623 | 1,235.245 | 1,205.698 | 1,173.682 | 940.01 | 1,068.286 | 938.893 | 932.572 | 747.285 | 993.016 | 1,099.622 | 1,313.073 | 1,308.808 | 1,399.667 | 1,357.256 | 1,438.15 | 1,321.598 | 1,373.279 | 1,436.662 | 1,542.636 | 1,366.83 | 1,552.37 | 1,621.312 | 1,552.87 | 1,454.911 | 1,335.132 | 1,250.38 | 1,177.154 | 1,064.993 | 983.388 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,175.517 | 980.246 | 894.647 | 791.045 | 769.716 | 730.85 | 739.054 | 746.553 | 604.998 | 560.924 | 567.112 | 452.112 | 2.112 | 2.112 | 0 | 0 | 0 | 0 | 30 | 32.5 | 35 | 37.5 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.81 | 153.681 | 89.553 | 105.424 | 121.297 | 137.168 | 93.04 | 102.245 | 111.45 | 127.321 | 88.293 | 100.465 | 124.887 | 144.308 | 163.73 | 140.765 | 101.528 | 52.193 | 70.456 | 88.293 | 93.553 |
Uitgestelde opbrengsten niet-vlottend
| -56.628 | -54.321 | -50.875 | 790.333 | 769.004 | 730.138 | 737.638 | 745.137 | 603.582 | -91.521 | -89.271 | -90.354 | -85.216 | -93.726 | 0 | 0 | 0 | 0 | 0 | -85.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 56.628 | 54.321 | 50.875 | 56.468 | 71.055 | 69.709 | 72.254 | 101.346 | 92.817 | 91.521 | 89.271 | 90.354 | 85.216 | 93.726 | 102.004 | 97.391 | 90.61 | 88.704 | 88.185 | 85.483 | 79.202 | 77.812 | 74.905 | 74.404 | 71.494 | 63.796 | 53.549 | 54.976 | 49.845 | 43.144 | 50.901 | 47.318 | 45.881 | 44.883 | 46.538 | 46.868 | 42.578 | 41.795 | 44.674 | 37.62 | 30.978 | 29.297 | 28.166 | 24.957 | 26.077 | 24.029 | 6.272 | 4.824 | 3.118 | 3.107 | 6.111 | 4.78 | 2.976 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 56.628 | 54.321 | 50.875 | -790.333 | -769.004 | -730.138 | -737.638 | -745.137 | -603.582 | 91.521 | 89.271 | 90.354 | 85.216 | 93.726 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 85.483 | 15.3 | 15.863 | 16.711 | 14.6 | 15.289 | 15.978 | 16.667 | 15.427 | 15.997 | 16.566 | 19.136 | 14.716 | 15.287 | 15.859 | 2 | 13.329 | 13.898 | 12.466 | 13.035 | 9.893 | 10.48 | 11.067 | 11.654 | 10.684 | 11.238 | 11.792 | 16.612 | 15.885 | 17.235 | 17.235 | 17.235 | 9.184 | 9.184 | 10.534 | 11.659 |
Totaal niet-vlottende verplichtingen
| 1,232.145 | 1,034.567 | 945.522 | 847.513 | 840.771 | 800.559 | 811.308 | 847.899 | 697.815 | 652.445 | 656.383 | 542.466 | 87.328 | 95.838 | 102.004 | 97.409 | 90.628 | 88.722 | 118.203 | 117.983 | 129.502 | 131.175 | 131.616 | 89.004 | 86.783 | 79.774 | 70.216 | 70.403 | 65.842 | 59.71 | 70.037 | 62.034 | 61.168 | 60.742 | 192.779 | 213.878 | 146.029 | 159.685 | 179.006 | 184.681 | 134.498 | 142.609 | 151.27 | 162.962 | 125.608 | 136.286 | 147.771 | 165.017 | 184.083 | 161.107 | 124.874 | 66.157 | 82.616 | 98.827 | 105.212 |
Totaal passiva
| 2,373.679 | 2,068.518 | 1,758.612 | 1,647.056 | 1,801.785 | 1,741.942 | 1,645.857 | 1,810.531 | 1,914.133 | 1,765.369 | 1,839.977 | 1,834.204 | 1,228.685 | 1,004.093 | 745.663 | 696.68 | 849.108 | 780.835 | 777.542 | 911.447 | 1,121.519 | 1,041.925 | 1,066.072 | 1,244.056 | 1,497.985 | 1,228.397 | 1,305.461 | 1,276.101 | 1,239.524 | 999.72 | 1,138.323 | 1,000.927 | 993.74 | 808.027 | 1,185.795 | 1,313.5 | 1,459.102 | 1,468.493 | 1,578.673 | 1,541.937 | 1,572.648 | 1,464.207 | 1,524.549 | 1,599.624 | 1,668.244 | 1,503.116 | 1,700.141 | 1,786.329 | 1,736.953 | 1,616.018 | 1,460.006 | 1,316.537 | 1,259.77 | 1,163.82 | 1,088.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.252 | 29.691 | 31.222 | 20.952 | 20.595 | 7.569 | 0 | 0 | 1.696 | 5.712 | 0 | 3.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 1,000.092 | 952.469 | 952.469 | 952.469 | 952.469 | 952.469 | 952.469 | 952.469 | 952.469 | 952.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 882.469 | 732.469 | 732.469 | 732.469 | 732.469 | 746.339 | 746.339 | 737.474 | 728.968 | 727.991 |
Ingehouden winsten
| 1,066.145 | 1,018.266 | 1,059.495 | 1,013.873 | 934.419 | 898.538 | 1,086.538 | 1,093.803 | 1,000.221 | 1,154.281 | 1,036.91 | 957.017 | 1,105.052 | 991.017 | 899.456 | 806.68 | 735.245 | 898.003 | 842.601 | 785.371 | 723.121 | 855.323 | 794.995 | 750.993 | 684.653 | 828.225 | 652.563 | 587.608 | 483.408 | 680.28 | 631.382 | 558.363 | 482.293 | 685.993 | 593.282 | 498.077 | 382.281 | 459.127 | 547.659 | 478.05 | 420.667 | 500.467 | 477.407 | 441.404 | 398.709 | 506.334 | 371.591 | 298.918 | 245.898 | 283.985 | 261.339 | 236.678 | 189.289 | 266.511 | 252.165 |
Overige gereserveerde algehele resultaten
| 448.437 | 423.547 | 419.163 | 431.524 | 408.211 | 409.014 | 408.978 | 420.412 | 403.605 | 355.794 | 335.75 | 334.36 | 300.315 | 309.053 | -27.252 | -29.691 | -31.222 | -20.952 | -20.595 | -7.569 | 3.822 | 6.018 | -1.696 | -5.712 | 49.86 | -3.578 | 107.925 | 121.085 | 107.386 | 96.008 | 120.816 | 123.312 | 116.192 | 121.526 | 116.077 | 105.587 | 111.873 | 118.922 | 120.545 | 100.831 | 88.493 | 92.491 | 94.109 | 88.38 | 103.653 | 61.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 424.823 | 422.437 | 410.177 | 410.177 | 415.28 | 412.894 | 410.177 | 410.177 | 410.177 | 410.177 | 410.177 | 410.177 | 348.296 | 330.267 | 639.906 | 638.31 | 697.989 | 663.69 | 664.047 | 677.073 | 684.642 | 657.56 | 655.864 | 651.848 | 609.937 | 624.464 | 628.042 | 628.042 | 628.042 | 593.673 | 593.673 | 593.673 | 593.673 | 558.913 | 417.494 | 417.494 | 417.494 | 399.617 | 250.901 | 250.901 | 250.901 | 250.901 | 250.901 | 250.901 | 250.901 | 250.901 | 208.668 | 205.4 | 210.749 | 209.244 | 202.179 | 212.241 | 185.672 | 142.528 | 139.592 |
Totaal eigen vermogen van aandeelhouders
| 2,939.497 | 2,864.342 | 2,888.927 | 2,855.666 | 2,758.002 | 2,720.538 | 2,905.785 | 2,924.484 | 2,814.095 | 2,920.344 | 2,782.929 | 2,701.646 | 2,753.755 | 2,630.429 | 2,539.454 | 2,445.082 | 2,433.326 | 2,561.785 | 2,506.74 | 2,462.536 | 2,411.677 | 2,518.993 | 2,450.951 | 2,402.933 | 2,344.542 | 2,405.158 | 2,340.999 | 2,289.204 | 2,171.305 | 2,322.43 | 2,298.34 | 2,227.817 | 2,144.627 | 2,318.901 | 2,009.322 | 1,903.627 | 1,794.117 | 1,860.135 | 1,801.574 | 1,712.251 | 1,642.53 | 1,726.328 | 1,704.886 | 1,663.154 | 1,635.732 | 1,701.578 | 1,312.728 | 1,236.787 | 1,189.116 | 1,225.698 | 1,209.857 | 1,195.258 | 1,112.435 | 1,138.007 | 1,119.748 |
Totaal eigen vermogen
| 2,939.497 | 2,864.342 | 2,888.927 | 2,855.666 | 2,758.002 | 2,720.538 | 2,905.785 | 2,924.484 | 2,814.095 | 2,920.344 | 2,782.929 | 2,701.646 | 2,753.755 | 2,630.429 | 2,539.454 | 2,445.082 | 2,433.326 | 2,561.785 | 2,506.74 | 2,462.536 | 2,411.677 | 2,518.993 | 2,450.951 | 2,402.933 | 2,344.542 | 2,405.158 | 2,340.999 | 2,289.204 | 2,171.305 | 2,322.43 | 2,298.34 | 2,227.817 | 2,144.627 | 2,318.901 | 2,009.322 | 1,903.627 | 1,794.117 | 1,860.135 | 1,801.574 | 1,712.251 | 1,642.53 | 1,726.328 | 1,704.886 | 1,663.154 | 1,635.732 | 1,701.578 | 1,312.728 | 1,236.787 | 1,189.116 | 1,225.698 | 1,209.857 | 1,195.258 | 1,112.435 | 1,138.007 | 1,119.748 |
Totaal passiva en aandeelhoudersvermogen
| 5,313.176 | 4,932.86 | 4,647.539 | 4,502.722 | 4,559.787 | 4,462.48 | 4,551.642 | 4,735.015 | 4,728.228 | 4,685.713 | 4,622.906 | 4,535.85 | 3,982.44 | 3,634.522 | 3,285.117 | 3,141.762 | 3,282.434 | 3,342.62 | 3,284.282 | 3,373.983 | 3,533.196 | 3,560.918 | 3,517.023 | 3,646.989 | 3,842.527 | 3,633.555 | 3,646.46 | 3,565.305 | 3,410.829 | 3,322.15 | 3,436.663 | 3,228.744 | 3,138.367 | 3,126.928 | 3,195.117 | 3,217.127 | 3,253.219 | 3,328.628 | 3,380.247 | 3,254.188 | 3,215.178 | 3,190.535 | 3,229.435 | 3,262.778 | 3,303.976 | 3,204.694 | 3,012.869 | 3,023.116 | 2,926.069 | 2,841.716 | 2,669.863 | 2,511.795 | 2,372.205 | 2,301.827 | 2,208.348 |