Future Corporation
TSE:4722.T
2083 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 59,324 | 53,738 | 48,698.549 | 44,311.243 | 45,389.786 | 40,218.646 | 36,265.778 | 33,653.168 | 35,293.422 | 34,424.465 | 30,049.79 | 23,353.208 | 23,292.666 | 22,639.154 | 23,658.414 | 28,174.752 |
| Kosten van de omzet
| 31,098 | 27,083 | 26,144.669 | 26,245.588 | 26,884.988 | 23,643.696 | 21,525.524 | 20,233.354 | 21,638.095 | 22,257.267 | 19,544.921 | 14,983.64 | 14,280.213 | 13,605.853 | 14,990.335 | 18,965.308 |
| Brutowinst
| 28,226 | 26,655 | 22,553.88 | 18,065.655 | 18,504.798 | 16,574.95 | 14,740.254 | 13,419.814 | 13,655.327 | 12,167.198 | 10,504.869 | 8,369.568 | 9,012.453 | 9,033.301 | 8,668.079 | 9,209.444 |
| Brutowinstmarge
| 0.476 | 0.496 | 0.463 | 0.408 | 0.408 | 0.412 | 0.406 | 0.399 | 0.387 | 0.353 | 0.35 | 0.358 | 0.387 | 0.399 | 0.366 | 0.327 |
| Onderzoek- en ontwikkelingskosten
| 1,190 | 980 | 601.342 | 571.394 | 425.879 | 355.519 | 339.508 | 332.44 | 154.158 | 133.774 | 119.811 | 23.459 | 32.31 | 85.072 | 50.715 | 65.613 |
| Algemene en administratieve kosten
| 1,696 | 1,382 | 1,075.703 | 904.855 | 867.09 | 754.615 | 746.796 | 557.015 | 510.053 | 437.397 | 422.518 | 329.928 | 570.142 | 478.604 | 709.377 | 994.852 |
| Verkoop- en marketingkosten
| 11,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 13,335 | 1,382 | 1,075.703 | 904.855 | 867.09 | 754.615 | 746.796 | 557.015 | 510.053 | 437.397 | 422.518 | 329.928 | 570.142 | 478.604 | 709.377 | 994.852 |
| Overige kosten
| 50 | 12,058 | 11,876.408 | 11,354.35 | 10,688.213 | 7.207 | 10.234 | 15.866 | -10.265 | 14.329 | 24.068 | 24.734 | 103.289 | 122.751 | 99.89 | 127.037 |
| Bedrijfskosten
| 14,525 | 14,420 | 13,553.453 | 12,830.599 | 11,981.182 | 10,750.535 | 10,282.043 | 9,777.018 | 8,786.103 | 7,824.549 | 7,151.971 | 6,434.503 | 3,939.523 | 3,811.376 | 4,070.109 | 4,434.128 |
| Bedrijfsresultaat
| 13,701 | 12,229 | 9,000.423 | 5,235.052 | 6,523.61 | 5,824.41 | 4,458.205 | 3,642.79 | 4,869.219 | 4,342.643 | 3,352.893 | 1,935.058 | 2,929.865 | 3,141.043 | 2,618.704 | 2,598.848 |
| Bedrijfsresultaat ratio
| 0.231 | 0.228 | 0.185 | 0.118 | 0.144 | 0.145 | 0.123 | 0.108 | 0.138 | 0.126 | 0.112 | 0.083 | 0.126 | 0.139 | 0.111 | 0.092 |
| Totaal overige inkomsten en kosten netto
| -507 | 1,037 | 184.705 | 295.603 | -45.878 | 357.335 | 378.936 | -250.223 | -180.967 | -81.795 | 166.901 | 112.497 | -2,162.74 | -2,381.92 | -2,280.996 | -2,964.44 |
| Inkomen voor belasting
| 13,194 | 13,266 | 9,185.128 | 5,530.655 | 6,477.732 | 6,181.749 | 4,837.146 | 3,392.572 | 4,688.256 | 4,260.853 | 3,519.798 | 2,047.562 | 2,910.19 | 2,840.005 | 2,316.974 | 1,810.876 |
| Inkomen voor belasting ratio
| 0.222 | 0.247 | 0.189 | 0.125 | 0.143 | 0.154 | 0.133 | 0.101 | 0.133 | 0.124 | 0.117 | 0.088 | 0.125 | 0.125 | 0.098 | 0.064 |
| Belastingkosten
| 3,972 | 4,029 | 2,788.198 | 1,682.313 | 1,903.259 | 2,062.179 | 1,076.419 | 1,204.484 | 1,981.078 | 1,988.559 | 1,467.591 | 877.127 | 1,190.744 | 1,249.9 | 1,112.806 | 1,121.734 |
| Nettowinst
| 9,221 | 9,239 | 6,369 | 3,795.019 | 4,557.641 | 4,094.884 | 3,733.618 | 2,208.321 | 2,659.733 | 2,220.084 | 2,027.847 | 1,167.747 | 1,715.476 | 1,591.467 | 1,204.802 | 701.533 |
| Nettowinstmarge
| 0.155 | 0.172 | 0.131 | 0.086 | 0.1 | 0.102 | 0.103 | 0.066 | 0.075 | 0.064 | 0.067 | 0.05 | 0.074 | 0.07 | 0.051 | 0.025 |
| WPA (Winst Per Aandeel)
| 104.11 | 104.32 | 71.97 | 42.74 | 50.97 | 45.8 | 41.76 | 24.7 | 29.76 | 24.88 | 24.88 | 12.94 | 18.78 | 17.43 | 13.6 | 7.85 |
| Verwaterde WPA
| 104.11 | 104.32 | 71.97 | 42.74 | 50.97 | 45.8 | 41.76 | 24.7 | 29.75 | 24.88 | 24.88 | 12.94 | 18.78 | 17.43 | 13.6 | 7.85 |
| EBITDA
| 15,011 | 12,825 | 10,347.805 | 6,579.756 | 7,537.787 | 7,153.059 | 5,948.435 | 4,357.303 | 5,566.935 | 4,996.418 | 4,058.678 | 2,408.822 | 5,429.474 | 5,614.284 | 5,195.583 | 5,624.172 |
| EBITDA ratio
| 0.253 | 0.239 | 0.212 | 0.148 | 0.166 | 0.178 | 0.164 | 0.129 | 0.158 | 0.145 | 0.135 | 0.103 | 0.233 | 0.248 | 0.22 | 0.2 |