Trend Micro Incorporated

TSE:4704.T

7905 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 159,534154,203261,265188,897187,740173,696191,542167,061189,367204,262197,729178,843174,080149,901155,740139,113132,425119,777124,982116,129106,54298,733116,496107,75497,16495,23785,89781,92674,78578,67284,50970,35956,69550,28873,83851,15947,22351,60963,10954,08649,78557,15379,63270,00365,79363,42154,73258,66169,70166,69871,88368,51673,77267,66073,96071,79373,99770,37274,27179,92871,25967,86971,207.9759,667.99355,782.37452,706.03540,744.97146,823.16542,603.83347,343.15146,001.45940,673.90934,608.78324,352.79320,897.43815,664.1796,126.894
Kortetermijnbeleggingen 41,61451,73337,76188,64373,62757,40651,30780,64047,52153,55759,07262,04459,85367,18756,52750,68552,77038,24547,61756,65453,64358,25861,28950,88046,97148,22866,53559,63858,84645,39950,15456,73767,62274,92371,91473,54377,21065,15574,32870,91065,01943,07860,95855,56862,71655,77964,11052,49442,26039,29737,73435,23040,60043,78942,79546,48048,19749,41353,22844,30550,49440,85922,595.16723,852.85915,817.31415,611.94420,683.30710,717.2129,253.0542,784.53501,842.15401,887.0633,262.164624.9112,166.162
Liquide middelen en kortetermijnbeleggingen 201,148205,936299,026277,540261,367231,102242,849247,701236,888257,819256,801240,887233,933217,088212,267189,798185,195158,022172,599172,783160,185156,991177,785158,634144,135143,465152,432141,564133,631124,071134,663127,096124,317125,211145,752124,702124,433116,764137,437124,996114,804100,231140,590125,571128,509119,200118,842111,155111,961105,995109,617103,746114,372111,449116,755118,273122,194119,785127,499124,233121,753108,72893,803.13783,520.85171,599.68868,317.97861,428.27757,540.37851,856.88750,127.68646,001.45942,516.06234,608.78326,239.85624,159.60216,289.098,293.055
Nettovorderingen 54,76159,39468,92557,08154,42454,65663,61446,52847,33845,38053,49938,73437,70539,64047,28033,46836,09438,01145,23134,01735,98735,00755,39048,84350,30549,29255,87547,78548,62947,48851,20443,55042,56142,70145,89340,88540,08942,30541,28937,97238,00739,93940,00835,58335,84636,61635,77434,12834,70036,58636,18636,98938,22439,73041,13737,04235,88237,37537,88833,71132,79035,48015,846.999013,738.672-012,409.13600010,728.35507,460.11706,810.8465,679.7224,903.648
Voorraad 10,0048,7726,6625,1115,0914,2734,2553,9713,8023,8743,7013,5463,3953,8433,4043,9223,8994,0654,1064,1754,5964,5723,6753,4953,2412,9352,9802,7953,7433,4291,7111,5461,0631,036810682549532523517454432408425292355370306242338425459435502550539450356409398334385496.908360.235280.628200.493190.53878.177143.353360.138371.349238.283206.928317.127101.76764.11774.536
Overige vlottende activa 14,08514,82214,27213,00410,81510,1389,21613,76812,2229,1877,7486,4546,4006,7855,6975,7935,7506,5415,4114,3604,5195,1365,0657,1706,2955,5005,5058,7628,4907,3177,4537,4756,5855,9739,0335,7976,0354,6294,5503,9584,1713,9083,6065,2285,0275,1744,2734,0163,7615,7684,9945,4845,9864,7003,8074,5223,7953,2554,0503,3984,2642,8821,040.19727,877.8037,728.02422,942.2337,120.28318,016.19414,541.19816,003.444688.5550993.85102,689.5531,695.3681,113.683
Totaal vlottende activa 279,998288,924388,885352,736331,697300,169319,934311,968300,250316,260321,749289,621281,433267,356268,648232,981230,938206,639227,347215,335205,287201,706241,915218,142203,976201,192216,792200,906194,493182,305195,031179,667174,526174,921201,488172,066171,106164,230183,799167,443157,436144,510184,612166,807169,674161,345159,259149,605150,664148,687151,222146,678159,017156,381162,249160,376162,321160,771169,846161,740159,141147,475123,040.081111,758.8993,347.01291,460.70481,148.23475,634.74866,541.43866,491.26861,098.98858,219.72346,066.8837,946.9833,761.76823,728.29714,384.923
Niet-vlottende activa:
Materiële vaste activa, netto 6,2286,2006,4896,6196,9406,7667,0897,7737,9697,8637,9327,7978,1338,0707,9718,2748,7219,1339,8609,6239,7369,3338,7698,5488,3207,8378,2227,6437,7007,4486,5514,9645,1675,4855,7885,8205,7945,5224,9494,4834,2754,3624,5834,3834,3204,2804,4374,2144,5784,9695,1575,3836,0246,1185,8485,4745,3355,0004,6784,5864,8244,9433,051.7642,400.8172,095.6131,841.3711,727.8961,707.9891,913.5331,924.9321,944.9492,007.5041,518.2171,218.539998.886750.486577.385
Goodwill 3,1313,4333,6624,3434,6736,4651,0941,1791,7342,3642,8173,1733,5013,7974,7786,0427,3538,65810,0966,5847,6718,98210,05111,49212,26213,02214,97814,64415,57516,58318,35625,26127,14931,3892383614966127408068729921,1198169079519601,4031,5731,7001,8262,1952,4992,8211,5201,7101,9031,0721,1791,3951,6961,9692,081.7682,132.2360000000000000
Immateriële activa 30,98730,36428,22128,38327,46524,34123,19824,63724,24623,69622,61622,75022,55322,51721,12820,80325,07725,41426,08122,98223,34024,63525,06125,46925,34323,56725,31625,06123,89523,64224,1819,0358,3098,2037,9718,3728,4458,2988,6878,5408,1428,3598,0417,0697,1756,8536,9107,0336,9197,7527,6927,6288,0638,0426,5916,5666,5015,4264,9814,5264,4133,0972,796.7252,567.5883,701.514295.198309.299312.386398.084357.406932.6151,107.557979.2572,731.5131,586.247440.638479.215
Goodwill en immateriële activa 34,11833,79731,88332,72632,13830,80624,29225,81625,98026,06025,43325,92326,05426,31425,90626,84532,43034,07236,17729,56631,01133,61735,11236,96137,60536,58940,29439,70539,47040,22542,53734,29635,45839,5928,2098,7338,9418,9109,4279,3469,0149,3519,1607,8858,0827,8047,8708,4368,4929,4529,5189,82310,56210,8638,1118,2768,4046,4986,1605,9216,1095,0664,878.4934,699.8243,701.514295.198309.299312.386398.084357.406932.6151,107.557979.2572,731.5131,586.247440.638479.215
Langetermijnbeleggingen 9,449-31,37118,375-48,417-25,32010,26823,135-35934,400-27,479-32,579-34,100-33,092-35,201-20,310-9,492-11,85912,0062,373-10,027-4,666-8,727-16,5548,59612,186223-14,142-6,440-4,70816,892571-15,945-27,912-35,644-9,1105,9883,2649,089-5,282-2,1094,05435,791-9,825-3,434-20,437-21,770-28,628-24,657-17,610-12,587-14,255-15,167-25,110-30,898-25,160-34,687-36,410-37,912-41,062-34,602-40,064-28,602000000000000000
Belastingvorderingen 45,92844,97844,38039,61243,04342,28942,11142,32740,64139,54036,50136,88436,79736,65236,22834,23934,64734,56134,50129,95630,17030,31614,09912,14012,09512,04211,86312,06912,02612,00812,16110,49710,55110,62810,73111,12011,14411,11511,03111,21210,81810,37310,57610,33610,41210,51410,73910,79711,36711,22611,38111,44711,29910,87810,53910,72710,59710,70810,0618,3728,7719,2163,004.5812,035.3861,542.7871,689.3081,780.2071,808.2571,679.5211,532.6051,112.253969.7210444.46000
Overige niet-vlottende activa 2,24254,4542,61691,41176,26759,92354,23582,79350,13455,79761,41763,79461,68868,90358,25552,37354,49139,92049,44958,15955,12859,74962,89952,26148,47849,66668,12561,08160,35146,87051,68358,23769,08276,29573,41075,12178,76466,59476,01272,29066,39644,43662,38356,78663,91857,11665,32753,56343,31140,25938,74236,58942,44245,15744,51248,26749,71551,07954,20445,20251,57841,82713,535.38712,164.00710,828.57311,039.2981,916.2591,988.9542,537.3652,780.4964,497.2992,251.7114,833.6722,082.0152,164.4833,890.1733,879.045
Totaal niet-vlottende activa 97,965108,058103,743121,951133,068150,052150,862158,350159,124101,78198,704100,29899,580104,738108,050112,239118,430129,692132,360117,277121,379124,288104,325118,506118,684106,357114,362114,058114,839123,443113,50392,04992,34696,35689,028106,782107,907101,23096,13795,22294,557104,31376,87775,95666,29557,94459,74552,35350,13853,31950,54348,07545,21742,11843,85038,05737,64135,37334,04129,47931,21832,45024,470.22421,300.03418,168.48714,865.1765,733.665,817.5876,528.5036,595.4398,487.1166,336.4937,331.1466,476.5284,749.6165,081.2974,935.644
Totaal activa 377,963396,985492,628474,690464,768450,224470,799470,322459,377418,044420,457389,923381,015372,096376,701345,222349,372336,334359,710332,615326,668325,998346,243336,650322,663307,551331,157314,968309,335305,751308,537271,721266,874271,279290,520278,850279,015265,463279,938262,668251,997248,826261,493242,766235,971219,292219,007201,958200,802202,006201,765194,753204,234198,499206,099198,433199,962196,144203,887191,219190,359179,925147,510.306133,058.924111,515.499106,325.8886,881.89481,452.33673,069.94173,086.70769,586.10464,556.21653,398.02644,423.50838,511.38328,809.59319,320.567
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,0312,3002,7272,1721,8781,6852,1641,5751,3248851,1659571,0471,0609179077787801,2028038871,0561,6227241,1739747308982,5402,1228938486255375606606829956726926546854869927271,0387274,7364,5554,6815,4654,4735,4534,8395,6636,8518,9935,2134,5134,2483,5763,3924,338.2964,006.8743,713.6043,955.5723,838.7172,230.7782,269.822,193.3721,305.5173,005.003708.4681,309.6551,063.0871,213.314677.009
Kortlopende schulden 9,508-217,01410,248-202,356-203,061-195,225-192,914-184,807-185,061-175,312-100,032-93,104-95,425-95,751000000000000000000000000000000000000000000000000105.245118.7139.8787.72863.5136,610.9396,586.7075,033.3777,990.633,167.06257.126188.993148.14137.94987.989
Belastingschulden 9,5088,90310,2483,2354,0785,8275,0553,5774,2693,2385,0012,0804,4434,0946,0941,8884,4353,6108,0632,7493,9123,7684,4911,6603,6952,5923,5092,1233,4922,5113,6491,3673,1082,7955,1423,8834,8693,0764,6353,2425,3692,9225,2792,0704,5681,9825,6782,9453,5792,4732,2389825,6142,8726,1241,7575,6493,1777,9554,0146,7543,952000000000000000
Uitgestelde opbrengsten 218,013217,014211,532202,356203,061195,225192,914184,807185,061175,312100,03293,10495,42595,75100000000000000000000000000000000000000000000000037,770.49940,159.09326,233.26433,840.65320,551.82223,804.18316,989.46115,135.88311,146.55614,193.5236,309.3567,647.847000
Overige kortlopende verplichtingen 19,264252,39927,595233,842231,390221,883222,914210,794217,154198,674126,293120,570122,505123,294123,540106,015108,302105,861109,094100,449102,069106,681103,859102,40199,50199,799103,79594,88097,909107,00696,25983,77383,18584,56888,27783,98986,61084,15486,80383,04680,59180,87180,81576,49778,18574,53970,91258,57859,42462,56358,23458,80961,23862,49758,92656,68654,52160,56657,28255,16857,40856,8989,435.41-2,027.7094,924.63-2,427.2524,411.528-1,181.1261,615.9282,603.1595,301.908-2,437.3362,318.86-775.1113,753.9132,560.3852,599.442
Totaal kortlopende verplichtingen 262,355265,902265,077241,421239,224231,080232,297217,521224,071203,682133,624124,564129,042129,508131,468109,717114,293111,031119,561104,804107,755112,561111,594105,509105,542104,339108,76498,799106,481113,761101,69486,83687,54388,43794,53989,19292,84389,22092,78287,67287,26885,16387,06680,55184,20778,59778,04470,99572,11374,39871,40268,73777,75875,04776,37672,14578,15674,16974,26367,67871,31467,63455,987.74646,263.83338,724.97339,412.27332,704.29633,695.55129,731.73727,159.16327,050.12720,933.25510,102.2799,681.0396,028.2285,124.9624,041.45
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000000000000000000000000000000000006,433.8996,492.44611,469.32615,466.8039,766.76710,863.486,005.8290
Uitgestelde opbrengsten niet-vlottend 000000000054,06549,13647,93547,48646,07243,43442,52942,09242,48039,54640,13139,24140,04940,43539,85038,44538,45037,64535,97934,04534,07130,73230,22930,00430,11329,32829,19828,50228,53128,12728,07228,30527,42926,00425,49124,85124,46422,84622,24321,95920,71420,45420,97720,78321,10620,30919,66419,75319,20018,46018,22617,0680000000000-00000
Uitgestelde belastingverplichtingen niet-vlottend 0006,03100000000000000000000000000000000000000000000000000000000000000000000655.0830000
Overige niet-vlottende verplichtingen 14,40413,75313,12611,07412,68611,2739,82412,14012,62612,00811,33611,12110,67810,2529,80112,16511,81710,46710,2449,5767,9637,7987,5178,1407,4327,1356,8687,9417,5596,8016,3026,2766,1126,1846,1776,2466,1185,7795,5335,5304,9304,6434,4624,5463,9633,4333,0092,8642,5072,4252,2872,1872,2062,1522,0482,3592,2651,8701,7811,5071,4801,5116,809.0934,851.2414,256.0033,980.33,963.4583,706.9173,749.4612,727.4021,354.9981,469.589266.673713.795474.028351.9790
Totaal niet-vlottende verplichtingen 14,40413,75313,12617,10512,68611,2739,82412,14012,62612,00865,40160,25758,61357,73855,87355,59954,34652,55952,72449,12248,09447,03947,56648,57547,28245,58045,31845,58643,53840,84640,37337,00836,34136,18836,29035,57435,31634,28134,06433,65733,00232,94831,89130,55029,45428,28427,47325,71024,75024,38423,00122,64123,18322,93523,15422,66821,92921,62320,98119,96719,70618,5796,809.0934,851.2414,256.0033,980.33,963.4583,706.9173,749.4619,161.3027,847.44512,938.91616,388.5610,480.56211,337.5086,357.808219.731
Totaal passiva 276,759279,655278,203258,526251,910242,353242,121229,661236,697215,690199,025184,821187,655187,246187,341165,316168,639163,590172,285153,926155,849159,600159,160154,084152,824149,919154,082144,385150,019154,607142,067123,844123,884124,625130,829124,766128,159123,501126,846121,329120,270118,111118,957111,101113,661106,881105,51796,70596,86398,78294,40391,378100,94197,98299,53094,813100,08595,79295,24487,64591,02086,21362,796.83951,115.07442,980.97643,392.57236,667.75537,402.46833,481.19836,320.46534,897.57233,872.17126,490.83820,161.617,365.73511,482.774,261.18
Eigen vermogen:
Preferente aandelen 000000000000007,1916,7076,3977,4823,9346,6995,6972,3642,60101,6312,82300073707,9537,12000000000000000000000000000000000000000000000
Gewone aandelen 19,92619,88019,85519,69319,66519,63719,58519,55719,52819,38619,35819,33019,29219,26319,10418,96918,91718,84618,82218,77418,76118,61618,53318,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,386012,496.48611,799.911,383.3379,208.9187,412.6547,248.3837,183.2767,231.5586,815.4296,797.4266,162.385,619.0385,419.9825,234.759
Ingehouden winsten 74,07766,936156,299158,374157,424151,942166,635165,284152,802146,372175,505162,808153,642145,942158,429150,506146,650140,385153,788148,165139,487132,740148,601141,298133,755126,872140,794135,619126,479120,542134,448123,509118,409115,461124,857120,561113,869108,926118,955113,143107,363102,636113,509108,575103,21298,457102,45199,77095,57492,288100,31896,44790,90786,97192,32489,15586,37483,13891,74888,18382,96379,11454,629.63856,023.95245,816.31542,003.79733,588.6928,299.51922,267.78518,613.25515,478.0811,097.9478,178.196,722.945,275.6413,085.2851,773.967
Overige gereserveerde algehele resultaten 52,63647,28243,83045,18640,49927,23424,92132,31327,54614,4134,6661,41588538,117-7,191-6,707-6,397-7,482-3,934-6,699-5,697-2,364-2,6011,136-1,631-2,8233,4452,811728-7371,387-7,953-7,1202624,3404,3848,5716,23810,7346,1113,1643,9315,1401,0671,7071,35300000000000000002,261.4520228.0520-661.881000107.090537.7120000
Overige totale aandeelhoudersvermogen -45,474-16,803-5,594-7,110-4,7509,03417,51923,14822,27121,53421,11420,64419,073-19,13010,9989,48614,44012,65514,66311,62212,37314,98619,87321,74017,69212,36814,44413,76213,71812,21212,2455,9796,19212,54212,10510,75010,0268,4015,0063,6902,8065,7535,4923,629-1,003-5,793-7,354-12,909-10,027-7,457-11,393-11,508-6,053-4,890-4,187-3,924-4,883-1,179-1,500-3,003-2,020-3,79527,816.76613,418.80510,685.5979,546.1738,078.4128,337.69510,072.57510,969.71111,871.80312,770.66911,393.86111,376.58710,099.5398,821.5578,050.66
Totaal eigen vermogen van aandeelhouders 101,165117,295214,390216,143212,838207,847228,660240,302222,147201,705220,643204,197192,892184,192188,531178,961180,007171,886187,273178,561170,621166,342187,007182,560169,833157,626177,069170,578159,311151,140166,466147,874142,987146,651159,688154,081150,852141,951153,081141,330131,719130,706142,527131,657122,302112,403113,483105,247103,933103,217107,311103,325103,240100,467106,523103,61799,877100,345108,634103,56699,32993,70584,707.85581,939.24368,529.86462,933.30850,214.13944,049.86839,588.74336,766.24234,688.53230,684.04526,907.18824,261.90720,994.21817,326.82415,059.387
Totaal eigen vermogen 101,203117,330214,423216,164212,858207,871228,678240,661222,680202,354221,432205,102193,360184,850189,360179,906180,733172,744187,425178,689170,819166,398187,083182,566169,839157,632177,075170,583159,316151,144166,470147,877142,990146,654159,691154,084150,856141,962153,092141,339131,727130,715142,536131,665122,310112,411113,490105,253103,939103,224107,362103,375103,293100,517106,569103,62099,877100,352108,643103,57499,33993,71284,713.46781,943.8568,534.52362,933.30850,214.13944,049.86839,588.74336,766.24234,688.53230,684.04526,907.18824,261.90721,145.64817,326.82415,059.387
Totaal passiva en aandeelhoudersvermogen 377,962396,985492,626474,690464,768450,224470,799470,322459,377418,044420,457389,923381,015372,096376,701345,222349,372336,334359,710332,615326,668325,998346,243336,650322,663307,551331,157314,968309,335305,751308,537271,721266,874271,279290,520278,850279,015265,463279,938262,668251,997248,826261,493242,766235,971219,292219,007201,958200,802202,006201,765194,753204,234198,499206,099198,433199,962196,144203,887191,219190,359179,925147,510.306133,058.924111,515.499106,325.8886,881.89481,452.33673,069.94173,086.70769,586.10464,556.21653,398.02644,423.50838,511.38328,809.59319,320.567