Z Holdings Corporation

TSE:4689.T

413 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 35,72751,527-9,24946,75950,22273,1985,930141,60642,46245,22122,33030,15254,27751,78315,05340,81441,82044,92819,66540,42534,22641,36013,12726,85734,90548,48137,53353,96945,23556,44040,51352,80048,91751,24528,10543,110104,82950,54152,55650,83446,34158,56753,80749,07448,78452,94151,69150,77643,52841,44347,29642,51940,86939,25642,42441,56236,90836,53838,19835,55434,07932,84529,09032,732
Afschrijvingen & Amortisatie 38,99440,37237,07239,90343,57942,36340,70838,30735,12334,63835,25333,38132,76634,34427,57325,61024,14524,75224,92022,23318,38717,87913,68213,64112,68412,49112,61411,15610,49410,14010,1809,3649,4719,0319,8058,7786,5515,5634,7684,3414,1863,6404,5964,2004,0304,6444,3263,4402,8732,7473,4812,9332,6002,5131,9362,8002,6092,4592,8932,7782,7132,7553,2913,195
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000100003100057000000000000000000000
Verandering in Werkkapitaal 94,87227,848-42,683131,349-30,830-1,500-177,48396,279-5,9049,946-82,332-22,02196,01835,169-36,242-98,62772,22780,668121,669-50,497-1,48720,48216,15737,395-8,58911,350-52,325-14,191-14,338-2,910-18,272-12,513-7,224-14,414-10,492-2,595-2,881-2,9581,318-14,4875,997437-1,282-7,6471,6082,7613,441-6,0592,8606,624-3,878-6,833-2,6185061,661-1,3871,534964393-2,241-5062,553-8131,902
Vorderingen 62,550-21,024-247,685-60,330-110,52349,804-197,313-79,189-7,34036,778-4,531-57,5563,32333,391-76,077-110,17720,654-10,395114,329-235,310-5,2756,11535,126-96,634-25,898-20,05726,211-71,898-19,337-6,78218,860-85,418-8,3567728,899-50,9465,949-3,7681,274-23,829-3,5453,5640-2,753-1,5074,260-3,590-4,175-3,321000000000000000
Voorraden 000-47,405-9,58858,58712,795-41,679-1,14534,958000000000000000000000000000000000000000000000000000000
Crediteuren -942-56,986-4,313214,70463,812-58,587-78,255279,84225,359-34,95811,10385,327-10,705-63,982-21,6680000000000000000000000000000000000000000000000000
Overig Werkkapitaal 33,26448,872209,31524,38025,469-51,30485,290-62,695-22,778-26,832-77,80135,53592,69539,15160,048-22,42628,60484,93687,34278,885-16,350-44,82038,1016,09511,48118,725-45,753-9,515-935-4,58315,5876,880215-10,838-3,383-2,138-67,413-11,0618,8135432,738-12,0208,349-6,7935,559-9,24313,68800000000000000000
Overige Niet-Contante Posten 9,958-32,404382,156-28,0268,209-81,821-22,394-115,434-8,176-67,778-7,56058220,709-68,53712,3401,38282,737-151,25934,274-15,993-1,696-82,56923,975-62,714-1,331-42,1546,546-42,190-1,006-41,71018,369-31,400-3,453-35,5912,574-34,716-61,418-39,387-1,697-30,264-1,456-58,842-605-34,9892,266-51,359985-34,040-999-34,240-2,705-31,694-301-34,208-2,118-29,635-25,172-45,503420-12,5252,203-2,0175,150-25,908
Kasstroom uit Operationele Activiteiten 179,55187,34341,154189,98571,18032,240-153,239160,75863,50522,027-32,30942,094203,77052,75918,724-30,821220,929-911200,528-3,83249,430-2,84866,94115,17937,66930,1684,3688,74440,38521,96050,79018,25147,71110,27129,99214,57747,08113,75956,94510,42455,0683,80256,51610,63856,6888,98760,44314,11748,26216,57444,1946,92540,5508,06743,90313,34015,879-5,54241,90423,56638,48936,13636,71811,921
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -31,346-26,474-7,411-14,96026,307-26,307-36,259-41,843-41,108-29,776-22,359-22,174-204,197-23,903-16,734-17,541-17,500-18,966-85,12620,300-25,743-22,105-16,454-21,281-19,677-27,637-24,891-21,275-20,863-20,593-14,811-14,837-11,617-15,453-9,962-12,506-9,760-6,114-4,808-10,280-4,190-5,102-7,346-5,377-3,445-6,552-3,342-5,993-4,111-4,841-3,843-4,915-2,475-3,138-3,892-2,146-2,455-2,088-1,428-1,167-1,052-3,072-1,992-2,213
Netto Overnames 0-23,12514,34914,960-26,307-2,351-15,036382,234-13,496-12,555-10,547-10,321-172,151-11,720167,542-9,735-2,321-9,126-412-378,163-15,704-11,844-9,728-10,395-10,66616,353337,224000-1,909000-92,8313231,2910-14,920-18-6,8230-6902,035-2,0350-18,5520007370-6340-9590-456-508-820-413-5200-1,1210
Aankoop van Beleggingen -91,678-152,632-136,165-96,243-112,521-117,891-100,292-28,932-51,058-61,501-43,556-55,229-138,942-83,580-114,549-80,093-121,312-68,951-119,716-78,030-61,065-60,458-110,010-73,105-91,504-87,816-47,985-1,59700-2,758000-6,146-4,380-2,916-3,901-8,318-551-1,064-11,0446,949-6,949-45,691-4,309-1,079-460-3,456-33,518-7760-1000-1890-701-2,002-189-500-790-44,1270
Verkoop/verval van Beleggingen 43,39846,38822,71924,60052,19650,50542,41657,34472,46562,64581,32766,00757,15178,50160,57979,94165,68661,41181,59659,70677,79360,60156,25953,31973,86942,647003,6903,6370000-2,396-2,17600-1,313-5,9710065,515007,29000001891,07919851,095-4024,94120412173161,3230
Overige Investeringsactiviteiten -2,483-150,34334,929-36,440-94,454-25,5338,84826,58983,20915,892-53-18,550-161,63010,96115,9133,80411,341-1,73877,927-398,8098,8059,5509,93910,3168002,578351,13020,225-8,705-2177,754-416-2,004-2,9056,1764,00331,4279132,8325,364-7,505-976-9,8444,613-1,103-371107,603590302-291-1,1122,04750226686-33246111508557970-3521,349-187
Kasstroom uit Investeringsactiviteiten -82,109-176,817-71,579-108,083-128,472-121,577-100,323395,39250,012-25,2954,812-19,625-259,345-29,741112,751-23,624-64,106-37,370-45,731-417,133-15,914-24,256-69,994-41,146-47,178-53,875278,254-2,647-25,878-17,173-9,815-15,253-13,621-18,358-105,159-15,02718,751-9,102-26,527-11,456-12,759-17,12254,584-7,713-50,239-3,942103,182-5,863-7,265-38,650-4,805-1,789-2,688-3,027-3,259-2,51821,790-4,383-1,808-1,450-680-3,418-44,568-2,400
Financieringsactiviteiten:
Schuldaflossingen 5,38173,491-7,70043,18538,178-103,21746,845-42,58610,97643,199-7,76126,400169,55280,292-73,2017,24526,515199,36720,250417,9900166,0000-26,23053,22902,80000047,2512,00023,3000000000000000000000-10000-10,0000-10,0000-10,4400-10,000
Uitgifte van Gewone Aandelen 000000311116,81300411,14700000236-2,008456,4770153601800000000000000000000000001801426048445207150211132104
Terugkoop van Gewone Aandelen -150,1000-10,330000-4560-16,4050-71,26700-31,997000000-70-526,6250-846-220,1680000000000000-795000-8,576-21,42300-20,10800000000000-205-2,86300-30,0280
Uitgekeerde Dividenden -9-41,708-25-4-27-41,879-2-5-22-43,569-4-7-28-42,247-4-5-35-42,216-4-13-48-45,067-3-7-29-50,482-4-7-34-50,462-4-11-39-50,438-6-12-55-50,435-3-5-31-25,227-6-8-42-23,063-5-7-42-20,131-5-9-50-18,446-5-7-51-16,710-3-5-44-7,555-5-9
Overige Financieringsactiviteiten -3,720-138,269-6,26515,399-10,814-8,375-1,996-7,76952,93848,152-5,287-12,2383,345-17,1836,635-21,603-18,389-96,449-24,812-10,563146,724-4,9401,502-1,854-4,009-14,859-1,50770,320131023,604-7,979-3,6119,8453,762-646-1,832-243-6,442-4,622-873-25225-21,456244-447-20,131-34-22104-352-3378-28-23-15-238-144-27-24860-204-43-1,494
Kasstroom uit Financieringsactiviteiten -148,448-106,486-28,33958,58027,391-153,47144,422-50,34963,93647,782-84,31914,159172,925-11,135-66,570-14,3638,16160,702-4,543407,414144,69445,8451,499-28,922-170,559-65,3231,28970,31347-50,36050,851-5,99019,728-40,5933,756-658-1,777-50,678-6,445-4,627-842-25,252-8,357-21,464202-23,510-20,136-4120-20,027-389-2427-18,460232462-2,784-26,834-164-13,06637-18,188-30,044-11,399
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 05,2574,560-2,0641,5286,640705-4,5302,2977,2263,6622,7248774872,324-119-13756-12817512-39713-357463396-645-5871-60326-70-266-251107-2036129258205-101-8929914135194131-5-22100-12370-1,836-238-120-117-10
Netto Kasstroomverandering -61,042-273,77410,784138,418-28,373-236,168-208,435501,270179,75151,742-108,15339,351118,22912,37067,228-68,927164,84722,478150,126-13,376178,22318,343-1,540-55,246-179,606-85,149279,78376,40714,640-45,57291,767-2,66653,748-48,946-71,664-1,00163,851-45,95924,003-5,40141,673-38,674102,654-18,2416,665-18,336143,68312,04841,012-42,12539,0015,11237,889-13,42141,11311,28433,049-36,99739,9319,05237,84614,413-37,895-1,878
Kaspositie aan het Einde van de Periode 1,201,6961,262,7381,536,5121,525,7281,387,3101,415,6831,651,8511,860,2861,359,0161,179,2651,127,5231,235,6761,196,3251,078,0961,065,726998,4981,067,425902,578880,100729,974743,350565,127546,784548,324603,570783,176868,325588,542512,135497,495543,067451,300453,966400,218449,164520,828521,829457,978503,937479,934485,335443,662482,628379,974398,215391,550409,886266,203254,155213,143255,268216,267211,155173,266186,687145,574134,290101,241138,23898,30789,25551,40936,99674,891