Z Holdings Corporation
TSE:4689.T
413 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 35,727 | 51,527 | -9,249 | 46,759 | 50,222 | 73,198 | 5,930 | 141,606 | 42,462 | 45,221 | 22,330 | 30,152 | 54,277 | 51,783 | 15,053 | 40,814 | 41,820 | 44,928 | 19,665 | 40,425 | 34,226 | 41,360 | 13,127 | 26,857 | 34,905 | 48,481 | 37,533 | 53,969 | 45,235 | 56,440 | 40,513 | 52,800 | 48,917 | 51,245 | 28,105 | 43,110 | 104,829 | 50,541 | 52,556 | 50,834 | 46,341 | 58,567 | 53,807 | 49,074 | 48,784 | 52,941 | 51,691 | 50,776 | 43,528 | 41,443 | 47,296 | 42,519 | 40,869 | 39,256 | 42,424 | 41,562 | 36,908 | 36,538 | 38,198 | 35,554 | 34,079 | 32,845 | 29,090 | 32,732 |
Afschrijvingen & Amortisatie
| 38,994 | 40,372 | 37,072 | 39,903 | 43,579 | 42,363 | 40,708 | 38,307 | 35,123 | 34,638 | 35,253 | 33,381 | 32,766 | 34,344 | 27,573 | 25,610 | 24,145 | 24,752 | 24,920 | 22,233 | 18,387 | 17,879 | 13,682 | 13,641 | 12,684 | 12,491 | 12,614 | 11,156 | 10,494 | 10,140 | 10,180 | 9,364 | 9,471 | 9,031 | 9,805 | 8,778 | 6,551 | 5,563 | 4,768 | 4,341 | 4,186 | 3,640 | 4,596 | 4,200 | 4,030 | 4,644 | 4,326 | 3,440 | 2,873 | 2,747 | 3,481 | 2,933 | 2,600 | 2,513 | 1,936 | 2,800 | 2,609 | 2,459 | 2,893 | 2,778 | 2,713 | 2,755 | 3,291 | 3,195 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 94,872 | 27,848 | -42,683 | 131,349 | -30,830 | -1,500 | -177,483 | 96,279 | -5,904 | 9,946 | -82,332 | -22,021 | 96,018 | 35,169 | -36,242 | -98,627 | 72,227 | 80,668 | 121,669 | -50,497 | -1,487 | 20,482 | 16,157 | 37,395 | -8,589 | 11,350 | -52,325 | -14,191 | -14,338 | -2,910 | -18,272 | -12,513 | -7,224 | -14,414 | -10,492 | -2,595 | -2,881 | -2,958 | 1,318 | -14,487 | 5,997 | 437 | -1,282 | -7,647 | 1,608 | 2,761 | 3,441 | -6,059 | 2,860 | 6,624 | -3,878 | -6,833 | -2,618 | 506 | 1,661 | -1,387 | 1,534 | 964 | 393 | -2,241 | -506 | 2,553 | -813 | 1,902 |
Vorderingen
| 62,550 | -21,024 | -247,685 | -60,330 | -110,523 | 49,804 | -197,313 | -79,189 | -7,340 | 36,778 | -4,531 | -57,556 | 3,323 | 33,391 | -76,077 | -110,177 | 20,654 | -10,395 | 114,329 | -235,310 | -5,275 | 6,115 | 35,126 | -96,634 | -25,898 | -20,057 | 26,211 | -71,898 | -19,337 | -6,782 | 18,860 | -85,418 | -8,356 | 772 | 8,899 | -50,946 | 5,949 | -3,768 | 1,274 | -23,829 | -3,545 | 3,564 | 0 | -2,753 | -1,507 | 4,260 | -3,590 | -4,175 | -3,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -47,405 | -9,588 | 58,587 | 12,795 | -41,679 | -1,145 | 34,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -942 | -56,986 | -4,313 | 214,704 | 63,812 | -58,587 | -78,255 | 279,842 | 25,359 | -34,958 | 11,103 | 85,327 | -10,705 | -63,982 | -21,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 33,264 | 48,872 | 209,315 | 24,380 | 25,469 | -51,304 | 85,290 | -62,695 | -22,778 | -26,832 | -77,801 | 35,535 | 92,695 | 39,151 | 60,048 | -22,426 | 28,604 | 84,936 | 87,342 | 78,885 | -16,350 | -44,820 | 38,101 | 6,095 | 11,481 | 18,725 | -45,753 | -9,515 | -935 | -4,583 | 15,587 | 6,880 | 215 | -10,838 | -3,383 | -2,138 | -67,413 | -11,061 | 8,813 | 543 | 2,738 | -12,020 | 8,349 | -6,793 | 5,559 | -9,243 | 13,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9,958 | -32,404 | 382,156 | -28,026 | 8,209 | -81,821 | -22,394 | -115,434 | -8,176 | -67,778 | -7,560 | 582 | 20,709 | -68,537 | 12,340 | 1,382 | 82,737 | -151,259 | 34,274 | -15,993 | -1,696 | -82,569 | 23,975 | -62,714 | -1,331 | -42,154 | 6,546 | -42,190 | -1,006 | -41,710 | 18,369 | -31,400 | -3,453 | -35,591 | 2,574 | -34,716 | -61,418 | -39,387 | -1,697 | -30,264 | -1,456 | -58,842 | -605 | -34,989 | 2,266 | -51,359 | 985 | -34,040 | -999 | -34,240 | -2,705 | -31,694 | -301 | -34,208 | -2,118 | -29,635 | -25,172 | -45,503 | 420 | -12,525 | 2,203 | -2,017 | 5,150 | -25,908 |
Kasstroom uit Operationele Activiteiten
| 179,551 | 87,343 | 41,154 | 189,985 | 71,180 | 32,240 | -153,239 | 160,758 | 63,505 | 22,027 | -32,309 | 42,094 | 203,770 | 52,759 | 18,724 | -30,821 | 220,929 | -911 | 200,528 | -3,832 | 49,430 | -2,848 | 66,941 | 15,179 | 37,669 | 30,168 | 4,368 | 8,744 | 40,385 | 21,960 | 50,790 | 18,251 | 47,711 | 10,271 | 29,992 | 14,577 | 47,081 | 13,759 | 56,945 | 10,424 | 55,068 | 3,802 | 56,516 | 10,638 | 56,688 | 8,987 | 60,443 | 14,117 | 48,262 | 16,574 | 44,194 | 6,925 | 40,550 | 8,067 | 43,903 | 13,340 | 15,879 | -5,542 | 41,904 | 23,566 | 38,489 | 36,136 | 36,718 | 11,921 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -31,346 | -26,474 | -7,411 | -14,960 | 26,307 | -26,307 | -36,259 | -41,843 | -41,108 | -29,776 | -22,359 | -22,174 | -204,197 | -23,903 | -16,734 | -17,541 | -17,500 | -18,966 | -85,126 | 20,300 | -25,743 | -22,105 | -16,454 | -21,281 | -19,677 | -27,637 | -24,891 | -21,275 | -20,863 | -20,593 | -14,811 | -14,837 | -11,617 | -15,453 | -9,962 | -12,506 | -9,760 | -6,114 | -4,808 | -10,280 | -4,190 | -5,102 | -7,346 | -5,377 | -3,445 | -6,552 | -3,342 | -5,993 | -4,111 | -4,841 | -3,843 | -4,915 | -2,475 | -3,138 | -3,892 | -2,146 | -2,455 | -2,088 | -1,428 | -1,167 | -1,052 | -3,072 | -1,992 | -2,213 |
Netto Overnames
| 0 | -23,125 | 14,349 | 14,960 | -26,307 | -2,351 | -15,036 | 382,234 | -13,496 | -12,555 | -10,547 | -10,321 | -172,151 | -11,720 | 167,542 | -9,735 | -2,321 | -9,126 | -412 | -378,163 | -15,704 | -11,844 | -9,728 | -10,395 | -10,666 | 16,353 | 337,224 | 0 | 0 | 0 | -1,909 | 0 | 0 | 0 | -92,831 | 32 | 31,291 | 0 | -14,920 | -18 | -6,823 | 0 | -690 | 2,035 | -2,035 | 0 | -18,552 | 0 | 0 | 0 | 737 | 0 | -634 | 0 | -959 | 0 | -456 | -508 | -820 | -413 | -520 | 0 | -1,121 | 0 |
Aankoop van Beleggingen
| -91,678 | -152,632 | -136,165 | -96,243 | -112,521 | -117,891 | -100,292 | -28,932 | -51,058 | -61,501 | -43,556 | -55,229 | -138,942 | -83,580 | -114,549 | -80,093 | -121,312 | -68,951 | -119,716 | -78,030 | -61,065 | -60,458 | -110,010 | -73,105 | -91,504 | -87,816 | -47,985 | -1,597 | 0 | 0 | -2,758 | 0 | 0 | 0 | -6,146 | -4,380 | -2,916 | -3,901 | -8,318 | -551 | -1,064 | -11,044 | 6,949 | -6,949 | -45,691 | -4,309 | -1,079 | -460 | -3,456 | -33,518 | -776 | 0 | -100 | 0 | -189 | 0 | -701 | -2,002 | -189 | -500 | -79 | 0 | -44,127 | 0 |
Verkoop/verval van Beleggingen
| 43,398 | 46,388 | 22,719 | 24,600 | 52,196 | 50,505 | 42,416 | 57,344 | 72,465 | 62,645 | 81,327 | 66,007 | 57,151 | 78,501 | 60,579 | 79,941 | 65,686 | 61,411 | 81,596 | 59,706 | 77,793 | 60,601 | 56,259 | 53,319 | 73,869 | 42,647 | 0 | 0 | 3,690 | 3,637 | 0 | 0 | 0 | 0 | -2,396 | -2,176 | 0 | 0 | -1,313 | -5,971 | 0 | 0 | 65,515 | 0 | 0 | 7,290 | 0 | 0 | 0 | 0 | 189 | 1,079 | 19 | 85 | 1,095 | -40 | 24,941 | 204 | 121 | 73 | 1 | 6 | 1,323 | 0 |
Overige Investeringsactiviteiten
| -2,483 | -150,343 | 34,929 | -36,440 | -94,454 | -25,533 | 8,848 | 26,589 | 83,209 | 15,892 | -53 | -18,550 | -161,630 | 10,961 | 15,913 | 3,804 | 11,341 | -1,738 | 77,927 | -398,809 | 8,805 | 9,550 | 9,939 | 10,316 | 800 | 2,578 | 351,130 | 20,225 | -8,705 | -217 | 7,754 | -416 | -2,004 | -2,905 | 6,176 | 4,003 | 31,427 | 913 | 2,832 | 5,364 | -7,505 | -976 | -9,844 | 4,613 | -1,103 | -371 | 107,603 | 590 | 302 | -291 | -1,112 | 2,047 | 502 | 26 | 686 | -332 | 461 | 11 | 508 | 557 | 970 | -352 | 1,349 | -187 |
Kasstroom uit Investeringsactiviteiten
| -82,109 | -176,817 | -71,579 | -108,083 | -128,472 | -121,577 | -100,323 | 395,392 | 50,012 | -25,295 | 4,812 | -19,625 | -259,345 | -29,741 | 112,751 | -23,624 | -64,106 | -37,370 | -45,731 | -417,133 | -15,914 | -24,256 | -69,994 | -41,146 | -47,178 | -53,875 | 278,254 | -2,647 | -25,878 | -17,173 | -9,815 | -15,253 | -13,621 | -18,358 | -105,159 | -15,027 | 18,751 | -9,102 | -26,527 | -11,456 | -12,759 | -17,122 | 54,584 | -7,713 | -50,239 | -3,942 | 103,182 | -5,863 | -7,265 | -38,650 | -4,805 | -1,789 | -2,688 | -3,027 | -3,259 | -2,518 | 21,790 | -4,383 | -1,808 | -1,450 | -680 | -3,418 | -44,568 | -2,400 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 5,381 | 73,491 | -7,700 | 43,185 | 38,178 | -103,217 | 46,845 | -42,586 | 10,976 | 43,199 | -7,761 | 26,400 | 169,552 | 80,292 | -73,201 | 7,245 | 26,515 | 199,367 | 20,250 | 417,990 | 0 | 166,000 | 0 | -26,230 | 53,229 | 0 | 2,800 | 0 | 0 | 0 | 47,251 | 2,000 | 23,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -10,000 | 0 | -10,000 | 0 | -10,440 | 0 | -10,000 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 31 | 11 | 16,813 | 0 | 0 | 4 | 11,147 | 0 | 0 | 0 | 0 | 0 | 23 | 6 | -2,008 | 456,477 | 0 | 15 | 360 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 14 | 260 | 484 | 45 | 20 | 71 | 50 | 21 | 11 | 32 | 104 |
Terugkoop van Gewone Aandelen
| -150,100 | 0 | -10,330 | 0 | 0 | 0 | -456 | 0 | -16,405 | 0 | -71,267 | 0 | 0 | -31,997 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -526,625 | 0 | -846 | -220,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -795 | 0 | 0 | 0 | -8,576 | -21,423 | 0 | 0 | -20,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205 | -2,863 | 0 | 0 | -30,028 | 0 |
Uitgekeerde Dividenden
| -9 | -41,708 | -25 | -4 | -27 | -41,879 | -2 | -5 | -22 | -43,569 | -4 | -7 | -28 | -42,247 | -4 | -5 | -35 | -42,216 | -4 | -13 | -48 | -45,067 | -3 | -7 | -29 | -50,482 | -4 | -7 | -34 | -50,462 | -4 | -11 | -39 | -50,438 | -6 | -12 | -55 | -50,435 | -3 | -5 | -31 | -25,227 | -6 | -8 | -42 | -23,063 | -5 | -7 | -42 | -20,131 | -5 | -9 | -50 | -18,446 | -5 | -7 | -51 | -16,710 | -3 | -5 | -44 | -7,555 | -5 | -9 |
Overige Financieringsactiviteiten
| -3,720 | -138,269 | -6,265 | 15,399 | -10,814 | -8,375 | -1,996 | -7,769 | 52,938 | 48,152 | -5,287 | -12,238 | 3,345 | -17,183 | 6,635 | -21,603 | -18,389 | -96,449 | -24,812 | -10,563 | 146,724 | -4,940 | 1,502 | -1,854 | -4,009 | -14,859 | -1,507 | 70,320 | 13 | 102 | 3,604 | -7,979 | -3,611 | 9,845 | 3,762 | -646 | -1,832 | -243 | -6,442 | -4,622 | -873 | -25 | 225 | -21,456 | 244 | -447 | -20,131 | -34 | -22 | 104 | -352 | -33 | 78 | -28 | -23 | -15 | -238 | -144 | -27 | -248 | 60 | -204 | -43 | -1,494 |
Kasstroom uit Financieringsactiviteiten
| -148,448 | -106,486 | -28,339 | 58,580 | 27,391 | -153,471 | 44,422 | -50,349 | 63,936 | 47,782 | -84,319 | 14,159 | 172,925 | -11,135 | -66,570 | -14,363 | 8,161 | 60,702 | -4,543 | 407,414 | 144,694 | 45,845 | 1,499 | -28,922 | -170,559 | -65,323 | 1,289 | 70,313 | 47 | -50,360 | 50,851 | -5,990 | 19,728 | -40,593 | 3,756 | -658 | -1,777 | -50,678 | -6,445 | -4,627 | -842 | -25,252 | -8,357 | -21,464 | 202 | -23,510 | -20,136 | -41 | 20 | -20,027 | -389 | -24 | 27 | -18,460 | 232 | 462 | -2,784 | -26,834 | -164 | -13,066 | 37 | -18,188 | -30,044 | -11,399 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 5,257 | 4,560 | -2,064 | 1,528 | 6,640 | 705 | -4,530 | 2,297 | 7,226 | 3,662 | 2,724 | 877 | 487 | 2,324 | -119 | -137 | 56 | -128 | 175 | 12 | -397 | 13 | -357 | 463 | 396 | -645 | -5 | 87 | 1 | -60 | 326 | -70 | -266 | -251 | 107 | -203 | 61 | 29 | 258 | 205 | -101 | -89 | 299 | 14 | 135 | 194 | 131 | -5 | -22 | 1 | 0 | 0 | -1 | 237 | 0 | -1,836 | -238 | -1 | 2 | 0 | -117 | -1 | 0 |
Netto Kasstroomverandering
| -61,042 | -273,774 | 10,784 | 138,418 | -28,373 | -236,168 | -208,435 | 501,270 | 179,751 | 51,742 | -108,153 | 39,351 | 118,229 | 12,370 | 67,228 | -68,927 | 164,847 | 22,478 | 150,126 | -13,376 | 178,223 | 18,343 | -1,540 | -55,246 | -179,606 | -85,149 | 279,783 | 76,407 | 14,640 | -45,572 | 91,767 | -2,666 | 53,748 | -48,946 | -71,664 | -1,001 | 63,851 | -45,959 | 24,003 | -5,401 | 41,673 | -38,674 | 102,654 | -18,241 | 6,665 | -18,336 | 143,683 | 12,048 | 41,012 | -42,125 | 39,001 | 5,112 | 37,889 | -13,421 | 41,113 | 11,284 | 33,049 | -36,997 | 39,931 | 9,052 | 37,846 | 14,413 | -37,895 | -1,878 |
Kaspositie aan het Einde van de Periode
| 1,201,696 | 1,262,738 | 1,536,512 | 1,525,728 | 1,387,310 | 1,415,683 | 1,651,851 | 1,860,286 | 1,359,016 | 1,179,265 | 1,127,523 | 1,235,676 | 1,196,325 | 1,078,096 | 1,065,726 | 998,498 | 1,067,425 | 902,578 | 880,100 | 729,974 | 743,350 | 565,127 | 546,784 | 548,324 | 603,570 | 783,176 | 868,325 | 588,542 | 512,135 | 497,495 | 543,067 | 451,300 | 453,966 | 400,218 | 449,164 | 520,828 | 521,829 | 457,978 | 503,937 | 479,934 | 485,335 | 443,662 | 482,628 | 379,974 | 398,215 | 391,550 | 409,886 | 266,203 | 254,155 | 213,143 | 255,268 | 216,267 | 211,155 | 173,266 | 186,687 | 145,574 | 134,290 | 101,241 | 138,238 | 98,307 | 89,255 | 51,409 | 36,996 | 74,891 |