JustSystems Corporation
TSE:4686.T
3340 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 84,854 | 73,137 | 62,151 | 56,007 | 42,408.677 | 22,446.723 | 15,015.202 | 11,910.542 | 8,828.469 | 10,546.958 | 10,726.87 | 10,161.837 | 11,109.809 | 8,066.092 | 5,316.414 | 2,720.597 | 4,694.507 | 7,473.932 | 6,378.106 | 7,497.952 |
Kortetermijnbeleggingen
| 5,000 | 7,000 | 5,000 | -270 | 3,000 | 9,400 | 14,112.485 | 13,912.261 | 14,365.306 | 9,228 | 5,900 | 4,000 | 0 | -397.706 | -381.813 | -380.638 | -329.252 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 89,854 | 80,137 | 67,151 | 56,007 | 45,408.677 | 31,846.723 | 29,127.687 | 25,822.803 | 23,193.775 | 19,774.958 | 16,626.87 | 14,161.837 | 11,109.809 | 8,066.092 | 5,316.414 | 2,720.597 | 4,694.507 | 7,473.932 | 6,378.106 | 7,497.952 |
Nettovorderingen
| 2,547 | 2,683 | 2,501 | 3,013 | 3,177.303 | 3,295.446 | 2,875.347 | 0 | 3,741.275 | 3,498.797 | 3,748.461 | 0 | 2,942.814 | 2,791.581 | 3,730.987 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,823 | 2,078 | 3,168 | 2,103 | 1,513.997 | 1,407.866 | 1,813.401 | 897.696 | 747.66 | 933.882 | 882.65 | 455.081 | 257.914 | 280.945 | 251.514 | 377.436 | 448.641 | 426.087 | 305.482 | 212.683 |
Overige vlottende activa
| 4,027 | 3,593 | 3,488 | 4,354 | 4,077.662 | 3,531.849 | 3,239.183 | 6,847.296 | 937.116 | 1,002.147 | 1,127.098 | 3,555.494 | 503.494 | 503.39 | 597.114 | 341.475 | 706.937 | 460.095 | 259.09 | 275.815 |
Totaal vlottende activa
| 98,251 | 88,491 | 76,308 | 65,477 | 54,177.639 | 40,081.884 | 37,829.615 | 33,567.795 | 28,619.826 | 25,209.784 | 22,385.079 | 18,172.412 | 14,814.031 | 11,642.008 | 9,896.029 | 6,949.3 | 9,877.468 | 13,333.973 | 10,894.835 | 12,822.778 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 5,818 | 5,911 | 6,033 | 6,190 | 6,340.691 | 6,409.819 | 6,527.9 | 6,676.817 | 6,770.616 | 6,906.907 | 7,082.416 | 7,316.225 | 7,574.838 | 7,800.924 | 7,919.888 | 8,152.166 | 8,477.084 | 8,746.942 | 8,934.351 | 9,419.201 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360.597 | 375.605 | 0 | 0 |
Immateriële activa
| 3,972 | 3,579 | 3,014 | 2,790 | 2,634.441 | 2,747.838 | 2,779.817 | 2,077.873 | 1,379.587 | 913.146 | 644.692 | 622.211 | 531.417 | 474.607 | 462.435 | 449.236 | 1,011.604 | 1,176.666 | 415.952 | 125.91 |
Goodwill en immateriële activa
| 3,972 | 3,579 | 3,014 | 2,790 | 2,634.441 | 2,747.838 | 2,779.817 | 2,077.873 | 1,379.587 | 913.146 | 644.692 | 622.211 | 531.417 | 474.607 | 462.435 | 449.236 | 1,372.201 | 1,552.271 | 415.952 | 125.91 |
Langetermijnbeleggingen
| 14 | 639 | 267 | 300 | 355 | 294 | -14,045.963 | -13,846.111 | -14,306.879 | -9,150.74 | -5,811.113 | -3,834.942 | 169.814 | 579.128 | 590.338 | 658.47 | 988.212 | 0 | 0 | 0 |
Belastingvorderingen
| 360 | 836 | 601 | 643 | 688.22 | 495.369 | 100.394 | 13,912.261 | 14,365.306 | 9,228 | 5,900 | 9.681 | 15.492 | 32.494 | 25.05 | 24.403 | 22.211 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,044 | 0 | -1 | -1 | 0.571 | 0.616 | 14,420.255 | 228.895 | 339.678 | 338.77 | 380.075 | 4,275.226 | 302.948 | 579.301 | 1,325.031 | 722.329 | 729.782 | 2,039.932 | 3,372.788 | 4,025.846 |
Totaal niet-vlottende activa
| 10,848 | 10,965 | 9,914 | 9,922 | 10,018.923 | 9,947.642 | 9,782.403 | 9,049.735 | 8,548.308 | 8,236.083 | 8,196.07 | 8,388.401 | 8,594.509 | 9,466.454 | 10,322.742 | 10,006.604 | 11,589.49 | 12,339.145 | 12,723.091 | 13,570.957 |
Totaal activa
| 109,099 | 99,458 | 86,224 | 75,401 | 64,196.563 | 50,029.527 | 47,612.02 | 42,617.531 | 37,168.136 | 33,445.869 | 30,581.151 | 26,560.816 | 23,408.54 | 21,108.462 | 20,218.771 | 16,955.904 | 21,466.958 | 25,673.118 | 23,617.926 | 26,393.735 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 921 | 819 | 620 | 1,232 | 1,381 | 1,223.766 | 1,126.275 | 1,281.01 | 460.637 | 393.902 | 646.919 | 358.98 | 300.164 | 814.26 | 931.496 | 1,201.402 | 1,724.058 | 591.842 | 460.767 | 294.148 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,532 | 4,052 | 3,278 | 936 | 1,076 |
Belastingschulden
| 2,937 | 3,605 | 2,843 | 3,405 | 4,483.263 | 459.068 | 1,082.733 | 1,030.236 | 755.53 | 987.623 | 1,043.519 | 877.218 | 451.402 | 47.25 | 97.231 | 64.919 | 76.039 | 55.564 | 70.751 | 104.869 |
Uitgestelde opbrengsten
| 8,007 | 7,814 | 8,319 | 6,719 | 4,809.258 | 3,612.8 | 2,616.874 | 1,985.69 | 1,109.608 | 0 | 0 | 0 | 0 | 0 | 0 | 462.64 | 621.018 | 1,969.905 | 1,647.719 | 1,391.208 |
Overige kortlopende verplichtingen
| 3,062 | 3,399 | 3,015 | 2,850 | 2,612.063 | 2,451.015 | 2,282.959 | 3,913.014 | 2,325.96 | 3,137.806 | 3,097.736 | 2,344.336 | 1,948.627 | 1,252.629 | 1,778.675 | 1,139.817 | 1,372.16 | 2,646.296 | 2,079.807 | 1,745.247 |
Totaal kortlopende verplichtingen
| 14,927 | 15,637 | 14,797 | 14,206 | 13,285.584 | 7,746.649 | 7,108.841 | 6,224.26 | 4,651.735 | 4,519.331 | 4,788.174 | 3,580.534 | 2,700.193 | 2,114.139 | 2,807.402 | 3,938.138 | 7,224.257 | 6,571.702 | 3,547.325 | 3,220.264 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,937 | 1,757 | 2,239 | 2,907 | 4,243 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 667.639 | 638.7 | 567.212 | 517.188 | 497.533 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6 | 9 | 2 | 3 | 1.509 | 4.319 | 6.098 | 5.265 | 2.576 | 4.943 | 5.322 | 3.257 | 0.877 | 161.08 | 149.162 | 155.624 | 140.692 | 107.009 | 773.99 | 1,522.807 |
Overige niet-vlottende verplichtingen
| 162 | 136 | 125 | 118 | 107.04 | 128.611 | 154.831 | 214.959 | 269.03 | 348.29 | 345.127 | 317.799 | 200.752 | 686.588 | 808.398 | 95.142 | 35.768 | 50.776 | 64.136 | 35.974 |
Totaal niet-vlottende verplichtingen
| 168 | 145 | 127 | 121 | 108.549 | 132.93 | 160.929 | 220.224 | 271.606 | 353.233 | 350.449 | 321.056 | 201.629 | 847.668 | 957.56 | 2,833.405 | 2,572.16 | 2,963.997 | 4,262.314 | 6,299.314 |
Totaal passiva
| 15,095 | 15,782 | 14,924 | 14,327 | 13,394.133 | 7,879.579 | 7,269.77 | 6,444.484 | 4,923.341 | 4,872.564 | 5,138.623 | 3,901.59 | 2,901.822 | 2,961.807 | 3,764.962 | 6,771.543 | 9,796.417 | 9,535.699 | 7,809.639 | 9,519.578 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 83,799 | 71,427 | 61,174 | 57.526 | 64.914 | 45.146 | 39.35 | 95.23 | 214 | 199 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,146 | 10,146 | 10,146 | 10,146 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 10,146.515 | 7,887.771 | 7,684.578 | 7,376.948 | 6,520.198 | 6,490.56 |
Ingehouden winsten
| 71,642 | 61,362 | 48,989 | 38,736 | 28,420.655 | 19,775.44 | 17,947.557 | 13,772.463 | 9,900.091 | 6,348.701 | 3,203.108 | 382.642 | -1,852.486 | -4,172.335 | -6,320.392 | -8,311.278 | -6,431.234 | -1,678.922 | 872.62 | 1,896.212 |
Overige gereserveerde algehele resultaten
| -76 | -123 | -127 | -100 | -57.526 | -64.914 | -45.146 | -39.35 | -95.23 | -214 | -199 | -162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,291 | 12,168 | 12,292 | 12,292 | 12,292.526 | 12,292.907 | 16,200.18 | 15,248.882 | 14,356.51 | 13,079.79 | 12,291.905 | 12,293.419 | 12,293.42 | 12,172.475 | 12,613.604 | 10,562.61 | 10,363.255 | 10,386.06 | 8,363.354 | 8,441.83 |
Totaal eigen vermogen van aandeelhouders
| 94,003 | 83,676 | 71,300 | 61,074 | 50,802.43 | 42,149.948 | 40,342.25 | 36,173.047 | 32,244.795 | 28,573.305 | 25,442.528 | 22,659.226 | 20,506.718 | 18,146.655 | 16,453.809 | 10,139.103 | 11,616.599 | 16,084.086 | 15,756.172 | 16,828.602 |
Totaal eigen vermogen
| 94,003 | 83,676 | 71,300 | 61,074 | 50,802.43 | 42,149.948 | 40,342.25 | 36,173.047 | 32,244.795 | 28,573.305 | 25,442.528 | 22,659.226 | 20,506.718 | 18,146.655 | 16,453.809 | 10,184.361 | 11,670.541 | 16,137.419 | 15,808.287 | 16,874.157 |
Totaal passiva en aandeelhoudersvermogen
| 109,099 | 99,458 | 86,224 | 75,401 | 64,196.563 | 50,029.527 | 47,612.02 | 42,617.531 | 37,168.136 | 33,445.869 | 30,581.151 | 26,560.816 | 23,408.54 | 21,108.462 | 20,218.771 | 16,955.904 | 21,466.958 | 25,673.118 | 23,617.926 | 26,393.735 |