JustSystems Corporation

TSE:4686.T

3520 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 84,85473,13762,15156,00742,408.67722,446.72315,015.20211,910.5428,828.46910,546.95810,726.8710,161.83711,109.8098,066.0925,316.4142,720.5974,694.5077,473.9326,378.1067,497.952
Kortetermijnbeleggingen 5,0007,0005,000-2703,0009,40014,112.48513,912.26114,365.3069,2285,9004,0000-397.706-381.813-380.638-329.252000
Liquide middelen en kortetermijnbeleggingen 89,85480,13767,15156,00745,408.67731,846.72329,127.68725,822.80323,193.77519,774.95816,626.8714,161.83711,109.8098,066.0925,316.4142,720.5974,694.5077,473.9326,378.1067,497.952
Nettovorderingen 2,5475,0545,3056,6696,611.3956,231.186,327.3026,396.9374,539.3394,316.5774,677.9723,121.8532,997.2282,797.1193,753.6643,509.7924,027.3834,973.8593,952.1574,836.328
Voorraad 1,8232,0783,1682,1031,513.9971,407.8661,813.401897.696747.66933.882882.65455.081257.914280.945251.514377.436448.641426.087305.482212.683
Overige vlottende activa 4,0271,222684698643.57596.115561.225450.359139.052184.367197.587433.641449.08497.852574.437341.475706.937460.095259.09275.815
Totaal vlottende activa 98,25188,49176,30865,47754,177.63940,081.88437,829.61533,567.79528,619.82625,209.78422,385.07918,172.41214,814.03111,642.0089,896.0296,949.39,877.46813,333.97310,894.83512,822.778
Niet-vlottende activa:
Materiële vaste activa, netto 5,8185,9116,0336,1906,340.6916,409.8196,527.96,676.8176,770.6166,906.9077,082.4167,316.2257,574.8387,800.9247,919.8888,152.1668,477.0848,746.9428,934.3519,419.201
Goodwill 0000000000000000360.597375.60500
Immateriële activa 3,9723,5793,0142,7902,634.4412,747.8382,779.8172,077.8731,379.587913.146644.692622.211531.417474.607462.435449.2361,011.6041,176.666415.952125.91
Goodwill en immateriële activa 3,9723,5793,0142,7902,634.4412,747.8382,779.8172,077.8731,379.587913.146644.692622.211531.417474.607462.435449.2361,372.2011,552.271415.952125.91
Langetermijnbeleggingen 14639267300355294-14,045.963-13,846.111-14,306.879-9,150.74-5,811.113-3,834.942169.814579.128590.338658.47988.212000
Belastingvorderingen 683836601643688.22495.369100.39413,912.26114,365.3069,2285,9009.68115.49232.49425.0524.40322.211000
Overige niet-vlottende activa 3610-1-10.5710.61614,420.255228.895339.678338.77380.0754,275.226302.948579.3011,325.031722.329729.7822,039.9323,372.7884,025.846
Totaal niet-vlottende activa 10,84810,9659,9149,92210,018.9239,947.6429,782.4039,049.7358,548.3088,236.0838,196.078,388.4018,594.5099,466.45410,322.74210,006.60411,589.4912,339.14512,723.09113,570.957
Totaal activa 109,09999,45886,22475,40164,196.56350,029.52747,612.0242,617.53137,168.13633,445.86930,581.15126,560.81623,408.5421,108.46220,218.77116,955.90421,466.95825,673.11823,617.92626,393.735
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9218196201,2321,381.4831,223.7661,126.2751,281.01460.637393.902646.919358.98931.628814.26931.4961,201.4021,724.058591.842460.767294.148
Kortlopende schulden 2,937-7,814-8,319-6,719-4,809.258-3,612.8-2,616.8740.0270.6550000001,5104,0523,2789361,076
Belastingschulden 2,9373,6052,8433,4054,483.263459.0681,082.7331,030.236755.53987.6231,043.519877.218451.40247.2597.23164.91976.03955.56470.751104.869
Uitgestelde opbrengsten 8,0077,8148,3196,7194,809.2583,612.82,616.8741,985.691,109.608000000462.64621.0181,969.9051,647.7191,391.208
Overige kortlopende verplichtingen 3,06214,81814,17712,97411,904.1016,522.8835,982.5662,957.5333,080.8354,125.4294,141.2553,221.5541,768.5651,299.8791,875.906764.096827.181731.955502.839458.908
Totaal kortlopende verplichtingen 14,92715,63714,79714,20613,285.5847,746.6497,108.8416,224.264,651.7354,519.3314,788.1743,580.5342,700.1932,114.1392,807.4023,938.1387,224.2576,571.7023,547.3253,220.264
Langlopende verplichtingen:
Langetermijnschulden 0000000000000001,9371,7572,2392,9074,243
Uitgestelde opbrengsten niet-vlottend 000000000000000667.639638.7567.212517.188497.533
Uitgestelde belastingverplichtingen niet-vlottend 69231.5094.3196.0985.2652.5764.9435.3223.2570.877161.08149.162155.624140.692107.009773.991,522.807
Overige niet-vlottende verplichtingen 162136125118107.04128.611154.831214.959269.03348.29345.127317.799200.752686.588808.39873.14235.76850.77664.13635.974
Totaal niet-vlottende verplichtingen 168145127121108.549132.93160.929220.224271.606353.233350.449321.056201.629847.668957.562,833.4052,572.162,963.9974,262.3146,299.314
Totaal passiva 15,09515,78214,92414,32713,394.1337,879.5797,269.776,444.4844,923.3414,872.5645,138.6233,901.592,901.8222,961.8073,764.9626,771.5439,796.4179,535.6997,809.6399,519.578
Eigen vermogen:
Preferente aandelen 083,79971,42761,17457.52664.91445.14639.3595.2321419916200000000
Gewone aandelen 10,14610,14610,14610,14610,146.51510,146.51510,146.51510,146.51510,146.51510,146.51510,146.51510,146.51510,146.51510,146.51510,146.5157,887.7717,684.5787,376.9486,520.1986,490.56
Ingehouden winsten 71,64261,36248,98938,73628,420.65519,775.4417,947.55713,772.4639,900.0916,348.7013,203.108382.642-1,852.486-4,172.335-6,320.392-8,311.278-6,431.234-1,678.922872.621,896.212
Overige gereserveerde algehele resultaten -76-123-127-100-57.526-64.914-45.146-39.35-95.23-214-199-16200000000
Overige totale aandeelhoudersvermogen 12,291-71,508-59,135-48,88212,235.2612,227.99312,248.17812,254.06912,198.18912,078.08912,092.90512,130.06912,212.68912,172.47512,627.68610,562.6110,363.25510,386.068,363.3548,441.83
Totaal eigen vermogen van aandeelhouders 94,00383,67671,30061,07450,802.4342,149.94840,342.2536,173.04732,244.79528,573.30525,442.52822,659.22620,506.71818,146.65516,453.80910,139.10311,616.59916,084.08615,756.17216,828.602
Totaal eigen vermogen 94,00383,67671,30061,07450,802.4342,149.94840,342.2536,173.04732,244.79528,573.30525,442.52822,659.22620,506.71818,146.65516,453.80910,184.36111,670.54116,137.41915,808.28716,874.157
Totaal passiva en aandeelhoudersvermogen 109,09999,45886,22475,40164,196.56350,029.52747,612.0242,617.53137,168.13633,445.86930,581.15126,560.81623,408.5421,108.46220,218.77116,955.90421,466.95825,673.11823,617.92626,393.735