Resorttrust, Inc.
TSE:4681.T
2779.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,421 | 6,325 | 3,483 | 3,042 | 3,042 | 1,999 | 2,763 | 4,718 | 7,426 | -2,779 | 3,146 | 3,503 | 1,905 | -19,882 | 3,973 | 7,506 | -1,810 | 31 | 1,605 | 4,007 | 1,492 | 9,343 | 3,219 | 4,180 | 2,307 | 8,436 | 3,987 | 4,184 | 1,978 | 5,239 | 5,441 | 5,188 | 422 | 2,448 | 5,671 | 5,571 | 3,841 | -1,907 | 7,580 | 8,752 | 3,284 | 521 | 6,176 | 5,411 | 3,202 | -471 | 4,567 | 4,826 | 2,586 | -131 | 3,579 | 3,815 | 1,706 | -1,927 | 3,272 | 4,161 | 2,360 | 659 | 3,830 | 2,836 | -414 | 718 | 1,814 |
Afschrijvingen & Amortisatie
| 0 | 0 | 2,338 | 2,299 | 2,265 | 2,411 | 2,268 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,734 | 2,520 | 2,493 | 2,425 | 2,583 | 2,248 | 2,216 | 2,201 | 2,164 | 2,079 | 2,011 | 1,906 | 1,867 | 1,754 | 1,704 | 1,669 | 1,757 | 1,383 | 1,376 | 1,379 | 1,482 | 1,411 | 1,393 | 1,243 | 1,373 | 1,351 | 1,343 | 1,373 | 1,578 | 1,519 | 1,527 | 1,503 | 1,624 | 1,517 | 1,499 | 1,494 | 1,650 | 1,518 | 1,492 | 1,460 | 1,788 | 1,557 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,215 | 4,525 | 1,976 | -12,141 | -11,663 | 7,433 | -4,571 | -8,272 | 1,361 | 3,653 | -2,162 | -5,068 | -4,029 | 3,475 | -866 | -9,842 | 5,038 | 3,637 | -4,072 | -1,921 | 5,684 | 126 | 1,591 | -3,446 | 3,812 | 3,270 | 2,357 | -3,195 | 3,837 | 4,997 | 371 | -3,363 | 2,474 | 3,818 | 3,375 | -6,180 | -500 | 994 | 2,364 | -1,009 | 1,017 | -3,816 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151 | -1,602 | -1,616 | -365 | 155 | -1,843 | -1,169 | 2,219 | -1,937 | -2,569 | -2,061 | 407 | 621 | -4,250 | -4,990 | -2,820 | -1,187 | -2,419 | -1,109 | 575 | -1,697 | -650 | 47 | 703 | 599 | 20 | -213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,393 | -348 | 259 | -322 | 101 | -186 | -4,543 | -3,925 | 1,129 | -3,822 | -4,942 | -1,808 | -695 | -2,941 | -4,258 | -5,485 | -1,371 | 166 | -5,724 | 908 | 2,286 | -1,012 | 1,579 | 1,628 | 2,338 | 1,528 | 1,847 | 1,777 | 1,264 | 1,135 | 1,327 | 1,716 | 5,091 | 91 | 710 | 1,189 | 8,693 | -1,791 | -944 | 430 | 237 | -5,752 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,608 | 4,873 | 1,717 | -11,819 | -11,764 | 7,619 | -28 | -4,347 | 232 | 7,475 | 2,780 | -3,260 | -3,334 | 6,416 | 3,392 | -4,357 | 6,409 | 3,471 | 1,652 | -2,829 | 3,398 | 1,138 | 12 | -5,074 | 1,474 | 1,742 | 510 | -4,972 | 2,573 | 3,862 | -956 | -5,079 | -2,617 | 3,727 | 2,665 | -7,369 | -9,193 | 2,785 | 3,308 | -1,439 | 780 | 1,936 |
Overige Niet-Contante Posten
| -2,421 | -6,325 | -3,483 | -3,042 | -3,042 | -1,999 | -2,763 | -4,718 | -7,426 | 2,779 | -3,146 | -3,503 | -1,905 | 19,882 | -3,973 | -7,506 | 1,810 | -31 | -1,605 | -4,007 | -1,492 | 899 | 1,781 | -5,434 | -938 | 56 | 2,508 | -4,657 | -211 | -1,591 | 2,287 | -5,677 | 8,996 | -7,706 | 1,057 | -3,047 | -951 | 2,985 | 265 | -6,539 | -940 | -132 | 1,753 | -3,188 | 1,546 | -481 | 3,121 | -4,631 | 137 | 1,352 | 523 | -2,878 | -278 | 3,725 | -381 | -2,683 | -4,022 | 3,490 | 1,559 | 13 | 1,328 | -1,134 | -1,453 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 4,676 | 4,598 | 4,530 | 4,822 | 4,536 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,761 | 12,045 | 3,215 | -8,347 | -588 | 16,176 | -2,828 | -4,304 | 7,173 | 13,460 | -640 | 6,256 | -7,420 | 11,957 | 3,362 | -5,283 | 7,873 | 12,865 | -483 | 1,802 | 7,555 | 9,466 | 5,207 | 2,545 | 4,233 | 12,309 | 3,895 | 901 | 6,636 | 10,618 | 2,835 | -432 | 5,896 | 8,226 | 6,352 | -6,348 | 5,299 | 7,901 | 6,705 | 1,365 | 2,389 | -1,898 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,789 | -2,345 | -1,289 | -8,932 | -5,414 | -3,094 | -12,343 | -4,288 | -2,124 | -1,730 | -4,524 | -7,627 | 2,523 | -1,987 | -2,101 | -3,375 | -34,930 | -1,452 | -2,581 | -1,309 | -6,347 | -9,594 | -1,017 | -1,745 | -250 | -623 | -433 | -2,035 | -2,783 | -814 | -1,273 | -2,046 | -1,751 | -595 | -756 | -2,099 | -2,742 | -943 | -1,282 | -1,265 | -1,839 | -2,394 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 40 | -1 | 11 | 7 | -272 | -6 | -1,392 | -149 | -183 | -61 | -5,405 | -12 | 5 | 13 | 7 | -112 | 41 | 33 | 7 | -109 | 49 | -42 | -2,680 | -422 | 36 | 46 | 25 | -497 | 16 | 28 | -13 | -143 | 579 | -31 | -7 | -683 | -28 | 26 | -210 | -1,065 | 41 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,009 | -12,646 | -3,010 | -10 | -3,021 | -7,056 | -1,050 | -3,621 | -3,697 | -5,756 | -7,714 | -5,990 | -14,524 | -24,245 | -29,857 | -50,576 | -32,723 | -24,874 | -20,048 | -23,084 | -24,012 | -10,083 | -20,243 | -16,753 | -17,934 | -9,876 | -14,679 | -17,505 | -19,281 | -22,440 | -14,500 | -17,267 | -11,708 | -17,110 | -4,019 | -4,197 | -2,009 | -3,406 | -2,465 | -9,565 | -16,852 | -13,477 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,024 | 1,536 | 10,069 | 13,071 | 16,296 | 3,758 | 10,176 | 5,265 | 7,585 | 5,554 | 19,544 | 10,957 | 24,528 | 21,001 | 14,015 | 36,250 | 24,165 | 16,297 | 22,476 | 8,460 | 11,326 | 16,203 | 19,415 | 12,260 | 11,026 | 15,469 | 9,402 | 11,522 | 19,306 | 14,210 | 17,518 | 15,540 | 15,934 | 10,020 | 2,543 | 3,029 | 3,057 | 3,032 | 2,042 | 10,519 | 18,041 | 10,564 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,120 | -246 | -192 | -526 | -2,862 | 209 | -407 | -570 | -2,216 | 5,507 | 10 | -324 | -3,802 | -649 | -717 | -308 | 476 | -886 | -1,672 | -803 | 708 | 70 | 31 | -1,448 | 282 | -2,092 | 506 | 1,348 | -1,649 | -495 | -347 | 232 | -1,525 | 1,786 | 1,499 | 2,635 | 2,826 | -3,577 | 205 | -728 | -1,494 | 1,037 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,453 | -13,701 | 5,577 | 3,614 | 7,137 | -6,183 | -3,630 | -4,606 | 1,440 | 3,575 | 7,255 | -8,389 | 8,713 | -5,875 | -18,660 | -18,002 | -42,368 | -10,915 | -1,825 | -16,729 | -18,170 | -3,355 | -1,856 | -10,366 | -6,962 | 2,878 | -5,204 | -6,670 | -3,864 | -9,539 | 1,398 | -3,541 | 1,302 | -5,899 | -733 | -632 | 2,092 | -4,894 | -1,500 | -1,039 | -986 | -4,270 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128 | -127 | -7,786 | -5,445 | -1,238 | -1,095 | -2,317 | -975 | -4,807 | -6,718 | -3,086 | -1,480 | -1,658 | -1,807 | -1,761 | -1,949 | -1,928 | -43,235 | -16,206 | -2,396 | -2,013 | -2,072 | -2,579 | -2,718 | -4,065 | -2,755 | -3,028 | -2,906 | -3,295 | -2,967 | -3,992 | -3,233 | -5,132 | -3,382 | -3,433 | -3,442 | -5,278 | -3,156 | -1,941 | -2,139 | -1,060 | -1,630 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 75 | 77 | 141 | 141 | 77 | 78 | 141 | 139 | 126 | 33 | 1,360 | 118 | 112 | 208 | 87 | 110 | 135 | 123 | 210 | 553 | 242 | 821 | 225 | 576 | 45 | 37 | 69 | 80 | 33 | 390 | 48 | 0 | 17 | 0 | -5,624 | 0 | 0 | 1,899 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1,376 | -1 | -2 | 0 | -2 | -1 | -2 | 0 | -1 | -2 | -2 | -6 | -1 | 4,151 | 0 | 8,493 | -1 | 4,323 | 0 | 8,740 | 0 | -1 | 0 | 1,512 | -1 | -1 | 0 | 0 | 0 | -1 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,492 | 0 | -2,492 | 0 | -2,492 | 0 | -2,492 | 0 | -2,492 | 0 | -2,490 | 0 | -2,489 | 0 | -2,425 | 0 | -2,010 | 0 | -1,603 | 0 | -1,464 | 0 | -1,447 | -10,467 | -1,184 | 0 | -936 | -20 | -934 | 0 | -466 | 0 | -924 | 0 | -923 | 0 | -693 | 0 | -692 | 0 | -658 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,392 | -539 | 4,702 | 1,991 | -1,612 | -581 | 951 | 2,240 | -2,374 | 8,019 | -2,491 | 2,327 | 226 | 403 | 449 | 2,143 | -2,475 | -29,926 | 34,958 | 1,511 | 10,286 | 1,865 | 15,778 | 5,468 | 8,450 | 4,095 | 1,206 | 10,904 | -1,386 | 4,416 | -550 | 8,838 | -5,264 | 1,585 | -146 | 1,476 | 9,301 | -5,569 | 10,921 | -2,209 | -972 | -1,257 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,264 | -2,904 | -3,084 | -5,946 | -2,774 | -4,028 | -1,225 | -1,150 | -7,182 | -1,191 | -5,577 | -1,643 | -2,775 | -2,534 | -1,196 | -2,119 | -4,405 | 11,298 | 51,162 | 2,304 | 8,395 | -1,463 | 13,750 | 1,539 | 5,205 | 381 | -1,246 | 7,107 | -4,645 | 584 | -4,462 | 5,172 | -10,006 | -2,674 | -3,579 | -2,872 | 4,022 | -9,419 | 8,980 | -5,040 | -133 | -3,546 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 10 | 9 | -7 | -5 | 22 | 3 | 20 | 68 | -14 | 0 | -31 | -103 | 4 | -19 | -33 | 1,011 | 428 | 2,420 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
Netto Kasstroomverandering
| 0 | 0 | 2,469 | -161 | -1,549 | -2,158 | 934 | -1,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945 | -4,550 | 5,719 | -10,688 | 3,771 | 5,987 | -7,679 | -9,975 | 1,829 | 15,829 | 1,039 | -3,808 | -1,586 | 3,554 | -16,514 | -26,382 | -37,889 | 13,677 | 51,273 | -12,622 | -2,220 | 4,649 | 17,100 | -6,280 | 2,476 | 15,568 | -2,554 | 1,338 | -2,733 | 1,664 | -229 | 1,740 | -2,808 | -347 | 2,042 | -9,033 | 11,413 | -6,413 | 14,185 | -4,653 | 1,433 | -9,716 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 29,221 | 26,752 | 26,913 | 28,462 | 30,620 | 29,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,895 | 22,950 | 27,500 | 21,781 | 32,469 | 28,698 | 22,711 | 30,390 | 40,365 | 38,536 | 22,707 | 21,668 | 25,476 | 27,062 | 23,508 | 40,022 | 66,404 | 104,293 | 90,616 | 39,343 | 51,965 | 54,185 | 49,536 | 32,436 | 38,716 | 36,240 | 20,672 | 23,226 | 21,888 | 24,621 | 22,957 | 23,186 | 21,446 | 24,254 | 24,601 | 22,559 | 31,592 | 20,179 | 26,592 | 12,407 | 17,060 | 15,627 |