TAYA Co.,Ltd.

TSE:4679.T

358 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 246.548277.011262.114295.221256.926386.163557.965614.26804.039979.3741,305.5781,313.3041,260.304389.827816.666705.846598.087785.0781,035.14881.131,121.631,096.0321,108.3141,132.0911,265.0091,167.5561,167.7361,330.5941,262.4991,082.9081,227.0951,075.1141,371.1041,539.0611,585.1971,458.9061,591.3111,397.7621,578.171,367.4841,633.0431,580.8641,670.4471,667.711,985.9091,910.5341,820.1191,773.7921,751.3832,129.3131,893.7151,747.7391,671.6611,521.6091,755.5441,628.1541,383.5541,486.0841,570.3231,202.4051,712.8411,804.245
Kortetermijnbeleggingen 010.834010.833010.833010.833010.833010.8330-9.10900000000000000000000000100000-37.601000-43.241000-44.131000-44.967000-49.54300-48.730
Liquide middelen en kortetermijnbeleggingen 246.548277.011262.114295.221256.926386.163557.965614.26804.039979.3741,305.5781,313.3041,260.304389.827816.666705.846598.087785.0781,035.14881.131,121.631,096.0321,108.3141,132.0911,265.0091,167.5561,167.7361,330.5941,262.4991,082.9081,227.0951,075.1141,371.1041,539.0611,585.1971,458.9061,591.3111,497.7621,578.171,367.4841,633.0431,580.8641,670.4471,667.711,985.9091,910.5341,820.1191,773.7921,751.3832,129.3131,893.7151,747.7391,671.6611,521.6091,755.5441,628.1541,383.5541,486.0841,570.3231,202.4051,712.8411,804.245
Nettovorderingen 257.559280.665321.169247.835244.477347.912343.679251.167283.727399.982371.639259.852793.126444.313378.352254.488279.401396.951444.52370.236399.233554.75501.467413.134437.677606.691568.434449.038457.359613.688621.222463.082475.874644.787634.192465.069475.67647.212607.76439.396472.606796.86580.375442.356509.883768.422573.761464.893497.325801.865591.474452.295500.336719.816618.906460.85499.662799.301610.301463.835777.026620.604
Voorraad 48.33146.26151.23450.98859.67660.1772.91570.57172.02780.32774.61473.45878.54389.21787.79685.28899.187109.27896.39879.67590.46690.25273.32386.0189.146106.58379.622110.687111.762127.58685.795113.91121.556131.14298.74898.03595.534104.3581.54586.04877.91578.34384.00280.12889.395100.92781.47785.27878.594102.30297.81989.72595.491104.73496.61373.82274.91997.0781.02277.983113.894126.721
Overige vlottende activa 97.829108.275144.003103.26137.54549.275143.422139.233158.395103.094187.32220.11125.53144.734162.894134.83135.30928.709155.302373.453136.01739.188173.297150.745142.39383.486245.997178.994162.758106.896186.138157.209172.00860.855237.075225.338166.106115.62429.221424.2360.95972.133294.604301.699293.63945.329251.474332.872318.13228.507233.261290.667238.94622.197251.101291.63303.10334.913344.334440.4123.531362.996
Totaal vlottende activa 650.267712.212778.52697.304698.624843.521,117.9811,075.2311,318.1881,562.7771,939.1511,866.7242,257.504968.0911,445.7081,180.4521,111.9841,320.0161,731.361,704.4941,747.3461,780.2221,856.4011,781.981,934.2251,964.3162,061.7892,069.3131,994.3781,931.0782,120.251,809.3152,140.5422,375.8452,555.2122,247.3482,328.6212,364.9442,696.6962,317.1282,544.5232,528.22,629.4282,491.8932,878.8262,825.2122,726.8312,656.8352,645.4343,061.9872,816.2692,580.4262,506.4342,368.3562,722.1642,454.4562,261.2382,417.3682,605.982,184.6332,627.2922,914.566
Niet-vlottende activa:
Materiële vaste activa, netto 469.238412.0441,364.3811,412.6281,464.3291,458.5981,551.7521,583.1471,614.041,636.7261,895.2522,041.2712,047.9693,303.6323,500.8583,562.9783,593.0143,654.4973,842.8143,888.6342,433.6483,968.2452,545.4582,602.3162,654.6062,577.8152,497.8462,489.5722,396.7312,390.7522,515.0582,526.9812,528.8772,546.1242,738.7572,790.4832,807.8152,830.4172,961.083,024.7763,074.3713,144.7733,120.4893,136.963,180.2423,216.873,145.3733,210.5153,157.523,231.5993,161.5823,226.8453,246.023,300.6343,318.8433,344.1683,348.893,332.4293,410.323,383.9073,398.1243,362.631
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 040.37400058.09400031.47400030.87400031.42700031.13600031.9932.2532.50932.76933.05333.33833.67834.14635.87437.60438.40739.05940.69842.34443.98944.70446.65549.08950.91552.65854.76957.14659.53361.94663.8768.0665.78540.34541.30842.27243.23644.19944.95445.93646.91631.94132.175
Goodwill en immateriële activa 040.37471.92970.14970.33858.09452.89751.26251.70731.47430.64630.69930.77930.87430.96831.06331.23631.42731.61831.35530.95331.13631.31931.51231.73631.9932.2532.50932.76933.05333.33833.67834.14635.87437.60438.40739.05940.69842.34443.98944.70446.65549.08950.91552.65854.76957.14659.53361.94663.8768.0665.78540.34541.30842.27243.23644.19944.95445.93646.91631.94132.175
Langetermijnbeleggingen 00.1270000.160000.160009.30600000000000000000000000-99.881000137.72000143.3600044.2500045.09200049.6680048.8660
Belastingvorderingen 00.002000-0.16000-0.16000581.83100000000000000000000000135.481000236.626000230.994000233.37000250.534000180.43300160.7750
Overige niet-vlottende activa 933.586841.0867.8348.0078.0246.6538.10412.77512.7612.97214.14214.59114.1666.24516.41917.40321.9622.71323.36722.4431,486.1421.5531,517.1131,529.5361,559.6521,564.8781,655.1221,729.8241,754.6491,759.1461,823.6451,843.0631,838.4661,840.7491,929.8691,922.8941,988.1451,956.9782,462.3022,562.4472,470.1072,120.1822,501.182,498.1352,495.8112,143.7362,648.9122,672.2322,678.0692,357.2732,708.3922,785.6452,775.1422,473.2372,764.1112,741.8992,743.5662,470.3592,706.5522,704.2182,505.2272,408.751
Totaal niet-vlottende activa 1,402.8241,293.6331,444.1441,490.7841,542.6911,523.3451,612.7531,647.1841,678.5071,681.1721,940.042,086.5612,092.9143,931.8883,548.2453,611.4443,646.213,708.6373,897.7993,942.4323,950.7414,020.9344,093.894,163.3644,245.9944,174.6834,185.2184,251.9054,184.1494,182.9514,372.0414,403.7224,401.4894,422.7474,706.234,751.7844,835.0194,863.6935,465.7265,631.2125,589.1825,685.9565,670.7585,686.015,728.7115,789.7295,851.4315,942.285,897.5355,930.3625,938.0346,078.2756,061.5076,110.8056,125.2266,129.3036,136.6556,077.8436,162.8086,135.0416,144.9335,803.557
Totaal activa 2,053.0912,005.8452,222.6672,188.0922,241.3172,366.8662,730.7382,722.4172,996.6983,243.9523,879.1943,953.2894,350.4224,899.9814,993.9574,791.8994,758.1985,028.6565,629.1625,646.9295,698.0875,801.1585,950.2915,945.3456,180.2196,138.9996,247.0076,321.2196,178.5276,114.0296,492.2916,213.0376,542.0316,798.5927,261.4426,999.1327,163.647,228.6378,162.4227,948.348,133.7058,214.1568,300.1868,177.9038,607.5378,614.9418,578.2628,599.1158,542.9698,992.3498,754.3038,658.7018,567.9418,479.1618,847.398,583.7598,397.8938,495.2118,768.7888,319.6748,772.2258,718.123
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 174.249158.465111.57999.77298.69492.848111.97194.13298.632100.584126.451110.294123.79130.931131.828117.814128.52172.903198.218189.471173.935202.889244.81226.013212.197218.745287.118372.014382.723200.761435.713404.649449.723220.105542.836462.286457.029191.108512.208467.856433.414237.898443.086445.993397.812330.197465.896415.95415.233400.461442.225430.43363.932220.146489.454424.843423.168311.148467.039458.536464.876521.219
Kortlopende schulden 157.186145.496154.036155.818159.09165.73495.32274.222106.57271.58497.77270.27399.772966.5511,021.038898.39903.49668.265630.79577.39684.998593.963630.79610.086683.774626.431671.406593.14672.15899.479649.2807.2461,001.8681,216.454979.121879.2111,038.763970.907700.469601.712723.784982.426757.09656.744869.2571,120.633831.396857.346979.6631,140.645880.822710.567870.607944.702733.124656.224785.7171,083.8863.538696.561,038.132841.057
Belastingschulden 7.51431.92224.13415.9758.02168.05327.90518.749.873106.78510.8987.4452.692319.481122.547135.773107.595150.9155.73180.10931.86192.03957.37867.93132.999171.93860.61972.66935.91194.5487.79377.85638.059324.4366.159.47728.786329.57563.38458.16232.747108.26331.90358.63833.215134.84134.14158.98533.562320.534131.798155.50738.038253.958125.1666.81733.107115.30533.46156.704226.69492.701
Uitgestelde opbrengsten 7.51434.422377.111359.426336.891669.532435.711390.404374.07743.646543.229177.562111.4451,134.297729.744710.456115.166666.65575.044142.9657.398824.58284.814140.31558.544946.771125.904218.85884.802763.42231.256305.813161.4141,038.216187.068263.237131.6671,056.205197.276255.089131.887822.432144.602248.846132.578890.2141.492259.477132.3011,105.644256.965375.858166.401974.072850.851791.679700.318859.234782.302808.074969.151809.534
Overige kortlopende verplichtingen 657.161590.099374.964379.281391.95195.869402.062349.389381.888135.98354.922701.557793.975272.579639.993603.203863.054167.235919.364839.89954.42210.444909.609924.7551,112.51228.363983.01971.123872.17430.515902.861786.818897.441120.3971,250.3781,024.5621,034.65732.2251,058.161938.956937.83632.991894.372740.091,016.25388.393909.415979.6431,039.72286.367990.764870.587954.25836.678443.515365.64449.06937.826385.887407.41938.043490.842
Totaal kortlopende verplichtingen 996.11928.4821,017.69994.297986.6261,023.9831,045.066908.147961.1621,051.7941,122.3741,059.6861,128.9822,504.3582,522.6032,329.8632,010.231,675.0581,823.4161,749.7111,870.7511,831.8781,870.0231,901.1692,067.0252,020.312,067.4382,155.1352,011.8491,894.1752,219.032,304.5262,510.4462,595.1722,959.4032,629.2962,662.1162,250.4452,468.1142,263.6132,226.9212,075.7472,239.152,091.6732,415.92,429.4232,348.1992,512.4162,566.9192,733.1172,570.7762,387.4422,355.1982,175.5982,516.9442,238.3862,358.2722,292.0082,498.7662,370.5892,510.2022,662.652
Langlopende verplichtingen:
Langetermijnschulden 218.331203.612218.736226.298241.422252.765264.108275.451283.013238.499252.33259.292269.735825.631885.214647.026693.299749.183801.252845.416896.789962.551,006.7421,050.9071,109.4871,042.48982.7561,021.133984.4994.329971.5681.286762.128797.107896.17962.4321,034.6161,204.9241,284.2611,269.771,408.5651,546.5371,406.0821,437.8961,516.1391,342.411,311.8331,244.8751,116.0171,281.3361,087.7491,235.6651,232.821,274.6741,172.3991,264.533966.5671,150.4181,135.393864.083869.467600.105
Uitgestelde opbrengsten niet-vlottend 0-3.793000460.588000514.2480000000554.956000572.607000597.365000608.197000617.896000587.919000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 03.79300012.73100016.99200000009.410009.01500010.97300015.45300010.05300012.204000000000000000000000000
Overige niet-vlottende verplichtingen 443.082421.831454.475458.643474.0916.06505.698509.54527.1466.77548.348556.598542.292544.353578.547577.827573.890.536587.725583.713585.7611.131611.174610.719619.7741.951645.164653.531649.8883.456662.228661.525652.5972.02640.316713.105711.48214.656831.582827.528825.898632.644628.232623.639615.11582.533604.454600.866602.601559.69633.639648.193639.62620.235690.394698.277705.165495.06567.662574.891547.358633.097
Totaal niet-vlottende verplichtingen 661.413625.443673.211684.941715.513732.144769.806784.991810.159776.509800.678815.89812.0271,369.9841,463.7611,224.8531,267.1891,314.0851,388.9771,429.1291,482.551,545.3031,617.9161,661.6261,729.2611,652.7691,627.921,674.6641,634.2881,621.4351,633.7281,342.8111,414.7251,427.0761,536.4861,675.5371,746.0962,019.7032,115.8432,097.2982,234.4632,179.1812,034.3142,061.5352,131.2491,924.9431,916.2871,845.7411,718.6181,841.0261,721.3881,883.8581,872.441,894.9091,862.7931,962.811,671.7321,645.4781,703.0551,438.9741,416.8251,233.202
Totaal passiva 1,657.5231,553.9251,690.9011,679.2381,702.1391,756.1271,814.8721,693.1381,771.3211,828.3031,923.0521,875.5761,941.0093,874.3423,986.3643,554.7163,277.4192,989.1433,212.3933,178.843,353.3013,377.1813,487.9393,562.7953,796.2863,673.0793,695.3583,829.7993,646.1373,515.613,852.7583,647.3373,925.1714,022.2484,495.8894,304.8334,408.2124,270.1484,583.9574,360.9114,461.3844,254.9284,273.4644,153.2084,547.1494,354.3664,264.4864,358.1574,285.5374,574.1434,292.1644,271.34,227.6384,070.5074,379.7374,201.1964,030.0043,937.4864,201.8213,809.5633,927.0273,895.854
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 505050505050505050505050501,480.181,480.181,480.181,480.181,480.181,480.181,480.1801,480.1800001,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.181,480.18
Ingehouden winsten -2,627.361-2,637.929-2,491.162-2,514.074-2,483.75-2,412.189-2,107.062-1,993.649-1,797.551-1,607.279997.4241,118.9951,450.695-1,997.289-2,015.335-1,785.745-1,542.149-983.415-606.159-554.839-678.142-598.951-560.574-640.378-638.995-557.006-471.277-531.507-490.537-424.508-383.394-457.227-406.067-246.583-257.374-328.628-267.506-64.445555.145564.459649.351936.2581,003.7521,001.7251,037.4181,237.6051,290.8061,217.9881,234.4621,395.2361,398.3691,323.6081,276.511,344.8611,403.861,318.771,304.0961,493.9321,503.161,446.2591,781.3161,758.268
Overige gereserveerde algehele resultaten 066.9200066.9200066.920000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 2,972.9272,972.9272,972.9282,972.9282,972.9282,906.0082,972.9282,972.9282,972.9282,906.008908.718908.718908.7181,542.7481,542.7481,542.7481,542.7481,542.7481,542.7481,542.7483,022.9281,542.7483,022.9283,022.9283,022.9283,022.9281,542.7461,542.7471,542.7471,542.7471,542.7471,542.7471,542.7471,542.7471,542.7471,542.7471,542.7541,542.7541,543.141,542.791,542.791,542.791,542.791,542.791,542.791,542.791,542.791,542.791,542.791,542.791,583.591,583.6131,583.6131,583.6131,583.6131,583.6131,583.6131,583.6131,583.6271,583.6721,583.7021,583.821
Totaal eigen vermogen van aandeelhouders 395.566451.918531.766508.854539.178610.739915.8661,029.2791,225.3771,415.6491,956.1422,077.7132,409.4131,025.6391,007.5931,237.1831,480.7792,039.5132,416.7692,468.0892,344.7862,423.9772,462.3542,382.552,383.9332,465.9222,551.6492,491.422,532.392,598.4192,639.5332,565.72,616.862,776.3442,765.5532,694.2992,755.4282,958.4893,578.4653,587.4293,672.3213,959.2284,026.7224,024.6954,060.3884,260.5754,313.7764,240.9584,257.4324,418.2064,462.1394,387.4014,340.3034,408.6544,467.6534,382.5634,367.8894,557.7254,566.9674,510.1114,845.1984,822.269
Totaal eigen vermogen 395.566451.918531.766508.854539.178610.739915.8661,029.2791,225.3771,415.6491,956.1422,077.7132,409.4131,025.6391,007.5931,237.1831,480.7792,039.5132,416.7692,468.0892,344.7862,423.9772,462.3542,382.552,383.9332,465.9222,551.6492,491.422,532.392,598.4192,639.5332,565.72,616.862,776.3442,765.5532,694.2992,755.4282,958.4893,578.4653,587.4293,672.3213,959.2284,026.7224,024.6954,060.3884,260.5754,313.7764,240.9584,257.4324,418.2064,462.1394,387.4014,340.3034,408.6544,467.6534,382.5634,367.8894,557.7254,566.9674,510.1114,845.1984,822.269
Totaal passiva en aandeelhoudersvermogen 2,053.0912,005.8452,222.6672,188.0922,241.3172,366.8662,730.7382,722.4172,996.6983,243.9523,879.1943,953.2894,350.4224,899.9814,993.9574,791.8994,758.1985,028.6565,629.1625,646.9295,698.0875,801.1585,950.2935,945.3456,180.2196,139.0016,247.0076,321.2196,178.5276,114.0296,492.2916,213.0376,542.0316,798.5927,261.4426,999.1327,163.647,228.6378,162.4227,948.348,133.7058,214.1568,300.1868,177.9038,607.5378,614.9418,578.2628,599.1158,542.9698,992.3498,754.3038,658.7018,567.9418,479.1618,847.398,583.7598,397.8938,495.2118,768.7888,319.6748,772.2258,718.123