FALCO HOLDINGS Co., Ltd.

TSE:4671.T

2324 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,25010,06510,0159,1749,61312,60310,02610,9089,60610,64312,10112,10911,89111,61810,2149,22010,6407,2726,7886,8626,7317,8437,6728,3738,6148,3918,0857,3516,9166,7296,6916,9627,6407,9687,1767,2146,9607,0867,8347,1206,7798,07412,2087,4837,8338,2116,3275,6334,8975,4964,9835,0394,3565,5247,8408,4627,0027,4127,036
Kortetermijnbeleggingen 00000000000000000000000000-2,119-2,109000000000000000004500000003700000
Liquide middelen en kortetermijnbeleggingen 10,25010,06510,0159,1749,61312,60310,02610,9089,60610,64312,10112,10911,89111,61810,2149,22010,6407,2726,7886,8626,7317,8437,6728,3738,6148,3918,0857,3516,9166,7296,6916,9627,6407,9687,1767,2146,9607,0867,8347,1206,7798,07412,2087,4837,8338,2566,3275,6334,8975,4964,9835,0394,3565,5617,8408,4627,0027,4127,036
Nettovorderingen 5,9096,2426,1716,1295,9676,6506,7286,8076,5317,8696,6987,4976,6956,8056,4415,8995,5926,0386,0656,1526,0686,2926,2186,0066,4016,8626,5356,4306,5446,5176,3806,3826,4137,0166,6566,2156,4276,4716,0145,9946,1236,1514,7954,6604,9594,7445,685000000000000
Voorraad 1,8741,4661,9111,7211,8181,4552,0992,0142,1301,8502,1601,9641,9491,5811,9701,7281,8531,4882,0521,9191,8361,5782,0561,5841,7761,3991,8711,5831,7701,6111,9451,6691,8171,4791,9151,6651,8191,6341,8911,5901,7411,7991,8533,4823,7713,8193,6563,2043,5153,2353,8113,3433,8343,1953,4172,9193,2631,248920
Overige vlottende activa 1,6671,4531,6062,0852,2921,9981,9421,6962,3232,3061,9241,8071,8341,4451,3491,2941,5301,5133,4071,3692,1271,6051,3101,1941,5091,4801,5561,4751,8011,4891,5601,4382,0301,4111,4841,4041,6431,3761,4311,4551,7351,4551,3791,6222,0131,8081,2311,0661,2855821,2161,3351,490437570601773706579
Totaal vlottende activa 19,70019,22619,70319,10919,69022,70620,79521,42520,59022,66822,88323,37722,36921,44919,97418,14119,61516,31118,31216,30216,76217,31817,25617,15718,30018,13218,04716,83917,03116,34616,57616,45117,90017,87417,23116,49816,84916,56717,17016,15916,37817,47920,23517,24718,57618,62716,89916,34516,60516,26617,59517,04617,13216,46919,19719,00918,26016,46715,484
Niet-vlottende activa:
Materiële vaste activa, netto 10,88111,02311,12310,91610,57310,72210,49710,50810,52210,6589,5209,2239,1309,20010,72610,84210,14410,31610,11510,0349,9749,3419,4279,3069,1569,0609,1839,1659,1969,2589,3829,4688,4778,5918,5588,7078,7708,8769,0749,1959,5009,6189,77711,78611,90811,82712,16012,38812,54812,77413,00513,48113,14513,28613,56213,66913,79711,09111,944
Goodwill 2223244812162024283236404549535761677583912933374246505559636872768910612314078911041171318578979379771,0171,0571,0971,1381,1781,2231,2681,3181,3671,417404446
Immateriële activa 386314327331338366373404431467439459499535519561577604453445506525501497504491386402419310292299335375411446486508504549586625615619653615329351379411406428475515566618628581708
Goodwill en immateriële activa 4083373513353463783894244554954714955395805686146346655205205896165305305415334324524743693553674074515005526096485826406907427461,4761,5501,5521,3061,3681,4361,5081,5441,6061,6981,7831,8841,9852,0459851,154
Langetermijnbeleggingen 6,0433,6163,4334,0574,1422,6183,9503,7614,0553,8013,7703,9595,6183,8245,3445,1524,8012,7164,8844,6694,9782,8635,1585,2745,1852,7945,5465,3265,0822,7534,6014,1243,5722,0484,5474,5654,2582,0724,1274,2624,3532,8944,9185,3635,2562,2305,9905,68002,2200001,81300000
Belastingvorderingen 09022-4,057-4,142946-3,950-3,761-4,0551,258-3,770-3,959-5,6181,048-5,344-5,152-4,801979-4,884-4,669-4,9781,002-5,158-5,274-5,185769-5,546-5,326-5,082842-4,601-4,124-3,572785-4,547-4,565-4,258833-4,127-4,262-4,353884-4,918-5,363-5,256831-5,990-5,68001,1650001,27100000
Overige niet-vlottende activa 21,3212,2566,3846,5081,5206,6346,3226,6711,3745,8555,9985,6189665,3455,1534,8029684,8844,6704,9799825,1595,2755,1861,3685,5485,3285,0841,2714,6034,1253,5741,1574,5464,5674,2591,1964,1294,2644,3561,2614,9195,3665,2602,2335,9935,6825,7272,2395,2925,6155,7922,3545,0495,1445,1544,0813,915
Totaal niet-vlottende activa 17,33417,19917,16517,63517,42716,18417,52017,25417,64817,58615,84615,71615,28715,61816,63916,60915,58015,64415,51915,22415,54214,80415,11615,11114,88314,52415,16314,94514,75414,49314,34013,96012,45813,03213,60413,82613,63813,62513,78514,09914,54615,39915,44218,62818,71818,67319,45919,43819,71119,90619,84120,70220,63520,50720,49520,79820,99616,15717,013
Totaal activa 37,03436,42536,86836,74637,11938,89338,31738,68038,23940,25638,73039,09437,65837,06936,61434,75035,19631,95733,83331,52632,30432,12432,37232,26933,18332,65633,21131,78431,78530,83930,91630,41230,35830,90630,83530,32430,48730,19230,95530,25830,92432,87835,67735,87537,29437,30036,35835,78336,31636,17237,43637,74837,76736,97639,69239,80739,25632,62432,497
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,2254,4145,1554,4935,1414,3745,3244,9805,3105,3845,2495,1385,5254,7375,2394,1444,8604,1155,4464,8865,0664,3895,1384,2255,2644,6855,4084,7195,1494,8165,5935,0415,8239546,1595,3975,9106945,6804,9985,4774,1425,7837,0607,7169,4497,8377,1757,6037,5627,5236,6067,1836,3656,8776,3396,6944,3283,767
Kortlopende schulden 500669500-4813002,6072,5402,8723,0231,277900-9191,1502,0891,6008452,1002,3702,1001,2852,1001,9761,9259801,9252,2052,1001,0982,0002,0721,4303141,2801,716883336201,559870-1391,0703,0152,4501,2202,9004,8133,1502,9003,4505,8744,4504,4504,7007,1805,4055,4054,6055,7888,755
Belastingschulden 188378159440175181587482991,7259591,253503859381290403834562471161231873591794761994051734292994701925873523982594382843381411,4301,460431267303314522289600469608319741500392157140272
Uitgestelde opbrengsten 1883781599813721,48200001,1841,8197032,1475827552142,2986648153281,8344029453941,9384141,0023925,8275181,1164346,9975771,2275071,1025261,0093892,0901,7131,2306011,0626641,2616371,2868181,3016531,4218021,041458302743
Overige kortlopende verplichtingen 2,6001,9252,5831,7142,4569202,7842,9053,0333,0032,6181,7222,8524073,1702,4473,0234682,3441,9163,3221,3712,2361,8782,8545592,3881,9402,7762,6362,2821,7242,5557,4532,3532,2033,1377,5613,9543,6073,5844,0482,5853,9715,8611,8943,9904,2114,5241,5124,9765,3405,3531,8236,9477,4197,2732,9023,017
Totaal kortlopende verplichtingen 8,7017,7648,5568,1288,4449,56410,70611,50511,66511,38910,91010,83210,73310,23910,9729,23610,2379,63411,0109,96410,9329,6939,8889,33210,6169,86310,50910,16610,4909,95310,1229,78110,28410,71010,90110,48510,43310,25211,31410,82210,66112,63513,99115,14216,74416,45915,29114,80815,86615,54817,41817,00417,55516,10919,72919,55518,72913,15815,811
Langlopende verplichtingen:
Langetermijnschulden 01480001940002,7912,3402,7802,8383,8153,2273,5593,6171,139340340403535465465550732711131238336345345368460035853512633921,0361,4282,1082,2372,3433,7683,7994,2573,8424,7213,3463,8093,2595,2313,0873,5073,8105,6313,269
Uitgestelde opbrengsten niet-vlottend 000001,98300000002,2280002,2130002,2980002,2620002,2020002,7810002,8710002,760000-20000000000000
Uitgestelde belastingverplichtingen niet-vlottend 031900022200020900023600010000670002130001770008600028400017400020000000000000
Overige niet-vlottende verplichtingen 2,6662,1652,5462,5882,7153412,9222,8872,9572,3913,0723,0823,097673,0913,1073,177693,0782,8832,7965182,9223,0973,0815053,2153,1453,1445073,2193,0683,0531893,2023,2123,3813533,3793,3253,3361093,1923,5013,5222,7313,6183,5773,6192,7603,7233,9293,9092,6043,9144,0194,2782,3422,358
Totaal niet-vlottende verplichtingen 2,6662,6322,5462,5882,7152,7402,9222,8872,9575,3915,4125,8625,9356,3466,3186,6666,7943,4313,4183,2233,1993,4183,3873,5623,6313,7123,9263,2763,3823,2223,5643,4133,4213,4303,2023,2473,4663,5753,6423,7174,3724,4715,3005,7385,8656,4997,4177,8347,4617,4817,0697,7387,1687,8357,0017,5268,0887,9735,627
Totaal passiva 11,36710,39611,10210,71611,15912,30413,62814,39214,62216,78016,32216,69416,66816,58517,29015,90217,03113,06514,42813,18714,13113,11113,27512,89414,24713,57514,43513,44213,87213,17513,68613,19413,70514,14014,10313,73213,89913,82714,95614,53915,03317,10619,29120,88022,60922,95822,70822,64223,32723,02924,48724,74224,72323,94426,73027,08126,81721,13121,438
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,3713,371
Ingehouden winsten 18,91019,44719,09718,89218,38619,02518,30418,22617,54317,47916,46916,36615,08514,55513,62713,29112,70313,22313,37212,50312,43212,48612,69412,61712,29812,36011,87311,66911,23411,10810,64310,51610,04410,0599,6439,4539,23510,2019,9129,7219,5349,4829,7937,7987,5857,2946,8426,6116,4246,2986,2016,2706,0255,9065,6555,4885,1065,1384,627
Overige gereserveerde algehele resultaten 9007206046116246178656006355825366655955,281431329260644422841822641675644625747715745794564872111182165975457596465694804553875204353382870000000000000
Overige totale aandeelhoudersvermogen 2,4862,4882,6923,1563,5793,5762,1492,0912,0682,0442,0321,9981,9391,9101,8951,8571,8312,2342,2202,1822,1882,8922,8652,8242,8032,7752,7622,7282,7302,7302,7303,1203,1203,1203,7183,7683,9822,1472,1472,1472,5312,9192,7023,8263,7293,6773,4373,1593,1943,4743,3773,3653,6483,7553,9363,8673,9622,9843,061
Totaal eigen vermogen van aandeelhouders 25,66726,02625,76426,03025,96026,58924,68924,28823,61723,47622,40822,40020,99020,48419,32418,84818,16518,89219,40518,33918,17319,01319,09619,37518,93319,08018,77618,34217,91317,66417,23017,21816,65316,76616,73216,59216,58816,36515,99915,71915,89115,77216,38614,99514,68514,34213,65013,14112,98913,14312,94913,00613,04413,03212,96212,72612,43911,49311,059
Totaal eigen vermogen 25,66726,02625,76426,03025,96026,58924,68924,28823,61723,47622,40822,40020,99020,48419,32418,84818,16518,89219,40518,33918,17319,01319,09619,37518,93319,08018,77618,34217,91317,66417,23017,21816,65316,76616,73216,59216,58816,36515,99915,71915,89115,77216,38614,99514,68514,34213,65013,14112,98913,14312,94913,00613,04413,03212,96212,72612,43911,49311,059
Totaal passiva en aandeelhoudersvermogen 37,03436,42236,86636,74637,11938,89338,31738,68038,23940,25638,73039,09437,65837,06936,61434,75035,19631,95733,83331,52632,30432,12432,37132,26933,18032,65533,21131,78431,78530,83930,91630,41230,35830,90630,83530,32430,48730,19230,95530,25830,92432,87835,67735,87537,29437,30036,35835,78336,31636,17237,43637,74837,76736,97639,69239,80739,25632,62432,497