Meiko Network Japan Co., Ltd.
TSE:4668.T
681 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,659 | 4,772 | 5,991 | 5,157 | 5,947 | 4,476 | 5,625 | 4,823 | 5,790 | 3,957 | 5,336 | 4,591 | 5,534 | 3,761 | 5,242 | 4,502 | 4,853 | 2,943 | 5,679 | 4,743 | 5,916 | 3,959 | 5,501 | 4,591 | 5,543.333 | 3,803.404 | 5,358.229 | 4,411.629 | 5,354.565 | 3,883.354 | 5,668.91 | 4,476.483 | 5,598.471 | 3,654.483 | 5,307.947 | 4,111.115 | 5,665.733 | 3,734.332 | 5,491.452 | 3,876.984 | 4,556.06 | 3,172.552 | 4,520.636 | 3,316.6 | 4,606.362 | 2,992.393 | 4,353.057 | 3,327.217 | 4,263.699 | 3,034.33 | 4,176.875 | 3,009.289 | 4,107.595 | 2,551.563 | 4,128.475 | 2,927.872 | 3,900.469 | 2,474.946 | 3,800.159 | 2,680.204 | 3,472.285 | 2,458.648 |
Kosten van de omzet
| 4,638 | 4,307 | 4,277 | 4,126 | 4,111 | 3,953 | 3,966 | 3,789 | 3,996 | 3,598 | 3,572 | 3,461 | 3,650 | 3,365 | 3,561 | 3,336 | 3,514 | 3,159 | 3,661 | 3,482 | 3,717 | 3,437 | 3,363 | 3,227 | 3,502.248 | 3,226.241 | 3,228.15 | 3,063.422 | 3,364.43 | 3,125.699 | 3,185.162 | 3,021.033 | 3,132.213 | 3,049.807 | 3,033.349 | 2,949.741 | 3,276.335 | 2,843.735 | 2,938.717 | 2,733.787 | 2,483.318 | 2,343.304 | 2,465.844 | 2,106.916 | 2,448.129 | 2,195.602 | 2,309.598 | 2,041.702 | 2,178.766 | 2,213.871 | 2,122.022 | 1,889.203 | 2,247.975 | 1,800.294 | 2,105.717 | 1,768.339 | 2,032.008 | 1,731.177 | 1,951.992 | 1,608.467 | 1,793.429 | 1,465.507 |
Brutowinst
| 2,021 | 465 | 1,714 | 1,031 | 1,836 | 523 | 1,659 | 1,034 | 1,794 | 359 | 1,764 | 1,130 | 1,884 | 396 | 1,681 | 1,166 | 1,339 | -216 | 2,018 | 1,261 | 2,199 | 522 | 2,138 | 1,364 | 2,041.085 | 577.163 | 2,130.079 | 1,348.207 | 1,990.135 | 757.655 | 2,483.748 | 1,455.45 | 2,466.258 | 604.676 | 2,274.598 | 1,161.374 | 2,389.398 | 890.597 | 2,552.735 | 1,143.197 | 2,072.742 | 829.248 | 2,054.792 | 1,209.684 | 2,158.233 | 796.791 | 2,043.459 | 1,285.515 | 2,084.933 | 820.459 | 2,054.853 | 1,120.086 | 1,859.62 | 751.269 | 2,022.758 | 1,159.533 | 1,868.461 | 743.769 | 1,848.167 | 1,071.737 | 1,678.856 | 993.141 |
Brutowinstmarge
| 0.303 | 0.097 | 0.286 | 0.2 | 0.309 | 0.117 | 0.295 | 0.214 | 0.31 | 0.091 | 0.331 | 0.246 | 0.34 | 0.105 | 0.321 | 0.259 | 0.276 | -0.073 | 0.355 | 0.266 | 0.372 | 0.132 | 0.389 | 0.297 | 0.368 | 0.152 | 0.398 | 0.306 | 0.372 | 0.195 | 0.438 | 0.325 | 0.441 | 0.165 | 0.429 | 0.282 | 0.422 | 0.238 | 0.465 | 0.295 | 0.455 | 0.261 | 0.455 | 0.365 | 0.469 | 0.266 | 0.469 | 0.386 | 0.489 | 0.27 | 0.492 | 0.372 | 0.453 | 0.294 | 0.49 | 0.396 | 0.479 | 0.301 | 0.486 | 0.4 | 0.484 | 0.404 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 352 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | -3,177.274 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,325 | 0 | 0 | 0 | 1,723 | 0 | 0 | 0 | 1,573 | 0 | 0 | 0 | 1,978 | 0 | 0 | 0 | 1,513 | 0 | 0 | 0 | 1,647 | 0 | 0 | 0 | 2,043 | 0 | 0 | 0 | 1,542 | 0 | 0 | 0 | 2,139 | 0 | 0 | 0 | 1,434 | 0 | 0 | 0 | 1,346 | 0 | 0 | 0 | 1,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,039 | 1,110 | 918 | 943 | 1,038 | 1,013 | 904 | 843 | 1,241 | 955 | 838 | 750 | 1,165 | 1,035 | 1,149 | 754 | 665 | 1,004 | 1,065 | 877 | 825 | 1,171 | 1,013 | 923 | -1,132.742 | 1,096 | 1,336 | 934 | 673 | 1,045 | 981 | 889 | 932 | 1,186 | 1,113 | 817 | 745 | 873 | 767 | 811 | 708 | 726 | 679 | 597 | 734 | 688 | 699 | 541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 172 | 5 | 19 | 6 | 3 | 1,047 | 938 | 878 | 1,267 | 977 | 859 | 10 | 13 | 11 | 32 | 29 | 57 | 14 | 11 | 7 | 14 | 16 | 9 | 8 | 9.655 | 11.647 | -6.728 | 19.593 | -44.98 | 21.808 | 56.149 | 48.47 | 104.733 | -10.576 | 21.672 | -18.161 | -17.899 | 19.17 | 37.745 | 32.489 | 19.177 | 5.916 | 37.617 | 21.417 | 14.735 | 31.422 | 41.523 | 21.123 | 17.124 | 28.277 | 29.488 | 23.709 | 20.799 | 18.142 | 40.716 | 28.879 | 28.764 | 24.324 | 38.858 | 29.827 | 32.46 | 16.995 |
Bedrijfskosten
| 1,211 | 1,110 | 918 | 978 | 1,115 | 1,047 | 938 | 878 | 1,267 | 977 | 859 | 769 | 1,179 | 1,056 | 1,147 | 769 | 1,157 | 1,028 | 1,065 | 932 | 1,308 | 1,177 | 1,021 | 933 | 1,263.844 | 1,099.149 | 1,344.987 | 946.669 | 1,117.725 | 1,053.072 | 989.148 | 911.047 | 1,280.201 | 1,166.363 | 1,102.918 | 781.661 | 968.562 | 873.438 | 766.708 | 811.368 | 292.578 | 726.14 | 679.428 | 597.31 | 351.45 | 688.253 | 699.253 | 541.056 | 263.943 | 638.13 | 687.003 | 569.567 | 303.167 | 621.88 | 643.212 | 538.479 | 226.227 | 669.358 | 656.941 | 494.927 | 640.07 | 451.126 |
Bedrijfsresultaat
| 810 | -645 | 796 | 52 | 712 | -524 | 722 | 154 | 521 | -619 | 1,517 | 360 | 700 | -661 | 534 | 396 | 177 | -1,243 | 953 | 327 | 882 | -654 | 1,117 | 430 | 777.236 | -521.986 | 785.091 | 401.538 | 872.403 | -295.417 | 1,494.601 | 544.401 | 1,186.051 | -561.687 | 1,171.68 | 379.712 | 1,420.827 | 17.16 | 1,786.027 | 331.828 | 1,325.176 | 103.108 | 1,375.364 | 612.373 | 1,383.719 | 108.538 | 1,344.206 | 744.458 | 1,442.341 | 182.33 | 1,367.849 | 550.518 | 1,229.699 | 129.388 | 1,379.544 | 621.054 | 1,266.002 | 74.409 | 1,191.225 | 576.809 | 1,038.785 | 542.013 |
Bedrijfsresultaat ratio
| 0.122 | -0.135 | 0.133 | 0.01 | 0.12 | -0.117 | 0.128 | 0.032 | 0.09 | -0.156 | 0.284 | 0.078 | 0.126 | -0.176 | 0.102 | 0.088 | 0.036 | -0.422 | 0.168 | 0.069 | 0.149 | -0.165 | 0.203 | 0.094 | 0.14 | -0.137 | 0.147 | 0.091 | 0.163 | -0.076 | 0.264 | 0.122 | 0.212 | -0.154 | 0.221 | 0.092 | 0.251 | 0.005 | 0.325 | 0.086 | 0.291 | 0.033 | 0.304 | 0.185 | 0.3 | 0.036 | 0.309 | 0.224 | 0.338 | 0.06 | 0.327 | 0.183 | 0.299 | 0.051 | 0.334 | 0.212 | 0.325 | 0.03 | 0.313 | 0.215 | 0.299 | 0.22 |
Totaal overige inkomsten en kosten netto
| -120 | 3 | 64 | 11 | 9 | 13 | 248 | 16 | -67 | 13 | -574 | 617 | 11 | 619 | 33 | 106 | -1,915 | 56 | 33 | 70 | -8 | 23 | 39 | 22 | -58.619 | 16.799 | 45.724 | 26.225 | 25.428 | 28.391 | 615.588 | 54.685 | 86.035 | 13.88 | -44.594 | -413.832 | 19.419 | 51.715 | 44.171 | 227.345 | -407.949 | 11.832 | 120.179 | 28.767 | -541.71 | 49.806 | 77.506 | 18.754 | -467.066 | 47.287 | 50.831 | 32.815 | -367.731 | 12.995 | 57.787 | -55.112 | -408.145 | 51.738 | 35.406 | 46.188 | -25.013 | -134.54 |
Inkomen voor belasting
| 690 | -642 | 860 | 63 | 721 | -511 | 970 | 170 | 454 | -606 | 943 | 978 | 716 | -41 | 566 | 503 | -1,734 | -1,187 | 986 | 398 | 882 | -631 | 1,155 | 453 | 718.623 | -505.188 | 830.816 | 427.763 | 897.838 | -267.026 | 2,110.188 | 599.088 | 1,272.092 | -547.807 | 1,127.086 | -34.119 | 1,440.254 | 68.874 | 1,830.198 | 559.174 | 1,372.215 | 114.94 | 1,495.543 | 641.141 | 1,265.073 | 158.344 | 1,421.712 | 763.213 | 1,353.924 | 229.616 | 1,418.681 | 583.334 | 1,188.722 | 142.384 | 1,437.333 | 565.942 | 1,234.089 | 126.149 | 1,226.632 | 622.998 | 1,013.773 | 407.475 |
Inkomen voor belasting ratio
| 0.104 | -0.135 | 0.144 | 0.012 | 0.121 | -0.114 | 0.172 | 0.035 | 0.078 | -0.153 | 0.177 | 0.213 | 0.129 | -0.011 | 0.108 | 0.112 | -0.357 | -0.403 | 0.174 | 0.084 | 0.149 | -0.159 | 0.21 | 0.099 | 0.13 | -0.133 | 0.155 | 0.097 | 0.168 | -0.069 | 0.372 | 0.134 | 0.227 | -0.15 | 0.212 | -0.008 | 0.254 | 0.018 | 0.333 | 0.144 | 0.301 | 0.036 | 0.331 | 0.193 | 0.275 | 0.053 | 0.327 | 0.229 | 0.318 | 0.076 | 0.34 | 0.194 | 0.289 | 0.056 | 0.348 | 0.193 | 0.316 | 0.051 | 0.323 | 0.232 | 0.292 | 0.166 |
Belastingkosten
| 264 | -187 | 331 | 73 | 263 | -204 | 409 | 73 | 232 | -132 | 345 | 349 | 249 | -47 | 210 | 192 | 488 | -386 | 393 | 206 | 390 | -120 | 447 | 198 | 336.418 | -98.031 | 373.074 | 198.54 | 323.894 | -24.958 | 719.976 | 277.375 | 472.847 | -163.528 | 479.369 | 64.962 | 545.938 | 80.139 | 679.646 | 205.634 | 539.485 | 54.857 | 560.673 | 258.782 | 503.581 | 79.928 | 546.053 | 304.226 | 618.512 | 118.839 | 628.953 | 250.142 | 492.971 | 70.403 | 610.889 | 237.16 | 491.959 | 59.246 | 517.232 | 244.328 | 434.059 | 181.602 |
Nettowinst
| 426 | -456 | 529 | -10 | 459 | -307 | 561 | 96 | 221 | -474 | 598 | 629 | 468 | 6 | 355 | 311 | -2,223 | -800 | 596 | 195 | 497 | -510 | 710 | 261 | 383.692 | -410.112 | 453.507 | 229.937 | 584.831 | -255.107 | 1,386.633 | 326.474 | 795.967 | -392.859 | 634.983 | -94.027 | 882.851 | -17.256 | 1,150.825 | 353.194 | 827.867 | 50.187 | 939.087 | 382.533 | 755.053 | 82.889 | 875.314 | 456.143 | 735.413 | 110.776 | 789.729 | 333.191 | 695.752 | 71.98 | 826.443 | 328.782 | 742.131 | 66.902 | 709.4 | 378.669 | 579.714 | 225.872 |
Nettowinstmarge
| 0.064 | -0.096 | 0.088 | -0.002 | 0.077 | -0.069 | 0.1 | 0.02 | 0.038 | -0.12 | 0.112 | 0.137 | 0.085 | 0.002 | 0.068 | 0.069 | -0.458 | -0.272 | 0.105 | 0.041 | 0.084 | -0.129 | 0.129 | 0.057 | 0.069 | -0.108 | 0.085 | 0.052 | 0.109 | -0.066 | 0.245 | 0.073 | 0.142 | -0.108 | 0.12 | -0.023 | 0.156 | -0.005 | 0.21 | 0.091 | 0.182 | 0.016 | 0.208 | 0.115 | 0.164 | 0.028 | 0.201 | 0.137 | 0.172 | 0.037 | 0.189 | 0.111 | 0.169 | 0.028 | 0.2 | 0.112 | 0.19 | 0.027 | 0.187 | 0.141 | 0.167 | 0.092 |
WPA (Winst Per Aandeel)
| 16.9 | -18.09 | 20.98 | -0.4 | 18.21 | -12.18 | 22.32 | 3.83 | 8.81 | -18.9 | 23.84 | 25.08 | 18.66 | 0.24 | 14.15 | 12.41 | -88.62 | -31.89 | 22.44 | 7.37 | 18.71 | -19.2 | 26.73 | 9.83 | 14.45 | -15.44 | 17.08 | 8.66 | 22.02 | -9.61 | 52.21 | 12.29 | 29.97 | -14.79 | 23.18 | -3.43 | 32.23 | -0.63 | 41.69 | 12.8 | 29.99 | 1.82 | 34.02 | 13.86 | 27.35 | 3 | 31.73 | 16.53 | 26.66 | 4.02 | 28.63 | 12.08 | 25.22 | 2.61 | 29.8 | 11.89 | 27.05 | 2.18 | 21.31 | 11.38 | 17.42 | 6.79 |
Verwaterde WPA
| 16.9 | -18.09 | 20.98 | -0.4 | 18.21 | -12.18 | 22.32 | 3.83 | 8.81 | -18.9 | 23.84 | 25.08 | 18.66 | 0.24 | 14.15 | 12.41 | -88.62 | -31.89 | 22.44 | 7.37 | 18.71 | -19.2 | 26.73 | 9.83 | 14.45 | -15.44 | 17.08 | 8.66 | 22.02 | -9.61 | 52.21 | 12.29 | 29.97 | -14.34 | 23.18 | -3.43 | 32.23 | -0.63 | 41.69 | 12.8 | 29.99 | 1.82 | 34.02 | 13.86 | 27.35 | 3 | 31.73 | 16.53 | 26.66 | 4.02 | 28.63 | 12.08 | 25.22 | 2.61 | 29.8 | 11.89 | 27.05 | 2.18 | 21.31 | 11.38 | 17.42 | 6.79 |
EBITDA
| 884.5 | -646 | 877 | 58 | 744 | -510 | 839 | 152 | 568 | -607 | 1,559 | -236 | 741 | -648 | 674 | 329 | 277 | -1,228 | 986 | 343 | 934 | -636 | 1,147 | 443 | 800.992 | -506.128 | 830.951 | 427.891 | 864.599 | -266.9 | 2,110.314 | 599.24 | 1,325.571 | -566.397 | 1,208.53 | 370.042 | 1,444.705 | 38.729 | 1,855.992 | 375.63 | 1,816.625 | 110.494 | 1,401.389 | 613.981 | 1,817.754 | 131.683 | 1,400.842 | 751.009 | 1,867.111 | 229.158 | 1,414.8 | 585.086 | 1,646.776 | 225.956 | 1,501.552 | 726.428 | 1,751.415 | 175.561 | 1,356.588 | 672.149 | 1,115.388 | 603.585 |
EBITDA ratio
| 0.133 | -0.135 | 0.146 | 0.011 | 0.125 | -0.114 | 0.149 | 0.032 | 0.098 | -0.153 | 0.292 | -0.051 | 0.134 | -0.172 | 0.129 | 0.073 | 0.057 | -0.417 | 0.174 | 0.072 | 0.158 | -0.161 | 0.209 | 0.096 | 0.144 | -0.133 | 0.155 | 0.097 | 0.161 | -0.069 | 0.372 | 0.134 | 0.237 | -0.155 | 0.228 | 0.09 | 0.255 | 0.01 | 0.338 | 0.097 | 0.399 | 0.035 | 0.31 | 0.185 | 0.395 | 0.044 | 0.322 | 0.226 | 0.438 | 0.076 | 0.339 | 0.194 | 0.401 | 0.089 | 0.364 | 0.248 | 0.449 | 0.071 | 0.357 | 0.251 | 0.321 | 0.245 |