PARK24 Co., Ltd.
TSE:4666.T
1737.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73,957 | 85,781 | 92,044 | 55,536 | 24,881 | 30,081 | 18,152 | 19,477 | 20,079 | 15,709 | 15,326 | 12,044 | 11,997 | 12,492 | 13,026 | 8,286 | 7,029.27 | 11,325.811 | 7,826.502 | 9,402.131 |
Kortetermijnbeleggingen
| 5,889 | 4,406 | -9,953 | -12,179 | -14,665 | -14,138 | 377 | 16 | -11,436 | -10,911 | -9,779 | -5,967 | -5,565 | -4,992 | 10 | -5,001 | 3,513.894 | 7,995.606 | -3,658.6 | 9.999 |
Liquide middelen en kortetermijnbeleggingen
| 79,846 | 90,187 | 92,044 | 55,536 | 24,881 | 30,081 | 18,152 | 19,477 | 20,079 | 15,709 | 15,326 | 12,044 | 11,997 | 12,492 | 13,036 | 8,286 | 10,543.164 | 19,321.417 | 7,826.502 | 9,412.13 |
Nettovorderingen
| 40,458 | 36,920 | 31,873 | 31,466 | 34,367 | 33,600 | 31,698 | 18,644 | 17,691 | 15,981 | 14,834 | 13,432 | 12,122 | 9,997 | 9,485 | 6,160 | 5,681.081 | 4,656.228 | 3,896.549 | 3,342.541 |
Voorraad
| 2,044 | 2,497 | 1,997 | 2,643 | 1,590 | 1,592 | 1,468 | 1,012 | 889 | 767 | 692 | 620 | 553 | 459 | 442 | 417 | 372.136 | 284.913 | 267.164 | 188.351 |
Overige vlottende activa
| 10,987 | 8,210 | 13,269 | 11,615 | 13,773 | 8,729 | 7,779 | 2,889 | 2,269 | 2,691 | 1,870 | 1,795 | 936 | 1,558 | 992 | 947 | 528.118 | 645.916 | 586.914 | 655.279 |
Totaal vlottende activa
| 133,335 | 137,814 | 139,183 | 101,260 | 74,611 | 74,002 | 59,097 | 42,022 | 40,928 | 35,148 | 32,722 | 27,891 | 25,608 | 24,506 | 23,955 | 15,810 | 17,124.499 | 24,908.474 | 12,577.129 | 13,598.301 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 126,202 | 122,248 | 127,827 | 143,352 | 142,615 | 127,616 | 115,541 | 91,573 | 86,651 | 82,505 | 78,195 | 74,757 | 67,837 | 57,117 | 53,940 | 36,928 | 36,338.878 | 22,257.455 | 20,291.071 | 11,661.333 |
Goodwill
| 18,117 | 18,147 | 17,005 | 16,792 | 37,377 | 42,331 | 59,750 | 386 | 540 | 693 | 1,355 | 1,711 | 2,068 | 1,308 | 1,435 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13,937 | 15,910 | 14,171 | 13,010 | 17,363 | 21,094 | 2,770 | 2,061 | 1,615 | 1,461 | 1,191 | 1,092 | 1,016 | 1,087 | 1,157 | 1,034 | 1,026.807 | 841.803 | 725.568 | 575.738 |
Goodwill en immateriële activa
| 32,054 | 34,057 | 31,176 | 29,802 | 54,740 | 63,425 | 62,520 | 2,447 | 2,155 | 2,154 | 2,546 | 2,803 | 3,084 | 2,395 | 2,592 | 1,034 | 1,026.807 | 841.803 | 725.568 | 575.738 |
Langetermijnbeleggingen
| 5,694 | -3,875 | 10,551 | 13,378 | 16,531 | 16,043 | 17,345 | 15,189 | 13,845 | 13,186 | 11,368 | 7,275 | 6,936 | 6,287 | 1,295 | 5,622 | -2,499.246 | -7,061.818 | 4,607.509 | 250.748 |
Belastingvorderingen
| 9,205 | 7,063 | 9,811 | 7,067 | 3,658 | 1,444 | 1,265 | 1,180 | 1,055 | 1,500 | 1,349 | 1,424 | 2,054 | 1,367 | 1,059 | 1,024 | 877.618 | 816.666 | 904.803 | 434.047 |
Overige niet-vlottende activa
| 1,661 | 10,312 | 1,076 | 912 | 938 | 638 | 568 | 524 | 824 | 797 | 391 | 3,658 | 3,416 | 3,308 | 8,210 | 2,750 | 11,079.628 | 13,671.473 | 1,452.984 | 5,126.798 |
Totaal niet-vlottende activa
| 174,816 | 169,805 | 180,441 | 194,511 | 218,482 | 209,166 | 197,239 | 110,913 | 104,530 | 100,142 | 93,849 | 89,917 | 83,327 | 70,474 | 67,096 | 47,358 | 46,823.685 | 30,525.579 | 27,981.935 | 18,048.664 |
Totaal activa
| 308,157 | 307,626 | 319,628 | 295,775 | 293,097 | 283,171 | 256,341 | 152,939 | 145,462 | 135,293 | 126,574 | 117,808 | 108,935 | 94,980 | 91,051 | 63,168 | 63,948.184 | 55,434.053 | 40,559.064 | 31,646.965 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 0 | 650 | 560 | 478 | 819 | 518 | 713 | 562 | 543 | 617 | 492 | 6,402 | 5,793 | 4,786 | 3,771 | 2,708 | 2,424.021 | 3,823.77 | 1,004.427 | 1,186.028 |
Kortlopende schulden
| 42,153 | 45,493 | 59,820 | 46,600 | 28,229 | 20,196 | 74,763 | 13,219 | 13,920 | 13,796 | 15,285 | 25,857 | 26,373 | 18,293 | 14,777 | 1,453 | 0 | 0 | 3,056.54 | 271.439 |
Belastingschulden
| 6,119 | 7,302 | 3,163 | 1,720 | 4,395 | 5,641 | 4,974 | 4,602 | 4,509 | 3,725 | 4,411 | 5,801 | 3,439 | 3,549 | 2,933 | 1,738 | 2,629.801 | 3,395.827 | 2,313.373 | 2,092.983 |
Uitgestelde opbrengsten
| 0 | 0 | 48,574 | 34,231 | 33,087 | 5,641 | 27,254 | 16,051 | 15,355 | 14,741 | 13,074 | 9,295 | 6,526 | 6,410 | 5,426 | 3,252 | 0 | 0 | 5,333.999 | 5,112.517 |
Overige kortlopende verplichtingen
| 61,769 | 54,544 | 8,956 | 9,119 | 9,087 | 37,552 | 11,313 | 3,525 | 3,401 | 3,120 | 3,034 | 3,001 | 2,526 | 1,808 | 1,302 | 1,079 | 7,190.082 | 7,309.902 | 668.813 | 439.936 |
Totaal kortlopende verplichtingen
| 103,922 | 100,687 | 117,910 | 90,428 | 71,222 | 63,907 | 114,043 | 33,357 | 33,219 | 32,274 | 31,885 | 44,555 | 41,218 | 31,297 | 25,276 | 8,492 | 9,614.103 | 11,133.672 | 10,063.779 | 7,009.92 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 128,569 | 150,556 | 169,668 | 159,365 | 115,915 | 110,150 | 52,328 | 39,795 | 40,429 | 36,258 | 33,822 | 19,840 | 20,860 | 22,756 | 28,325 | 19,047 | 19,100 | 15,000 | 0 | 56.54 |
Uitgestelde opbrengsten niet-vlottend
| 9,722 | 0 | 9,475 | 9,397 | 9,164 | 5,865 | -3,348 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,709 | 1,658 | 1,618 | 1,525 | 2,393 | 3,338 | 3,348 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,819 | 14,681 | 4,524 | 3,916 | 3,613 | 5,064 | 11,166 | 6,518 | 5,933 | 6,571 | 5,900 | 5,520 | 5,172 | 1,699 | 995 | 873 | 730.392 | 624.614 | 917.806 | 876.392 |
Totaal niet-vlottende verplichtingen
| 145,819 | 166,895 | 185,285 | 174,203 | 131,085 | 124,417 | 63,494 | 46,313 | 46,362 | 42,829 | 39,722 | 25,360 | 26,032 | 24,455 | 29,320 | 19,920 | 19,830.392 | 15,624.614 | 917.806 | 932.932 |
Totaal passiva
| 249,741 | 267,582 | 303,195 | 264,631 | 202,307 | 188,324 | 177,537 | 79,670 | 79,581 | 75,103 | 71,607 | 69,915 | 67,250 | 55,752 | 54,596 | 28,412 | 29,444.495 | 26,758.286 | 10,981.585 | 7,942.852 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 11,931 | 12,716 | 8,742 | 5,614 | 6,938 | 2,001 | 338 | 1,191 | 637 | 842 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32,739 | 32,739 | 20,171 | 20,134 | 20,087 | 19,754 | 9,549 | 9,366 | 8,377 | 8,219 | 7,675 | 7,435 | 6,864 | 6,834 | 6,571 | 6,500 | 6,481.139 | 6,074.208 | 5,610.654 | 5,061.587 |
Ingehouden winsten
| 10,491 | -7,050 | -9,498 | 2,159 | 63,004 | 61,480 | 57,898 | 53,976 | 48,013 | 42,842 | 47,878 | 41,653 | 36,259 | 33,988 | 31,751 | 30,240 | 29,745.28 | 24,660.319 | 18,704.519 | 14,378.886 |
Overige gereserveerde algehele resultaten
| -11,931 | -12,716 | -8,742 | -5,614 | -6,938 | -2,001 | -338 | -1,191 | -637 | -842 | -670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,186 | 14,355 | 5,760 | 8,851 | 7,479 | 13,338 | 10,965 | 9,927 | 9,491 | 9,129 | -586 | -1,195 | -1,438 | -1,596 | -1,881 | -2,034 | -1,724.239 | -2,058.76 | 5,262.306 | 4,263.64 |
Totaal eigen vermogen van aandeelhouders
| 58,416 | 40,044 | 16,433 | 31,144 | 90,570 | 94,572 | 78,412 | 73,269 | 65,881 | 60,190 | 54,967 | 47,893 | 41,685 | 39,226 | 36,441 | 34,706 | 34,502.18 | 28,675.767 | 29,577.479 | 23,704.113 |
Totaal eigen vermogen
| 58,416 | 40,044 | 16,433 | 31,144 | 90,790 | 94,847 | 78,804 | 73,269 | 65,881 | 60,190 | 54,967 | 47,893 | 41,685 | 39,228 | 36,455 | 34,756 | 34,503.689 | 28,675.767 | 29,577.479 | 23,704.113 |
Totaal passiva en aandeelhoudersvermogen
| 308,157 | 307,626 | 319,628 | 295,775 | 293,097 | 283,171 | 256,341 | 152,939 | 145,462 | 135,293 | 126,574 | 117,808 | 108,935 | 94,980 | 91,051 | 63,168 | 63,948.184 | 55,434.053 | 40,559.064 | 31,646.965 |