Oriental Land Co., Ltd.

TSE:4661.T

3914 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 299,692273,016252,537223,689195,493213,234199,521192,257199,102199,870221,697203,219185,555197,317242,528253,054178,083261,164329,175329,328350,643377,551321,494308,219285,705296,350265,010252,390231,411263,801244,447209,193181,236209,138168,808157,639137,670149,779113,090103,44690,95293,51896,59183,75676,16888,58594,94081,26073,53066,51270,76364,0389,82825,88641,33324,52320,20734,23335,73124,13915,42027,874
Kortetermijnbeleggingen 61,983123,998125,992104,98993,99584,99474,99350,99836,99534,99717,9995,9995,99933,49543,49213,4887,48519,99938,99625,99823,99820,99917,99819,99817,99821,70928,70625,71111,70910,99910,99819,99819,49832,99947,00043,49940,49941,49956,99740,99825,49936,50940,00516,00914,00920,69936,20127,70420,20830,99828,49721,00014,5009,50026,99828,49815,99917,00031,49915,00035,51921,035
Liquide middelen en kortetermijnbeleggingen 361,675397,014378,529328,678289,488298,228274,514243,255236,097234,867239,696209,218191,554230,812286,020266,542185,568281,163368,171355,326374,641398,550339,492328,217303,703318,059293,716278,101243,120274,800255,445229,191200,734242,137215,808201,138178,169191,278170,087144,444116,451130,027136,59699,76590,177109,284131,141108,96493,73897,51099,26085,03824,32835,38668,33153,02136,20651,23367,23039,13950,93948,909
Nettovorderingen 29,44528,85329,10030,37526,94322,07725,22022,69719,51315,58019,20611,81610,98612,04013,79914,4025,4317,22522,61921,77618,26122,08323,30418,70418,23619,99018,17016,30414,75518,87418,34916,03015,93131,34420,41618,96216,27730,93119,13817,14616,49127,02318,64216,91117,45624,97715,76414,68214,41722,78021,65314,9527,99615,01015,97712,44214,21723,85615,87112,87822,37516,600
Voorraad 22,97519,50023,39927,29626,52223,01021,58120,04416,62814,95415,93818,61418,41121,53023,40525,50026,10420,08721,48019,52218,57617,32319,52120,66120,98817,97220,13819,69718,82017,24719,43020,27420,02217,11317,98117,86617,68217,34118,49618,12415,89414,60816,04216,30916,74214,23614,94314,76413,12111,52912,78212,61813,84212,29913,45313,06511,87411,23912,59812,46710,67913,516
Overige vlottende activa 8,5656,8557,2786,4356,7925,6266,6516,2126,6916,0097,6707,5859,6609,7526,00512,39317,3828,2664,6065,3915,5223,8794,5735,5366,1299,5247,3418,88610,2358,1487,0679,45810,1833,1346,7348,2409,6242,7807,1259,4719,4182,6947,81610,31610,5192,34710,3588,4839,0962,3807,6638,77810,4662,66419,9939,83811,4282,28811,4139,7004,20611,341
Totaal vlottende activa 422,660452,222438,306392,784349,745348,941327,966292,208278,929271,410282,510247,233230,611274,134329,229318,837234,485316,741416,876402,015417,000441,835386,890373,118349,056365,545339,365322,988286,930319,069300,291274,953246,870293,728260,939246,206221,752242,330214,846189,185158,254174,352179,096143,301134,894150,844172,206146,893130,372134,199141,358121,38656,63265,359117,75488,36673,72588,616107,11274,18488,19990,366
Niet-vlottende activa:
Materiële vaste activa, netto 794,701797,604781,575777,058770,656771,518746,918729,709726,459720,241710,616694,994687,436665,557651,549644,027634,938610,586578,676566,295533,415514,322493,344484,194478,117473,578461,473460,561456,298451,973442,013442,837443,242439,052433,595432,072432,060436,537428,455431,178435,187438,788438,691444,841451,170456,900437,999443,066442,115447,110451,197463,104468,299472,151472,360477,989482,602487,870493,481500,984516,039524,250
Goodwill 000000000000000000000000000002470004950007430009910001,2390000000000000001,732
Immateriële activa 15,32015,88215,91216,50817,00417,49218,26418,00518,04718,32918,14517,85217,45617,11116,33916,48616,27416,33415,35914,71714,21213,77010,3029,2358,8878,8658,1608,5829,0539,32910,14310,21510,39110,43011,18011,35811,26910,35510,55310,0219,9848,7438,6718,6178,2777,2706,2495,9355,8396,0626,5427,0407,5317,6808,0008,5108,6409,2029,80510,23511,21210,843
Goodwill en immateriële activa 15,32015,88215,91216,50817,00417,49218,26418,00518,04718,32918,14517,85217,45617,11116,33916,48616,27416,33415,35914,71714,21213,77010,3029,2358,8878,8658,1608,5829,0539,57610,14310,21510,39110,92511,18011,35811,26911,09810,55310,0219,9849,7348,6718,6178,2778,5096,2495,9355,8396,0626,5427,0407,5317,6808,0008,5108,6409,2029,80510,23511,21212,575
Langetermijnbeleggingen 068,87887,01378,77382,517-34,05867,75175,75875,95660,32380,21089,91186,08216,10671,75172,00177,63926,92679,96581,15877,85439,81170,70977,20275,38329,78470,18566,61175,03146,53648,58329,71731,19622,44113,1379968,5345,914-12,993-3,44510,419-3,031-3,99219,84819,67511,938-11,958-5,660546-9,190-9,692-2,2622,8198,059-9,634-13,800-1,040-368-16,4731,363-20,731-4,270
Belastingvorderingen 03,648-87,013-78,773-82,5172,967-67,751-75,758-75,95616,580-80,210-89,911-86,08217,639-71,751-72,001-77,63925,491-79,965-81,158-77,85426,665-70,709-77,202-75,38326,373-70,185-66,611-75,03114,22010,99819,99819,4981,27947,00043,49940,49987456,99740,99825,49988440,00516,00914,00985236,20127,70420,2084,04228,49721,00014,5004,03026,99828,49815,9992,45231,49915,0003,11521,035
Overige niet-vlottende activa 82,22916,98187,01378,77382,51799,55767,75175,75875,956-180,21089,91186,08249,91571,75272,00277,63914,57179,96681,15877,85515,05270,70977,20275,38411,41870,18666,61175,0318,42112,00111,40611,31542,84110,4899,5309,38949,8856,4236,3366,18443,8087,5367,5766,40626,4999,0309,89010,24337,27011,26812,12015,79617,35512,32712,68212,57227,31816,12913,79247,15717,602
Totaal niet-vlottende activa 892,250902,993884,500872,339870,177857,476832,933823,472820,462815,472808,971802,757790,974766,328739,640732,515728,851693,908674,001662,170625,482609,620574,355570,631562,388550,018539,819535,754540,382530,726523,738514,173515,642516,538515,401497,455501,751504,308489,435485,088487,273490,183490,911496,891499,537504,698477,521480,935478,951485,294487,812501,002508,945509,275510,051513,879518,773526,474534,441541,374556,792571,192
Totaal activa 1,314,9101,355,2151,322,8071,265,1251,219,9221,206,4191,160,9001,115,6811,099,3911,086,8841,091,4831,049,9911,021,5861,040,4651,068,8701,051,352963,3361,010,6511,090,8771,064,1861,042,4831,051,455961,246943,751911,444915,564879,185858,743827,313849,798824,032789,127762,513810,268776,342743,662723,505746,641704,282674,273645,530664,538670,008640,194634,433655,544649,728627,828609,323619,493629,170622,388565,577574,634627,805602,245592,498615,090641,553615,558644,991661,558
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,63423,76117,89616,49416,72120,30516,95114,32411,38012,16410,9127,2485,3389,07210,0726,9167,50313,92116,70914,12612,56919,90716,98714,07213,84717,55714,78812,69012,41417,49814,81912,34312,02718,72315,77212,92411,53518,83514,90913,17812,03820,21615,35512,69412,06419,64112,85712,26410,51415,93513,23610,8138,61211,89113,00811,1309,86014,05913,65012,59016,35815,527
Kortlopende schulden 67,74467,73666,36865,99635,54335,5575,6555,3835,3535,24635,21933,86133,86033,8593,8593,8884,3654,58026,25926,48026,13526,1194,9884,9064,8774,8454,8084,7684,7674,7604,7593,9614,1584,2574,4794,5284,4994,4615,6325,5895,5845,5791,5312,4493,39819,34329,75729,97630,25415,60023,29145,29957,79940,29841,34740,54336,79854,04844,80041,80040,79934,499
Belastingschulden 9,81937,94330,81120,7539,18118,35513,5417,3713,6812,5788896924729,0238,7638,5308,0987,99111,19916,6647,54522,47014,17118,3228,40019,98911,61416,5036,89217,41211,42416,3956,61920,66013,56115,3206,63021,18112,91118,0258,09927,24021,14720,4279,86020,27716,22514,4695,29518,54813,8805,9192239,37916,4319,6855,1698,2739,2214,70411,22012,315
Uitgestelde opbrengsten 9,81937,30230,81120,7539,18145,71013,5417,3713,68127,4088896924729,0238,7638,5308,0987,99111,19916,6647,54522,47014,17118,3228,40019,98911,61416,5036,89417,41411,43516,4076,63120,67213,61515,4036,71321,26412,99718,1118,20527,34621,25920,56510,01420,48416,59214,8795,73919,03613,8805,9192239,37916,4319,6855,1698,27311,3254,70411,22013,111
Overige kortlopende verplichtingen 106,577118,18287,49587,14377,06659,67771,79162,51969,26540,42983,31355,60473,16669,41676,19661,29364,81474,00383,43474,37686,96986,15675,87775,62977,65481,23264,43565,45566,67471,43168,19559,70863,97575,44357,94053,42759,16971,72458,18850,08753,31456,56551,46246,44851,69350,37744,07040,91246,13443,62145,09841,32140,30245,41347,43040,06645,25645,87845,04637,75442,83046,376
Totaal kortlopende verplichtingen 201,774246,981202,570190,386138,511161,249107,93889,59789,67985,247130,33397,405112,836121,37098,89080,62784,780100,495137,601131,646133,218154,652112,023112,929104,778123,62395,64599,41690,749111,10399,20892,41986,791119,09591,80686,28281,916116,28491,72686,96579,141109,70689,60782,15677,169109,845103,27698,03192,64194,19295,505103,352106,936106,981118,216101,42497,083122,258114,82196,848111,207109,513
Langlopende verplichtingen:
Langetermijnschulden 140,841141,252173,243173,997205,105205,407235,852236,440237,029237,401207,685202,301152,333152,364182,396182,42782,45782,48881,25581,29882,08282,30453,84354,12754,53054,73955,11955,32555,64955,81455,96152,78652,81452,84252,87052,94453,21353,36552,40452,54852,74952,84984,25484,376104,560104,651115,678116,820117,954133,948140,297139,66390,93892,212101,187105,011108,760107,510115,188118,188139,186149,985
Uitgestelde opbrengsten niet-vlottend 02490004,429000-7,784000000000000000000000000000000000000000000000000002,8700
Uitgestelde belastingverplichtingen niet-vlottend 07,9180001,2000007,78400000000000000000000000000000000000000000000000000120
Overige niet-vlottende verplichtingen 16,5319,24919,14716,17916,6454,4458,5448,4397,9847,9207,8216,9756,8526,7846,8537,0027,2527,41212,20111,74810,76911,29911,35013,05012,05715,22716,12314,88814,58213,36814,06012,65712,84113,39114,04212,16313,36512,86511,4578,9788,2408,2868,7928,6148,8738,7878,0878,3868,3298,26917,17617,28618,04217,66319,13619,05619,51118,84920,07920,54418,05622,039
Totaal niet-vlottende verplichtingen 157,372158,668192,390190,176221,750215,481244,396244,879245,013245,321215,506209,276159,185159,148189,249189,42989,70989,90093,45693,04692,85193,60365,19367,17766,58769,96671,24270,21370,23169,18270,02165,44365,65566,23366,91265,10766,57866,23063,86161,52660,98961,13593,04692,990113,433113,438123,765125,206126,283142,217157,473156,949108,980109,875120,323124,067128,271126,359135,267138,732160,124172,024
Totaal passiva 359,146405,649394,960380,562360,261376,730352,334334,476334,692330,568345,839306,681272,021280,518288,139270,056174,489190,395231,057224,692226,069248,255177,216180,106171,365193,589166,887169,629160,980180,285169,229157,862152,446185,328158,718151,389148,494182,514155,587148,491140,130170,841182,653175,146190,602223,283227,041223,237218,924236,409252,978260,301215,916216,856238,539225,491225,354248,617250,088235,580271,331281,537
Eigen vermogen:
Preferente aandelen 0000835,394000750,850743,517734,007727,27400000000000000000000000000000000000000000000000000
Gewone aandelen 63,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,20163,201
Ingehouden winsten 864,630853,295832,900795,816768,706748,481727,809700,108685,754678,566669,346660,566668,715678,792704,254707,147712,371744,452753,227732,561712,400696,718680,792656,386634,158619,599607,859587,476565,927551,630534,575513,180491,360480,925470,297448,804428,392418,716407,506388,841369,652358,955351,398329,339309,668298,400293,784277,459263,581256,094251,060236,827224,348232,322242,687229,805219,951218,920218,789206,696225,211231,022
Overige gereserveerde algehele resultaten 22,92728,34627,26121,56824,26714,66114,54415,41813,84912,79911,63716,03614,35814,72410,1567,98210,5699,95820,13220,65917,96720,52617,38121,62220,51617,05919,20816,61215,63213,23615,69910,83211,52415,62518,96215,16818,37317,16312,9598,7707,6526,3657,6507,5726,1885,9520000000000000000
Overige totale aandeelhoudersvermogen 5,0044,7214,4853,978-831,9073,3463,0122,478-748,955-741,767-732,547-723,7673,2913,2303,1202,9662,7062,64523,26023,07322,84622,75522,65622,43622,20422,11622,03021,82521,57341,44641,32844,05243,98265,18965,16465,10065,04565,04765,02964,97064,89565,17665,10664,93664,77464,70865,70263,93163,61763,78961,93062,05662,10662,24783,36883,73583,97584,334109,457110,06385,23085,682
Totaal eigen vermogen van aandeelhouders 955,762949,563927,847884,563859,661829,689808,566781,205764,699756,316745,644743,310749,565759,947780,731781,296788,847820,256859,820839,494816,414803,200784,030763,645740,079721,975712,298689,114666,333669,513654,803631,265610,067624,940617,624592,273575,011564,127548,695525,782505,400493,697487,355465,048443,831432,261422,687404,591390,399383,084376,191362,084349,655357,770389,256376,741367,127366,455391,447379,960373,642379,905
Totaal eigen vermogen 955,762949,563927,847884,563859,661829,689808,566781,205764,699756,316745,644743,310749,565759,947780,731781,296788,847820,256859,820839,494816,414803,200784,030763,645740,079721,975712,298689,114666,333669,513654,803631,265610,067624,940617,624592,273575,011564,127548,695525,782505,400493,697487,355465,048443,831432,261422,687404,591390,399383,084376,192362,087349,661357,778389,266376,754367,144366,473391,465379,978373,660380,021
Totaal passiva en aandeelhoudersvermogen 1,314,9081,355,2121,322,8071,265,1251,219,9221,206,4191,160,9001,115,6811,099,3911,086,8841,091,4831,049,9911,021,5861,040,4651,068,8701,051,352963,3361,010,6511,090,8771,064,1861,042,4831,051,455961,246943,751911,444915,564879,185858,743827,313849,798824,032789,127762,513810,268776,342743,662723,505746,641704,282674,273645,530664,538670,008640,194634,433655,544649,728627,828609,323619,493629,170622,388565,577574,634627,805602,245592,498615,090641,553615,558644,991661,558