AJIS Co., Ltd.

TSE:4659.T

2453 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,33714,015.06513,365.59915,673.59415,932.34916,165.42215,586.5415,294.46415,334.4714,416.70513,385.13313,200.33912,766.33113,296.10811,691.61110,990.47810,310.18611,388.419,653.6699,607.5148,802.9139,152.2037,945.4438,860.6548,191.1178,690.6327,342.8817,854.4467,228.6197,247.7936,276.6336,374.7665,861.2685,512.2343,894.6885,337.94,678.2575,269.424,896.5944,750.9154,573.1175,245.914,868.695,214.6955,033.464,971.4484,704.044,766.574,493.8384,540.074,121.0644,435.3634,007.3524,436.553,870.3833,843.7683,465.7543,585.5332,835.2723,182.2353,037.587
Kortetermijnbeleggingen 399499.472199.761000300600.016700.208800.42600.542500.0340200305.99305.98-590.396-596.4340-609.441-617.093-612.7970.421-586.942-575.79-578.1913.17-469.117005.9190008.66810010010011.41610010010010.1330000000000000000000
Liquide middelen en kortetermijnbeleggingen 14,73614,514.53713,565.35915,773.59415,932.34916,465.42216,186.55615,994.67216,134.8915,017.24713,885.16713,200.33912,966.33113,602.09811,997.59110,990.47810,310.18611,388.419,653.6699,607.5148,802.9139,152.6247,945.4438,860.6548,191.1178,693.8027,342.8817,854.4467,228.6197,253.7126,276.6336,374.7665,861.2685,520.9023,994.6885,437.94,778.2575,280.8364,996.5944,850.9154,673.1175,256.0434,868.695,214.6955,033.464,971.4484,704.044,766.574,493.8384,540.074,121.0644,435.3634,007.3524,436.553,870.3833,843.7683,465.7543,585.5332,835.2723,182.2353,037.587
Nettovorderingen 3,9315,098.4953,834.5993,739.2252,916.1753,793.8212,777.6153,596.1642,512.3283,834.2722,410.7253,240.5442,514.7893,699.152,880.5873,463.7422,707.9763,797.9752,782.8113,227.412,915.0373,954.1562,673.2263,714.8542,785.5953,971.1972,759.7483,424.8122,561.8943,775.6552,346.3873,138.2862,329.6463,632.5412,026.7252,912.6792,035.6553,269.531,877.1922,820.2931,633.2452,838.5211,503.8872,563.0531,562.0353,034.2781,224.5392,512.0521,460.7182,825.5771,224.7682,178.7761,513.4422,035.5911,017.2392,277.5091,361.3262,521.5581,188.7762,239.2992,541.077
Voorraad 4039.44441.20143.81650.04452.45142.20241.75240.1739.69645.81443.76547.85746.23538.52937.57930.82327.81634.64731.85632.00967.8142.45745.81946.36346.03952.40844.35548.36140.3548.31753.4265.47453.11456.20562.689148.155146.15140.672126.967102.83586.06676.31160.98848.06441.88647.41744.67756.40953.41862.47466.55169.75668.34974.17865.72475.75677.53194.39388.67178.849
Overige vlottende activa 370304.438396.82288.34240.802248.218241.252309.282218.41295.827300.16273.621236.007234.907241.888290.477250.252195.895204.88295.943337.276273.074229.669215.638228.583211.887409.368374.253395.375216.319406.694411.198408.909252.8341,190.18337.311400.508312.958391.956403.962434.693148.861376.253276.407352.175113.382537.536266.882380.631156.474449.888276.931305.301124.93584.577337.829341.712116.179416.965314.364142.921
Totaal vlottende activa 19,07719,956.91417,837.97919,844.97519,139.3720,559.91219,247.62519,941.8718,905.79819,187.04216,641.86616,758.26915,764.98417,582.3915,158.59514,782.27613,299.23715,410.09612,676.00713,162.72312,087.23513,447.66410,890.79512,836.96511,251.65812,922.92510,564.40511,697.86610,234.24911,286.0369,078.0319,977.678,665.2979,459.3917,267.7988,750.5797,362.5759,009.4747,406.4148,202.1376,843.898,329.4916,825.1418,115.1436,995.7348,160.9946,513.5327,590.1816,391.5967,575.5395,858.1946,957.6215,895.8516,665.425,546.3776,524.835,244.5486,300.8014,535.4065,824.5695,800.434
Niet-vlottende activa:
Materiële vaste activa, netto 1,8051,717.1751,697.9251,691.4951,692.6941,709.2551,758.5261,777.4131,798.2851,801.351,854.4551,889.2481,927.1771,947.0531,956.2682,002.9082,000.3921,937.0751,996.1681,990.4532,039.3672,052.9722,086.6522,140.872,190.512,136.5722,219.1842,219.8232,148.1622,081.2222,141.2912,087.5812,101.6542,099.1472,139.1932,189.2812,131.2022,088.3312,031.5271,924.371,884.9061,880.1761,954.7421,962.8941,958.0611,966.1221,996.9442,035.0462,064.282,035.1132,060.4112,100.5812,127.482,128.6582,110.9562,149.3842,196.172,182.2612,147.1861,932.7531,664.264
Goodwill 1,6131,672.0392,097.91545.76314.12121.18228.24235.30342.36449.42456.48563.54670.60777.66786.85396.039105.224114.41123.596132.782141.967151.153160.339169.524178.71162.396169.4560000000000000000.4730.8150.6930000000000000000
Immateriële activa 1,1621,116.696477.54345.659315.029286.321248.678218.088229.191252.196699.195696.916712.406734.1910.842873.849834765.565725.902683.117605.128588.818514.94382.678408.335421.66499.453489.367485.734460.081435.897449.821470.261471.656480.063507.004533.125452.256446.313410.032395.366391.188374324277276.973000000000000000
Goodwill en immateriële activa 2,7752,788.7352,575.455391.422329.15307.503276.92253.391271.555301.62755.68760.462783.013811.767997.695969.888939.224879.975849.498815.899747.095739.971675.279552.202587.045584.056668.909489.367485.734460.081435.897449.821470.261471.656480.063507.004533.125452.256446.313410.032395.366391.188374.473324.815277.693276.973270.349292.076329.055350.885518.067515.559510.515487.909483.773458.407565.112524.78511.392481.213428.878
Langetermijnbeleggingen 4,0173,681.4343,541.1793,716.7313,616.3253,083.4282,203.2421,846.1831,529.0732,045.4322,457.73,480.5753,281.2323,184.0082,995.5063,9453,6242,529.9483,1732,8682,7601,966.4532,6422,6702,4541,581.5652,0431,5971,5941,027.0851,5911,4911,315910.3821,5741,5751,481773.6021,3081,3041,221448.168939728735242.984000227.155000222.007000232.23800201.844
Belastingvorderingen 1,162.235158.993199.76100-3,616.325182.933600.016700.208800.42184.363500.034-3,480.575200354.856305.98-3,945-3,624238.286-3,173-2,868-2,760244.517-2,642-2,670-2,454193.372-2,043-1,597-1,59415.239-1,591-1,491-1,31518.988-1,574-1,575-1,48116.597-1,308-1,304-1,22146.215-939-728-73552.45400095.155000172.227000103.27400103.668
Overige niet-vlottende activa -1,161.235285.814475.685460.9694,101.067607.948515.799512.442508.536920.347698.7554,180.661702.523656.725574.1343,945.4133,624.211362.0973,173.0812,868.6762,760.232395.3752,642.1962,670.3762,454.385457.9932,043.8631,597.3881,594.207452.3631,591.911,491.3141,315.947657.7841,574.4441,575.7091,481.696515.2241,308.9721,304.1551,221.74519.168939.857728.406735.568428.929696.02721.806710.489493.322930.668884.045907.964409.505751.884773.505778.441456.88856.938824.074477.296
Totaal niet-vlottende activa 8,5988,632.1518,490.0046,360.6176,122.9115,891.0675,354.5035,089.6374,907.8695,253.1126,266.6246,830.3716,893.9456,954.4096,829.5836,918.2096,563.8275,947.3816,018.7475,675.0285,546.6945,399.2885,404.1275,363.4485,231.944,953.5584,931.9564,306.5784,228.1034,035.994,169.0984,028.7163,887.8624,157.9574,193.74,271.9944,146.0233,846.013,786.8123,638.5573,502.0123,284.9153,269.0723,016.1152,971.3222,967.4622,963.3133,048.9283,103.8243,201.633,509.1463,500.1853,545.9593,420.3063,346.6133,381.2963,539.7233,499.4333,515.5163,238.042,875.95
Totaal activa 27,67528,589.06526,327.98426,205.59425,262.28326,450.98124,602.1325,031.50923,813.6724,440.15722,908.49223,588.64122,658.93124,536.821,988.17921,700.48719,863.06621,357.48118,694.75718,837.75317,633.93118,846.95516,294.92518,200.41416,483.617,876.48615,496.36216,004.44614,462.35415,322.02813,247.13114,006.38612,553.16113,617.35111,461.513,022.57311,508.59912,855.48611,193.22711,840.69410,345.90311,614.40810,094.21411,131.2599,967.05711,128.4579,476.84710,639.1099,495.4210,777.1719,367.3410,457.8069,441.8110,085.7268,892.999,906.1268,784.2719,800.2348,050.9229,062.6098,676.384
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000001,923.3071,961.7991,812.521,967.5981,690.7581,826.8391,630.5162,066.5211,594.9721,772.6491,529.8132,023.0611,493.891,707.3681,369.1991,807.8231,321.4011,624.0821,306.491,696.2131,150.2671,530.5791,213.8281,581.9131,090.7521,381.9221,269.9611,210.54986.1051,300.0731,110.6051,319.4091,048.7511,272.2551,128.732
Kortlopende schulden 159158.291177.748158.193172.668171.038166.004168.185114.434112.12396.63398.24698.98480.75263.53763.52963.52163.51363.50563.49780.99291.57388.93888.45179.6782.35596.1192.97292.55395.45789.22689.23891.9696.14193.08385.37485.77694.70289.66851.24469.79109.447114.945131.44189.736173.315149.198161.874161.543157.68121.55131.867808080808080204040
Belastingschulden 150.859269.72831.816364.717104.102859.081102.788510.829166.221447.96479.027696.507240.1181,796.829494.83763.857214.5821,370.66210.805612.612193.2491,077.477206.523616.281148.1781,062.264125.836519.729130.856816.19776.323527.002161.0471,049.56177.665434.04374.427990.19416.856333.69317.8576.76338.07274.0921.789222.415.481194.4518.93229.45726.015334.4688.054236.5390359.8455.597453.6690447.322586.236
Uitgestelde opbrengsten 00000000000000000000000000355.538941.232347.8641,234.987277.404943.142367.5341,457.592402.044851.641274.5091,359.719206.47709.021203.532921.459222.787634.094199.265534.396188.498552.609196.441535.398194.313692.704186.306583.389204.89704.623213.522830.984222.27827.213931.704
Overige kortlopende verplichtingen 4,1774,635.3743,678.7263,672.0963,234.6553,852.6442,822.1223,448.2343,044.2953,159.5062,510.1163,436.733,140.754,754.6523,362.1993,840.7433,180.5324,312.4413,053.3213,623.7753,313.084,254.562,824.8923,722.3453,032.7454,092.033544.533657.13733.694334.738569.283628.023722.732326605.611667.279659.634297.333825.813718.542629.342318.195428.011484.096486.199548.589393.161544.763450.123520.493358.8409.895402.69354.131332.46373.561379.126287.901280.334374.371400.656
Totaal kortlopende verplichtingen 4,3364,793.6653,856.4743,830.2893,407.3234,023.6822,988.1263,616.4193,158.7293,271.6292,606.7493,534.9763,239.7344,835.4043,425.7363,904.2723,244.0534,375.9543,116.8263,687.2723,394.0724,346.1332,913.833,810.7963,112.4154,174.3882,919.4883,653.1332,986.6313,632.782,626.6713,487.2422,812.7423,946.2542,695.713,376.9432,549.7323,774.8152,615.8413,186.1752,271.8633,156.9242,087.1442,873.7122,181.692,952.5131,881.1242,789.8252,021.9352,795.4841,765.4152,616.3881,938.9572,228.061,603.4552,458.2571,783.2532,518.2941,571.3552,513.8392,501.092
Langlopende verplichtingen:
Langetermijnschulden 0000000000.5341.4322.3273.2214.1125.0015.8896.7747.6588.5389.41910.29611.17214.7615.62716.4917.77218.053003.170005.9190008.6680008.1070153045607590105120135150165180195210225000
Uitgestelde opbrengsten niet-vlottend 000000000-27.084000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0192.57100020.37500027.084000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 227.21142.30743.28944.29244.96328.83173.69172.86770.86168.03765.53565.72966.14365.66266.23265.62564.71964.64862.10761.69261.8161.20876.8772.56671.5883.4789.86899.6896.48492.89995.0788.40688.99782.02477.7871.77373.7965.19378.43371.1365.78877.82974.22775.74778.35176.8878.56473.5667271.35970.57269.74672.03167.682147.578138.036138.232138.825152.011136.005134.551
Totaal niet-vlottende verplichtingen 227.211234.87843.28944.29244.96349.20673.69172.86770.86168.57166.96768.05669.36469.77471.23371.51471.49372.30670.64571.11172.10672.3891.6388.19388.07101.242107.92199.6896.48496.06995.0788.40688.99787.94377.7871.77373.7973.86178.43371.1365.78885.93674.22790.747108.351121.88138.564148.566162176.359190.572204.746222.03332.682327.578333.036348.232363.825152.011136.005134.551
Totaal passiva 4,3365,028.5433,899.7633,874.5813,452.2864,072.8883,061.8173,689.2863,229.593,340.22,673.7163,603.0323,309.0984,905.1783,496.9693,975.7863,315.5464,448.263,187.4713,758.3833,466.1784,418.5133,005.463,898.9893,200.4854,275.633,027.4093,752.8133,083.1153,728.8492,721.7413,575.6482,901.7394,034.1972,773.493,448.7162,623.5223,848.6762,694.2743,257.3052,337.6513,242.862,161.3712,964.4592,290.0413,074.3932,019.6882,938.3912,183.9352,971.8431,955.9872,821.1342,160.9872,560.7421,931.0332,791.2932,131.4852,882.1191,723.3662,649.8442,635.643
Eigen vermogen:
Preferente aandelen 000000000000000215437000000000002034000000000000017000000000000000
Gewone aandelen 475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475475
Ingehouden winsten 25,51526,027.20324,880.53424,770.68724,220.33724,811.53323,926.17223,760.19523,092.95423,614.3822,782.98722,520.18421,644.50922,003.50520,898.95820,200.69919,103.87519,421.42318,046.80517,617.79416,690.99416,956.3715,799.37515,525.2614,535.3214,826.51813,741.85713,578.14312,734.00412,940.95711,920.39111,847.29411,053.60711,035.93910,071.62710,041.9639,331.9989,481.7548,860.6918,975.3768,394.3048,764.3818,225.4668,468.1697,991.8418,389.5887,829.4538,089.2687,720.5298,205.7297,815.2978,035.5167,692.3937,943.0427,379.7657,540.8367,064.8457,326.1076,670.3586,719.6296,399.082
Overige gereserveerde algehele resultaten 309247.335245.379224.325146.581118.905172.108157.43289.07758.30332.22363.60959.6852112-21-54-3-753934577867956122820-20-340176490116904215212018133-17000000000000000
Overige totale aandeelhoudersvermogen -3,237-3,237.233-3,237.358-3,237.273-3,243.343-3,243.253-3,243.252-3,243.252-3,255.943-3,256.193-3,256.121-3,256.121-3,231.071-3,230.706-3,230.36-3,251.948-3,297.646-3,244.817-3,250.361-3,241.903-3,254.4-3,252.588-3,252.663-1,971.581-1,971.9-1,970.587-1,971.11-1,970.212-1,969.958-1,972.229-1,991.824-1,992.424-1,958.57-1,971.132-1,973.378-1,079.143-1,079.194-1,078.815-917.848-918.278-917.792-918.447-817.576-818.196-819.157-836.592-873.364-888.187-908.334-899.62-903.274-897.918-910.644-917.24-917.176-925.527-911.246-907.282-844.225-808.38-858.861
Totaal eigen vermogen van aandeelhouders 23,06223,512.30522,363.55522,232.73921,598.57522,162.18521,330.02821,149.37520,401.08820,891.4920,034.08919,802.67218,948.12319,268.79918,155.59817,423.75116,281.22916,651.60615,271.44414,855.89113,950.59414,212.78213,078.71214,106.67913,105.4213,425.93112,306.74712,104.93111,247.04611,463.72810,403.56710,329.879,570.0379,556.8078,637.2499,527.828,843.8048,967.9398,459.8438,547.0987,972.5128,340.9347,900.898,137.9737,650.6848,027.9967,431.0897,676.0817,287.1957,781.1097,387.0237,612.5987,256.7497,500.8026,937.5897,090.3096,628.5996,893.8256,301.1336,386.2496,015.221
Totaal eigen vermogen 23,11123,560.51922,428.22122,331.01321,809.99722,378.09321,540.31321,342.22320,584.0821,099.95720,234.77619,985.60919,349.83319,631.62218,491.2117,724.70116,547.5216,909.22115,507.28615,079.3714,167.75314,428.44213,289.46514,301.42513,283.11513,600.85612,468.95312,251.63311,379.23911,593.17910,525.3910,430.7389,651.4229,583.1548,688.019,573.8578,885.0779,006.818,498.9538,583.3898,008.2528,371.5487,932.8438,166.87,677.0168,054.0647,457.1597,700.7187,311.4857,805.3287,411.3537,636.6727,280.8237,524.9846,961.9577,114.8336,652.7866,918.1156,327.5566,412.7656,040.741
Totaal passiva en aandeelhoudersvermogen 27,44728,589.06526,327.98426,205.59425,262.28326,450.98124,602.1325,031.50923,813.6724,440.15722,908.49223,588.64122,658.93124,536.821,988.17921,700.48719,863.06621,357.48118,694.75718,837.75317,633.93118,846.95516,294.92518,200.41416,483.617,876.48615,496.36216,004.44614,462.35415,322.02813,247.13114,006.38612,553.16113,617.35111,461.513,022.57311,508.59912,855.48611,193.22711,840.69410,345.90311,614.40810,094.21411,131.2599,967.05711,128.4579,476.84710,639.1099,495.4210,777.1719,367.3410,457.8069,441.8110,085.7268,892.999,906.1268,784.2719,800.2348,050.9229,062.6098,676.384