Nippon Air conditioning Services Co., Ltd.
TSE:4658.T
1009 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,761 | 8,587 | 6,242 | 7,245 | 7,618 | 9,170 | 6,582 | 5,866 | 6,762 | 8,661 | 7,253 | 6,802 | 8,873 | 8,253 | 6,686 | 6,297 | 6,287 | 7,258 | 6,020 | 5,961 | 7,340 | 7,918 | 7,197 | 6,267 | 6,595 | 7,903 | 6,214 | 6,089 | 6,043 | 6,987 | 5,404 | 5,490 | 5,475 | 7,460 | 6,058 | 6,289 | 5,280 | 6,430 | 5,316 | 4,817 | 4,211 | 5,295 | 4,906 | 4,890 | 3,866 | 4,881 | 3,667 | 3,863 | 3,951 | 3,409 | 3,544 | 3,877 | 3,637 | 3,784 | 3,727 | 3,866 | 3,080 | 4,343 | 2,613 | 3,481 | 3,159 | 3,362 | 3,400 |
Kortetermijnbeleggingen
| 0 | 0 | 747 | 0 | 747 | -759 | 697 | 0 | 689 | -793 | -230 | -716 | -707 | 0 | 0 | -675 | -662 | -655 | 0 | -671 | -818 | -827 | 0 | -811 | -676 | -701 | 0 | -491 | -496 | -504 | 0 | -505 | -518 | -538 | 0 | -332 | -334 | -308 | 0 | -312 | -361 | -392 | 0 | -353 | -363 | -400 | 0 | -514 | -588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,761 | 8,587 | 6,989 | 7,245 | 7,618 | 9,170 | 6,582 | 5,866 | 6,762 | 8,661 | 7,253 | 6,802 | 8,873 | 8,253 | 6,686 | 6,297 | 6,287 | 7,258 | 6,020 | 5,961 | 7,340 | 7,918 | 7,197 | 6,267 | 6,595 | 7,903 | 6,214 | 6,089 | 6,043 | 6,987 | 5,404 | 5,490 | 5,475 | 7,460 | 6,058 | 6,289 | 5,280 | 6,430 | 5,316 | 4,817 | 4,211 | 5,295 | 4,906 | 4,890 | 3,866 | 4,881 | 3,667 | 3,863 | 3,951 | 3,409 | 3,544 | 3,877 | 3,637 | 3,784 | 3,727 | 3,866 | 3,080 | 4,343 | 2,613 | 3,481 | 3,159 | 3,362 | 3,400 |
Nettovorderingen
| 12,846 | 12,377 | 18,321 | 12,227 | 10,236 | 8,897 | 14,728 | 10,532 | 9,082 | 8,156 | 12,610 | 9,259 | 7,987 | 7,319 | 11,801 | 8,743 | 8,369 | 7,477 | 11,935 | 8,926 | 9,765 | 9,247 | 11,405 | 8,666 | 7,756 | 7,667 | 11,658 | 8,288 | 9,255 | 7,794 | 11,843 | 7,940 | 8,241 | 7,458 | 11,287 | 8,349 | 8,436 | 7,334 | 11,495 | 8,499 | 7,865 | 7,153 | 10,399 | 7,280 | 7,334 | 6,759 | 9,877 | 7,211 | 7,447 | 6,744 | 9,877 | 6,989 | 6,803 | 5,991 | 8,211 | 6,248 | 6,216 | 4,980 | 8,373 | 6,114 | 5,854 | 7,834 | 6,346 |
Voorraad
| 1,460 | 1,109 | 703 | 2,243 | 1,556 | 1,253 | 726 | 2,078 | 1,554 | 1,037 | 656 | 1,838 | 1,049 | 1,013 | 489 | 1,535 | 1,177 | 917 | 671 | 1,635 | 934 | 1,053 | 506 | 1,343 | 1,074 | 853 | 496 | 1,131 | 920 | 1,000 | 395 | 1,455 | 1,129 | 997 | 526 | 1,320 | 1,126 | 967 | 371 | 1,155 | 1,009 | 989 | 397 | 1,192 | 1,058 | 1,037 | 348 | 1,053 | 664 | 683 | 363 | 990 | 801 | 647 | 431 | 840 | 562 | 535 | 251 | 687 | 516 | 521 | 1,386 |
Overige vlottende activa
| 885 | 517 | 374 | 1,835 | 1,883 | 1,658 | 1,409 | 1,663 | 1,573 | 1,381 | 1,134 | 1,857 | 1,511 | 1,323 | 1,180 | 1,528 | 1,242 | 1,516 | 967 | 1,174 | 1,243 | 1,285 | 1,117 | 1,199 | 1,068 | 1,157 | 1,080 | 1,413 | 1,441 | 1,334 | 848 | 1,219 | 1,312 | 1,251 | 762 | 1,328 | 1,099 | 1,064 | 546 | 913 | 993 | 896 | 435 | 713 | 742 | 681 | 397 | 770 | 677 | 647 | 300 | 563 | 580 | 528 | 212 | 603 | 565 | 561 | 184 | 666 | 573 | 228 | 609 |
Totaal vlottende activa
| 23,952 | 22,590 | 26,387 | 23,550 | 21,293 | 20,978 | 23,445 | 20,139 | 18,971 | 19,235 | 21,653 | 19,756 | 19,420 | 17,908 | 20,156 | 18,103 | 17,075 | 17,168 | 19,593 | 17,696 | 19,282 | 19,503 | 20,225 | 17,475 | 16,493 | 17,580 | 19,448 | 16,921 | 17,659 | 17,115 | 18,490 | 16,104 | 16,157 | 17,166 | 18,633 | 17,286 | 15,941 | 15,795 | 17,728 | 15,384 | 14,078 | 14,333 | 16,137 | 14,075 | 13,000 | 13,358 | 14,289 | 12,897 | 12,739 | 11,483 | 14,084 | 12,419 | 11,821 | 10,950 | 12,581 | 11,557 | 10,423 | 10,419 | 11,421 | 10,948 | 10,102 | 11,945 | 11,741 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11,475 | 9,993 | 9,819 | 9,183 | 8,982 | 8,461 | 8,448 | 8,522 | 8,474 | 8,508 | 8,238 | 8,296 | 8,325 | 8,344 | 8,284 | 8,304 | 8,338 | 8,415 | 8,464 | 8,512 | 8,560 | 8,571 | 8,592 | 8,764 | 8,718 | 8,769 | 8,830 | 8,886 | 8,852 | 8,873 | 8,918 | 9,041 | 9,107 | 9,182 | 9,245 | 8,874 | 8,169 | 7,922 | 7,905 | 7,949 | 8,092 | 8,209 | 8,233 | 7,812 | 7,794 | 7,827 | 8,140 | 8,260 | 8,303 | 7,760 | 7,786 | 7,394 | 7,415 | 7,412 | 7,037 | 6,831 | 6,822 | 6,936 | 6,964 | 6,173 | 5,838 | 5,726 | 5,716 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 138 | 147 | 151 | 161 | 162 | 167 | 180 | 182 | 184 | 187 | 194 | 183 | 193 | 217 | 227 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 60 | 62 | 63 | 68 | 70 | 74 | 74 | 82 | 84 | 76 | 93 | 114 | 135 | 153 | 175 | 197 | 222 | 237 | 260 | 284 | 309 | 334 | 347 | 365 | 382 | 406 | 424 | 448 | 466 | 455 | 126 | 129 | 137 | 139 | 144 | 150 | 152 | 150 | 158 | 165 | 116 | 125 | 127 | 117 | 123 | 111 | 100 | 107 | 113 | 98 | 98 | 103 | 102 | 108 | 91 | 96 | 95 | 97 | 71 | 72 | 63 | 53 |
Goodwill en immateriële activa
| 67 | 60 | 62 | 63 | 68 | 70 | 74 | 74 | 82 | 84 | 76 | 93 | 114 | 135 | 153 | 175 | 197 | 222 | 237 | 390 | 422 | 456 | 485 | 508 | 527 | 549 | 586 | 606 | 632 | 653 | 649 | 309 | 322 | 354 | 366 | 371 | 150 | 152 | 150 | 158 | 165 | 116 | 125 | 127 | 117 | 123 | 111 | 100 | 107 | 113 | 98 | 98 | 103 | 102 | 108 | 91 | 96 | 95 | 97 | 71 | 72 | 63 | 53 |
Langetermijnbeleggingen
| 5,966 | 7,417 | 5,902 | 5,285 | 5,350 | 6,687 | 4,859 | 4,326 | 4,385 | 5,096 | 4,642 | 5,540 | 5,405 | 5,184 | 5,620 | 6,316 | 5,564 | 5,201 | 3,837 | 5,054 | 4,720 | 4,713 | 3,771 | 4,302 | 5,092 | 4,555 | 3,605 | 4,643 | 4,129 | 4,048 | 3,320 | 3,673 | 3,197 | 3,003 | 2,483 | 3,181 | 2,737 | 3,230 | 2,696 | 2,851 | 2,607 | 2,563 | 1,991 | 2,531 | 2,237 | 2,006 | 1,525 | 1,851 | 1,691 | 0 | 1,171 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 1,418 | 0 | 0 | 1,131 | 0 |
Belastingvorderingen
| 0 | 2 | 474 | -5,285 | -5,350 | -759 | 496 | -4,326 | -4,385 | -793 | 529 | -716 | -707 | -5,184 | 480 | -6,316 | -5,564 | -5,201 | 672 | -5,054 | -4,720 | -4,713 | 655 | -4,302 | -5,092 | -4,555 | 351 | -4,643 | -4,129 | -4,048 | 320 | -3,673 | -3,197 | -3,003 | 328 | -3,181 | -2,737 | -3,230 | 132 | -2,851 | -2,607 | -2,563 | 274 | -2,531 | -2,237 | -2,006 | 303 | -1,851 | -1,691 | 0 | 431 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 334 | 0 | 0 | 430 | 0 |
Overige niet-vlottende activa
| 504 | 0 | 305 | 6,065 | 6,141 | 759 | 236 | 5,083 | 5,132 | 792 | 0 | 716 | 708 | 5,915 | 211 | 6,316 | 5,564 | 5,201 | 205 | 5,055 | 4,720 | 4,714 | 214 | 4,303 | 5,093 | 4,556 | 198 | 4,646 | 4,133 | 4,050 | 246 | 3,675 | 3,199 | 3,005 | 210 | 3,184 | 2,738 | 3,233 | 158 | 2,853 | 2,610 | 2,565 | 165 | 2,532 | 2,239 | 2,008 | 146 | 1,852 | 1,693 | 1,710 | 150 | 1,647 | 1,721 | 1,742 | 146 | 1,777 | 1,781 | 1,754 | 138 | 1,827 | 1,811 | 129 | 1,844 |
Totaal niet-vlottende activa
| 18,012 | 17,472 | 16,562 | 15,311 | 15,191 | 15,218 | 14,113 | 13,679 | 13,688 | 13,687 | 13,485 | 13,929 | 13,845 | 14,394 | 14,748 | 14,795 | 14,099 | 13,838 | 13,415 | 13,957 | 13,702 | 13,741 | 13,717 | 13,575 | 14,338 | 13,874 | 13,570 | 14,138 | 13,617 | 13,576 | 13,453 | 13,025 | 12,628 | 12,541 | 12,632 | 12,429 | 11,057 | 11,307 | 11,041 | 10,960 | 10,867 | 10,890 | 10,788 | 10,471 | 10,150 | 9,958 | 10,225 | 10,212 | 10,103 | 9,583 | 9,636 | 9,139 | 9,239 | 9,256 | 8,888 | 8,699 | 8,699 | 8,785 | 8,951 | 8,071 | 7,721 | 7,479 | 7,613 |
Totaal activa
| 41,964 | 40,062 | 42,949 | 38,863 | 36,486 | 36,198 | 37,561 | 33,820 | 32,660 | 32,925 | 35,140 | 33,687 | 33,266 | 32,303 | 34,906 | 32,899 | 31,177 | 31,007 | 33,009 | 31,653 | 32,986 | 33,244 | 33,944 | 31,050 | 30,831 | 31,454 | 33,016 | 31,059 | 31,276 | 30,692 | 31,944 | 29,130 | 28,786 | 29,707 | 31,265 | 29,715 | 26,998 | 27,102 | 28,769 | 26,344 | 24,945 | 25,223 | 26,925 | 24,546 | 23,150 | 23,316 | 24,514 | 23,109 | 22,842 | 21,066 | 23,720 | 21,558 | 21,060 | 20,206 | 21,469 | 20,256 | 19,122 | 19,204 | 20,372 | 19,019 | 17,823 | 19,424 | 19,354 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,680 | 5,416 | 7,886 | 4,836 | 3,884 | 3,259 | 5,797 | 3,992 | 3,470 | 3,071 | 4,832 | 4,082 | 3,259 | 2,943 | 4,637 | 3,639 | 3,545 | 3,060 | 4,453 | 3,734 | 4,036 | 4,114 | 5,013 | 4,133 | 3,207 | 3,799 | 5,177 | 95 | 179 | 197 | 499 | 158 | 121 | 148 | 202 | 119 | 80 | 338 | 1,730 | 1,927 | 1,784 | 2,280 | 2,189 | 5,672 | 5,136 | 5,408 | 1,769 | 5,224 | 5,095 | 5,146 | 1,739 | 5,081 | 4,539 | 4,849 | 1,492 | 3,100 | 2,818 | 2,827 | 1,288 | 3,228 | 2,829 | 4,501 | 4,545 |
Kortlopende schulden
| 1,289 | 809 | 1,136 | 1,444 | 775 | 866 | 797 | 1,193 | 683 | 984 | 496 | 694 | 710 | 678 | 655 | 1,258 | 367 | 387 | 980 | 1,144 | 1,038 | 675 | 609 | 666 | 576 | 604 | 631 | 695 | 582 | 728 | 706 | 847 | 886 | 885 | 861 | 1,249 | 1,125 | 476 | 498 | 871 | 573 | 547 | 939 | 1,054 | 555 | 547 | 1,512 | 1,738 | 1,208 | 507 | 1,689 | 1,575 | 1,377 | 505 | 975 | 1,047 | 942 | 505 | 666 | 1,171 | 437 | 577 | 1,236 |
Belastingschulden
| 0 | 284 | 815 | 372 | 529 | 191 | 378 | 74 | 387 | 166 | 938 | 557 | 779 | 175 | 506 | 194 | 472 | 176 | 756 | 328 | 630 | 256 | 536 | 122 | 420 | 161 | 664 | 237 | 518 | 175 | 470 | 147 | 412 | 183 | 576 | 323 | 468 | 172 | 443 | 174 | 385 | 139 | 598 | 305 | 372 | 92 | 240 | 36 | 182 | 31 | 578 | 196 | 268 | 68 | 193 | 37 | 196 | 39 | 217 | 86 | 352 | 528 | 220 |
Uitgestelde opbrengsten
| 755 | 284 | 589 | 2,137 | 2,806 | 3,071 | 3,320 | 1,683 | 2,350 | 2,785 | 3,642 | 2,087 | 2,628 | 2,816 | 2,866 | 1,632 | 2,261 | 2,893 | 3,239 | 1,800 | 2,361 | 3,016 | 3,034 | 1,496 | 2,171 | 2,670 | 2,974 | 5,547 | 6,575 | 6,356 | 7,354 | 5,267 | 5,687 | 6,306 | 8,034 | 5,979 | 6,075 | 5,933 | 7,724 | 5,476 | 5,444 | 5,503 | 7,292 | 1,384 | 1,626 | 1,739 | 5,998 | 964 | 1,676 | 1,656 | 6,383 | 1,129 | 1,474 | 1,495 | 5,473 | 910 | 1,322 | 1,429 | 5,602 | 984 | 1,374 | 1,920 | 1,005 |
Overige kortlopende verplichtingen
| 3,286 | 4,846 | 4,881 | 3,356 | 2,847 | 3,022 | 2,323 | 2,853 | 2,103 | 2,577 | 1,978 | 2,589 | 1,982 | 2,331 | 2,202 | 2,410 | 1,866 | 2,418 | 2,121 | 2,822 | 3,539 | 4,045 | 3,699 | 3,701 | 3,153 | 3,731 | 3,132 | 3,366 | 2,965 | 3,206 | 2,941 | 2,977 | 2,570 | 3,254 | 2,828 | 3,243 | 2,405 | 3,144 | 1,580 | 1,393 | 854 | 965 | 512 | 1,038 | 801 | 1,031 | 486 | 862 | 708 | 705 | 471 | 797 | 673 | 531 | 401 | 2,160 | 1,575 | 2,123 | 271 | 1,665 | 1,327 | 884 | 1,220 |
Totaal kortlopende verplichtingen
| 11,010 | 11,355 | 14,492 | 11,773 | 10,312 | 10,218 | 12,237 | 9,721 | 8,606 | 9,417 | 10,948 | 9,452 | 8,579 | 8,768 | 10,360 | 8,939 | 8,039 | 8,758 | 10,793 | 9,500 | 10,974 | 11,850 | 12,355 | 9,996 | 9,107 | 10,804 | 11,914 | 9,703 | 10,301 | 10,487 | 11,500 | 9,249 | 9,264 | 10,593 | 11,925 | 10,590 | 9,685 | 9,891 | 11,532 | 9,667 | 8,655 | 9,295 | 10,932 | 9,148 | 8,118 | 8,725 | 9,765 | 8,788 | 8,687 | 8,014 | 10,282 | 8,582 | 8,063 | 7,380 | 8,341 | 7,217 | 6,657 | 6,884 | 7,827 | 7,048 | 5,967 | 7,882 | 8,006 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,686 | 513 | 578 | 643 | 140 | 170 | 200 | 234 | 275 | 316 | 357 | 400 | 444 | 489 | 534 | 579 | 625 | 672 | 720 | 767 | 895 | 1,030 | 1,169 | 1,307 | 1,415 | 1,549 | 1,660 | 1,796 | 1,893 | 1,974 | 2,166 | 2,335 | 2,475 | 2,655 | 2,850 | 3,082 | 860 | 815 | 900 | 997 | 1,094 | 1,205 | 1,264 | 921 | 1,009 | 1,119 | 1,212 | 1,330 | 1,413 | 531 | 570 | 639 | 699 | 768 | 862 | 948 | 549 | 634 | 291 | 115 | 132 | 173 | 197 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 18 | 0 | 0 | 0 | 3,274 | 0 | 0 | 0 | 3,312 | 0 | 0 | 0 | 3,204 | 0 | 0 | 0 | 3,009 | 0 | 0 | 0 | 2,993 | 0 | 0 | 0 | 2,801 | 0 | 0 | 0 | 2,734 | 0 | 0 | 0 | 2,631 | 0 | 0 | 0 | 1,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 264 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,454 | 3,908 | 3,381 | 3,657 | 3,628 | 3,769 | 33 | 3,426 | 3,412 | 3,392 | 42 | 3,571 | 3,492 | 3,579 | 28 | 3,487 | 3,224 | 3,085 | 26 | 3,075 | 3,033 | 3,020 | 15 | 2,927 | 3,020 | 2,820 | 50 | 3,323 | 3,148 | 3,068 | 55 | 3,025 | 2,853 | 2,765 | 64 | 2,146 | 1,919 | 2,072 | 72 | 1,970 | 1,883 | 1,858 | 1,856 | 1,472 | 1,365 | 1,342 | 1,431 | 1,467 | 1,431 | 1,421 | 1,491 | 1,371 | 1,334 | 1,284 | 1,323 | 1,338 | 1,184 | 1,181 | 1,371 | 1,380 | 1,325 | 1,280 | 1,250 |
Totaal niet-vlottende verplichtingen
| 6,140 | 4,421 | 4,241 | 4,300 | 3,768 | 3,939 | 3,622 | 3,660 | 3,687 | 3,708 | 3,713 | 3,971 | 3,936 | 4,068 | 4,164 | 4,066 | 3,849 | 3,757 | 3,758 | 3,842 | 3,928 | 4,050 | 4,183 | 4,234 | 4,435 | 4,369 | 4,756 | 5,119 | 5,041 | 5,042 | 5,144 | 5,360 | 5,328 | 5,420 | 5,551 | 5,228 | 2,779 | 2,887 | 2,951 | 2,967 | 2,977 | 3,063 | 3,120 | 2,393 | 2,374 | 2,461 | 2,643 | 2,797 | 2,844 | 1,952 | 2,061 | 2,010 | 2,033 | 2,052 | 2,185 | 2,286 | 1,733 | 1,815 | 1,662 | 1,495 | 1,457 | 1,453 | 1,447 |
Totaal passiva
| 17,150 | 15,776 | 18,733 | 16,073 | 14,080 | 14,157 | 15,859 | 13,381 | 12,293 | 13,125 | 14,661 | 13,423 | 12,515 | 12,836 | 14,524 | 13,005 | 11,888 | 12,515 | 14,551 | 13,342 | 14,902 | 15,900 | 16,538 | 14,230 | 13,542 | 15,173 | 16,670 | 14,822 | 15,342 | 15,529 | 16,644 | 14,609 | 14,592 | 16,013 | 17,476 | 15,818 | 12,464 | 12,778 | 14,483 | 12,634 | 11,632 | 12,358 | 14,052 | 11,541 | 10,492 | 11,186 | 12,408 | 11,585 | 11,531 | 9,966 | 12,343 | 10,592 | 10,096 | 9,432 | 10,526 | 9,503 | 8,390 | 8,699 | 9,489 | 8,543 | 7,424 | 9,335 | 9,453 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 389 | 0 | 0 | 0 | 0 | 18,436 | 0 | 0 | 0 | 17,349 | 17,982 | 17,449 | 18,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 | 1,139 |
Ingehouden winsten
| 19,527 | 18,717 | 19,176 | 18,126 | 17,743 | 17,065 | 17,459 | 16,535 | 16,461 | 16,042 | 16,482 | 15,774 | 16,214 | 14,683 | 15,178 | 14,448 | 14,250 | 13,730 | 14,170 | 13,699 | 13,789 | 13,036 | 13,221 | 12,781 | 12,636 | 12,030 | 12,255 | 11,774 | 11,864 | 11,200 | 11,502 | 10,925 | 10,943 | 10,539 | 10,619 | 10,472 | 10,530 | 10,087 | 10,221 | 9,817 | 9,656 | 9,308 | 9,433 | 9,034 | 8,918 | 8,560 | 8,609 | 8,217 | 8,166 | 7,954 | 8,191 | 7,809 | 7,834 | 7,595 | 7,755 | 7,580 | 7,572 | 7,397 | 7,593 | 7,244 | 7,201 | 7,044 | 6,894 |
Overige gereserveerde algehele resultaten
| 3,550 | 3,922 | 3,430 | 3,064 | 3,069 | 3,438 | 2,714 | 2,375 | 2,386 | 2,293 | 2,352 | 2,677 | 2,608 | 2,897 | 3,132 | 3,188 | 2,670 | 2,455 | 1,980 | 2,307 | 1,991 | 2,024 | 1,906 | 1,763 | 2,382 | 1,979 | 1,828 | 2,112 | 1,722 | 1,623 | 1,467 | 1,235 | 894 | 795 | 820 | 1,076 | 772 | 1,106 | 937 | 827 | 621 | 563 | 438 | 862 | 685 | 504 | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2 | 320 | 290 | 279 | 279 | -18,204 | 228 | 217 | 213 | -17,181 | -17,621 | -16,913 | -17,353 | 622 | 815 | 1,003 | 1,122 | 1,065 | 1,065 | 1,065 | 1,065 | 1,043 | 1,043 | 1,040 | 1,038 | 1,040 | 1,038 | 1,079 | 1,080 | 1,077 | 1,079 | 1,102 | 1,101 | 1,102 | 1,095 | 1,092 | 523 | 515 | 516 | 516 | 514 | 515 | 515 | 515 | 515 | 515 | 514 | 793 | 676 | 702 | 689 | 671 | 655 | 731 | 683 | 687 | 701 | 680 | 824 | 790 | 778 | 671 | 635 |
Totaal eigen vermogen van aandeelhouders
| 24,607 | 24,098 | 24,035 | 22,608 | 22,230 | 21,874 | 21,540 | 20,266 | 20,199 | 19,642 | 20,334 | 20,126 | 20,620 | 19,341 | 20,264 | 19,778 | 19,181 | 18,389 | 18,354 | 18,210 | 17,984 | 17,242 | 17,309 | 16,723 | 17,195 | 16,188 | 16,260 | 16,104 | 15,805 | 15,039 | 15,187 | 14,401 | 14,077 | 13,575 | 13,673 | 13,779 | 12,964 | 12,847 | 12,813 | 12,299 | 11,930 | 11,525 | 11,525 | 11,550 | 11,257 | 10,718 | 10,675 | 10,149 | 9,981 | 9,795 | 10,019 | 9,619 | 9,628 | 9,465 | 9,577 | 9,406 | 9,412 | 9,216 | 9,556 | 9,173 | 9,118 | 8,854 | 8,668 |
Totaal eigen vermogen
| 24,810 | 24,286 | 24,212 | 22,790 | 22,406 | 22,041 | 21,702 | 20,439 | 20,367 | 19,800 | 20,479 | 20,264 | 20,751 | 19,467 | 20,382 | 19,894 | 19,289 | 18,492 | 18,458 | 18,311 | 18,084 | 17,344 | 17,406 | 16,820 | 17,289 | 16,281 | 16,346 | 16,237 | 15,934 | 15,163 | 15,300 | 14,521 | 14,194 | 13,694 | 13,789 | 13,897 | 14,534 | 14,324 | 14,286 | 13,710 | 13,313 | 12,865 | 12,873 | 13,005 | 12,658 | 12,130 | 12,106 | 11,524 | 11,311 | 11,100 | 11,377 | 10,966 | 10,964 | 10,774 | 10,943 | 10,753 | 10,732 | 10,505 | 10,883 | 10,476 | 10,399 | 10,089 | 9,901 |
Totaal passiva en aandeelhoudersvermogen
| 41,964 | 40,062 | 42,945 | 38,863 | 36,486 | 36,198 | 37,561 | 33,820 | 32,660 | 32,925 | 35,140 | 33,687 | 33,266 | 32,303 | 34,906 | 32,899 | 31,177 | 31,007 | 33,009 | 31,653 | 32,986 | 33,244 | 33,944 | 31,050 | 30,831 | 31,454 | 33,016 | 31,059 | 31,276 | 30,692 | 31,944 | 29,130 | 28,786 | 29,707 | 31,265 | 29,715 | 26,998 | 27,102 | 28,769 | 26,344 | 24,945 | 25,223 | 26,925 | 24,546 | 23,150 | 23,316 | 24,514 | 23,109 | 22,842 | 21,066 | 23,720 | 21,558 | 21,060 | 20,206 | 21,469 | 20,256 | 19,122 | 19,204 | 20,372 | 19,019 | 17,823 | 19,424 | 19,354 |