Altech Corporation

TSE:4641.T

2861 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,603.97710,749.44110,737.84111,176.21510,178.16710,681.79410,696.5669,977.5259,037.8688,711.6369,984.6428,975.168,947.018,420.2528,619.7557,673.8556,806.636,392.6787,442.0596,356.3195,927.6125,989.2835,902.9235,967.8825,814.8748,578.5418,370.2688,245.3257,257.5837,100.4157,311.5546,755.0556,318.1556,150.4256,556.9636,146.1925,488.1925,439.8335,254.1634,611.3753,829.5723,940.6563,873.3673,329.7523,922.9614,149.3984,503.0024,972.0384,455.2044,053.8583,916.5333,655.2333,651.5793,567.3113,895.9043,482.1762,931.6212,813.2452,588.122,559.0692,656.5342,827.117
Kortetermijnbeleggingen 00692.896000692.8920697.09101.3010001.3010001.3010001.3020001.3020005.6850005.6840005.6820005.6790005.6750005.670005.6640005.657000
Liquide middelen en kortetermijnbeleggingen 11,603.97710,749.44111,430.73711,176.21510,178.16710,681.79410,696.5669,977.5259,037.8688,711.6369,985.9438,975.168,947.018,420.2528,621.0567,673.8556,806.636,392.6787,443.366,356.3195,927.6125,989.2835,904.2255,967.8825,814.8748,578.5418,371.578,245.3257,257.5837,100.4157,317.2396,755.0556,318.1556,150.4256,562.6476,146.1925,488.1925,439.8335,259.8454,611.3753,829.5723,940.6563,879.0463,329.7523,922.9614,149.3984,508.6774,972.0384,455.2044,053.8583,922.2033,655.2333,651.5793,567.3113,901.5683,482.1762,931.6212,813.2452,593.7772,559.0692,656.5342,827.117
Nettovorderingen 7,114.2037,062.2796,547.4776,481.7096,998.5116,730.2256,622.8726,174.8726,333.9345,765.9545,465.4925,319.2315,256.5645,352.0795,227.6215,070.3795,042.435,163.3135,382.0184,733.8514,968.7134,768.1165,185.275,372.6795,411.5535,297.9484,852.2435,119.0584,966.3354,812.1834,323.7374,809.1814,274.6054,209.1053,609.7833,859.4273,736.6163,631.4844,121.9393,442.2653,218.7423,037.6332,629.0932,749.7472,758.562,745.6682,678.0322,791.3312,803.263,037.5592,621.7742,569.362,676.6352,636.1482,505.3652,602.6722,528.112,538.4112,157.4842,194.3332,397.3163,180.993
Voorraad 427.757407.039578.49465.064389.252438.266296.674330.416258.702144.689349.673567.291394.419307.843318.367371.251136.781145.54156.5291,781.821,460.357915.239342.568410.467112.898172.258241.679624.173389.717347.748236.762834.404740.093765.804503.92426.471364.592335.486123.662172.016121.947171.93393.324271.446202.749269.517140.307276.095242.702242.487236.927226.636269.142126.225302.9487.58388.025230.849186.104374.818389.193300.055
Overige vlottende activa 730.342854.811706.447722.815713.378606.331535.668530.671606.416543.305530.373923.507727.169460.343490.419675.275737.369434.233423.281450.227441.927386.901376.557360.561343.919352.308294.894305.825337.783295.112289.616294.989308.491294.27284.55294.904273.713266.034243.466254.88268.785255.272241.229241.589256.01240.045230.396171.349145.588188.312387.827549.517280.938331.944287.744344.115438.346394.486662.048781.115530.417219.407
Totaal vlottende activa 19,876.27919,073.5719,263.15118,845.80318,279.30818,456.61618,151.7817,013.48416,236.9215,165.58416,331.48115,785.18915,325.16214,540.51714,657.46313,790.7612,723.2112,135.76413,405.18813,322.21712,798.60912,059.53911,808.6212,111.58911,683.24414,401.05513,760.38614,294.38112,951.41812,555.45812,167.35412,693.62911,641.34411,419.60410,960.910,726.9949,863.1139,672.8379,748.9128,480.5367,439.0467,405.4946,842.6926,592.5347,140.287,404.6287,557.4128,210.8137,646.7547,522.2167,168.7317,000.7466,878.2946,661.6286,997.6176,516.5465,986.1025,976.9915,599.4135,909.3355,973.466,527.572
Niet-vlottende activa:
Materiële vaste activa, netto 3,905.5323,894.0273,155.8193,239.3133,273.9363,249.9423,178.3873,206.0973,232.3643,243.6793,294.4573,292.0583,329.9273,338.7893,382.4863,242.3293,209.7573,236.2823,381.5143,279.0783,279.1193,254.83,397.4963,284.2732,640.9882,628.1752,736.1682,290.9742,159.3652,263.8972,517.2182,311.6892,329.0222,343.2982,628.4482,318.992,435.1562,443.1512,663.6423,687.8733,724.9483,764.6664,125.293,834.0023,304.8323,311.0073,659.5682,684.6872,705.5932,766.1592,768.6742,926.8013,035.1573,025.1572,969.33,060.7013,153.2923,197.9153,225.1763,258.2863,292.5093,334.77
Goodwill 271.249298.181159.111180.113201.116222.119243.122264.124414.199443.806327.133348.135369.138390.141411.143438.553248.129262.725277.321291.917306.513321.108335.704350.3364.896379.492394.088408.683423.279447.514462.431477.34800.2410000000000000000000000000000
Immateriële activa 123.648130.607124.948133.435135.648148.731141.115134.271134.766142.998145.514155.113165.424157.466146.839148.523154.627153.133160.121169.743154.239163.362158.146105.25776.85263.99161.54664.54759.21459.26765.38173.80373.9947678.64484.55690.99782.0484.37887.34293.65100.18499.61196.041102.291.00389.6690.7192.97795.337100.266109.814118.43134.865127.314138.983133.851208.349195.699208.053223.418229.878
Goodwill en immateriële activa 394.897428.788284.059313.548336.764370.85384.237398.395548.965586.804472.647503.248534.562547.607557.982587.076402.756415.858437.442461.66460.752484.47493.85455.557441.748443.483455.634473.23482.493506.781527.812551.15173.99476.24178.64484.55690.99782.0484.37887.34293.65100.18499.61196.041102.291.00389.6690.7192.97795.337100.266109.814118.43134.865127.314138.983133.851208.349195.699208.053223.418229.878
Langetermijnbeleggingen 1,274.1811,283.7661,056.161,026.907998.477852.9321,082.021,035.741,056.1161,066.2791,215.51,198.0331,167.0041,183.9851,103.691,089.7451,026.515837.6941,019.203926.044926.149955.871985.1511,244.9361,209.3561,183.851,217.7631,205.3691,162.7041,046.745957.347820.929656.816741.3604.383618.093693.865607.588539.194527.035522.965486.776490.986460.31454.221418.361360.697344.418329.277374.04322.123333.063299.335315.369322.175293.164306.451300.209283.131451.705468.924436.956
Belastingvorderingen 921.751,236.519920.9571,501.872979.231,348.717862.2421,365.978856.3411,108.705617.1411,240.801819.6351,046.124669.6931,194.671774.6941,066.997643.3381,061.745647.529980.51358.96730.13229.80129.88643.63145.11144.83742.81949.09570.53879.17355.67733.14615.17611.51933.54462.762164.835206.656200.745187.651183.623168.833145.55164.922169.375173.618164.068172.429137.383144.147143.353145.448147.957146.356143.197147.252146.231142.5177.842
Overige niet-vlottende activa 462.122472.914488.733507.781524.577577.965615.857636.023606.115621.739613.829651.799610.111632.704625.652718.797696.439692.194584.75727.719702.733707.64597.334321.192321.817322.536221.912320.814479.958460.468239.493497.243459.339511.912252.225507.422428.367447.988251.419750.837743.115740.916416.694736.798733.122627.777313.805677.425673.031660.918688.724706.822644.135660.542701.101637.977566.591542.041548.285537.474553.684558.93
Totaal niet-vlottende activa 6,958.4827,316.0145,905.7286,589.4216,112.9846,400.4066,122.7436,642.2336,299.9016,627.2066,213.5746,885.9396,461.2396,749.2096,339.5036,832.6186,110.1616,249.0256,066.2476,456.2466,016.2826,383.2945,532.7985,336.094,643.714,607.934,675.1084,335.4984,329.3574,320.714,290.9654,251.553,598.3443,728.4283,596.8463,544.2373,659.9043,614.3113,601.3955,217.9225,291.3345,293.2875,320.2325,310.7744,763.2084,593.6984,588.6523,966.6153,974.4964,060.5224,052.2164,213.8834,241.2044,279.2864,265.3384,278.7824,306.5414,391.7114,399.5434,601.7494,681.0354,738.376
Totaal activa 26,834.76126,389.58425,168.87925,435.22624,392.29424,857.02424,274.52623,655.72122,536.82521,792.79322,545.05922,671.1321,786.40421,289.72820,996.9720,623.38118,833.37418,384.79319,471.43819,778.46618,814.89518,442.83617,341.42117,447.68316,326.95419,008.98618,435.49718,629.8817,280.77716,876.16816,458.32216,945.17915,239.68915,148.03414,557.74814,271.23513,523.01813,287.1513,350.30813,698.4612,730.38312,698.78312,162.92411,903.31111,903.4911,998.32812,146.06612,177.42811,621.2511,582.73811,220.94711,214.62911,119.49810,940.91411,262.95510,795.32810,292.64310,368.7029,998.95610,511.08410,654.49511,265.948
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 356.638335.29355.993376.273503.142524.415459.1358.246399.077302.815310.198262.465123.012127.032182.107102.08563.344102.191112.052145.531139.362221.637110.1838.46840.80548.851125.712131.98265.33364.29256.97458.85967.58240.60395.30977.948101.45346.43340.6443.94847.52599.31550.51328.30476.424116.924100.074505.779644.705612.047639.744421.06623.6506.097609.282433.75500.918491.289559.742373.183469.233551.406
Kortlopende schulden 215.589219.126224.262233.55241.033248.536274.391261.392267.893277.732773.73761.2261,058.7221,106.3181,058.716952.813700700700804.1977.61,059700700700700700720720720720720700700700700700700700700700700705.368700700650650650650650650650650650650650650650650750650650
Belastingschulden 1,151.0851,049.444760.351,227.2051,039.5011,045.9881,827.0031,320.8271,051.057904.8591,417.688958.561955.482797.2041,941.5191,087.991905.294785.5851,704.73828.213636.465698.8691,192.365934.581738.153656.6331,158.032778.757610.244571.4821,026.357750.154579.654576.4421,042.087616.023420.018450.6711,161.899545.942345.272349.79155.197118.43181.886210.077623.85614.127383.765142.140028.983253.459471.097432.272318.067153.025037.28230.381252.034
Uitgestelde opbrengsten 1,151.0851,049.444105.1046,266.7714,847.73206.5410004,584.3854,941.1144,202.2644,483.3854,924.7955,026.9243,927.2584,376.6984,629.4944,357.1553,608.444,356.6864,132.8385,102.2833,655.5493,980.1783,646.7444,078.453,183.1283,375.4193,328.3593,690.4242,538.8362,858.6272,827.3042,845.7212,096.3942,305.432,528.8982,183.231,561.6851,766.2351,325.8391,406.6721,307.0981,573.1041,690.3131,441.726880.9929.775411.611658.127394.422914.768793.6051,008.476716.682545.626159.78531.858633.5771,061.639
Overige kortlopende verplichtingen 5,525.0456,170.1946,036.64910.925879.0096,137.4175,106.9136,159.5465,289.2945,744.78946.1591,268.1661,169.6491,263.317-521.097963.6391,118.3931,164.53-270.0941,984.4972,002.2271,095.346174.731710.4261,150.7441,032.655-33.5461,083.929981.493872.473101.191,177.8881,131.4771,032.847-102.646591.932632.778627.295-475.55406.709439.533317.477505.641586.754588.22488.572-6.72-272.548-163.584114.535130.81296.15131.686-144.832-300.029-309.681-291.94747.7931.471263.329102.558196.025
Totaal kortlopende verplichtingen 8,756.089,158.7887,838.3429,390.9978,013.5598,480.7718,133.0488,458.2577,406.3987,533.017,442.3588,453.9977,632.1417,904.2887,768.1478,235.5376,777.6337,231.1956,988.2348,265.0277,503.4567,653.1756,420.2947,524.2266,326.0566,467.1685,722.6546,925.15,625.5315,667.9585,289.8546,456.1845,085.1315,249.1224,657.3634,909.5724,052.0964,176.2623,996.5273,923.7773,141.543,332.1322,793.0712,868.4642,930.0523,155.6013,157.5913,444.8633,040.4913,060.5442,471.9092,446.3972,452.2912,685.5892,833.2372,648.5672,394.6382,379.0191,960.7352,328.8332,554.9823,262.51
Langlopende verplichtingen:
Langetermijnschulden 15.01817.1621.01424.90830.60736.28645.27678.45891.64101.484120.167291.978296.275306.029113.897188.45900000000000000000000000000515.5420000000000000000000
Uitgestelde opbrengsten niet-vlottend 000162.56165.40600000-170.964-291.978-296.275-306.029199.63202.42200000000000000000000000000303.8750000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00143.1934.3184.2084.0984.012000170.9642.3282.3032.2662.1370.725000000055.31651.76465.20576.64959.52851.32612.6620000000000000.9760.5720.3990.3550.207000000000000000
Overige niet-vlottende verplichtingen 310.035305.472299.513142.981188.325339.6350.249351.458346.995339.362347.369486.187490.069502.916142.002132.85318.957307.549317.467322.61303.196287.787307.513306.868302.345300.735340.55319.561322.642328.502325.075326.052269.096271.406267.803271.172268.655272.4278.555890.931888.543883.09567.071895.043369.028375.763374.972352.328357.909357.277360.97359.852362.179370.44384.262380.177382.692375.26365.567355.112352.527350.358
Totaal niet-vlottende verplichtingen 325.053322.632463.72334.767388.546379.984399.537429.916438.635440.846467.536488.515492.372505.182457.666524.456318.957307.549317.467322.61303.196287.787307.513362.184354.109365.94417.199379.089373.968341.164325.075326.052269.096271.406267.803271.172268.655272.4278.555890.931888.543883.095887.464895.615369.427376.118375.179352.328357.909357.277360.97359.852362.179370.44384.262380.177382.692375.26365.567355.112352.527350.358
Totaal passiva 9,081.1339,481.428,302.0629,725.7648,402.1058,860.7558,532.5858,888.1737,845.0337,973.8567,909.8948,942.5128,124.5138,409.478,225.8138,759.9937,096.597,538.7447,305.7018,587.6377,806.6527,940.9626,727.8077,886.416,680.1656,833.1086,139.8537,304.1895,999.4996,009.1225,614.9296,782.2365,354.2275,520.5284,925.1665,180.7444,320.7514,448.6624,275.0824,814.7084,030.0834,215.2273,680.5353,764.0793,299.4793,531.7193,532.773,797.1913,398.43,417.8212,832.8792,806.2492,814.473,056.0293,217.4993,028.7442,777.332,754.2792,326.3022,683.9452,907.5093,612.868
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.1632,347.163
Ingehouden winsten 14,279.59413,529.86213,688.99412,530.82512,841.1812,271.21711,973.13610,958.2210,876.410,093.32613,489.03512,668.04812,703.68811,950.64211,971.01811,131.83311,056.43910,243.18810,425.5099,542.8699,389.7168,866.9818,962.8648,157.6038,275.8977,606.6637,684.1796,763.2586,756.1676,424.7636,461.6515,905.9635,679.9025,323.1445,260.2994,710.4724,736.4114,447.9754,653.9274,083.6893,922.0743,729.7553,710.7093,417.9333,549.1063,434.6773,636.9633,453.1783,310.2533,219.1363,377.5243,402.6253,261.1352,845.072,997.0972,760.7232,498.4882,571.4552,648.0752,801.6552,701.0572,627.347
Overige gereserveerde algehele resultaten 991.271922.82726.545724.62693.154521.418570.164599.596635.367561.395572.699490.234450.96451.8413233062562002731831902332494414094444864384013182591378718525226134327022218516314015810899790000000000000000
Overige totale aandeelhoudersvermogen 85.78459.54459.54559.62360.115796.669797.219797.597763.975745.175-1,806.95-1,806.785-1,867.559-1,896.378-1,895.139-1,946.338-1,946.773-1,968.09-903.256-901.758-937.676-964.833-964.978-1,404.593-1,404.4061,758.2361,758.7661,758.7521,758.5951,758.8591,759.041,759.2221,759.6651,759.3621,759.3361,759.2811,759.2721,758.4461,836.6172,252.6522,253.582,252.752,252.6312,253.4082,596.2922,594.8762,618.52,570.4122,556.1942,588.8152,654.5092,649.8982,687.4612,683.2612,692.6152,651.4742,661.7062,687.3492,669.3832,669.9942,690.2692,671.173
Totaal eigen vermogen van aandeelhouders 17,703.81216,859.38916,822.24715,662.23115,941.61215,936.46715,687.68214,702.57614,622.90513,747.05914,601.94713,698.6613,634.25212,853.26812,746.04211,838.65811,712.82910,822.26112,142.41611,171.27410,989.20310,482.31110,594.0499,541.1739,627.65412,156.06212,276.10811,307.17311,262.92510,848.78510,826.85410,149.3489,873.739,614.6699,618.7989,077.9169,185.8468,823.5849,059.7078,868.5048,685.8178,469.6688,468.5038,126.5048,591.5618,455.7168,602.6268,370.7538,213.618,155.1148,379.1968,399.6868,295.7597,875.4948,036.8757,759.367,507.3577,605.9677,664.6217,818.8127,738.4897,645.683
Totaal eigen vermogen 17,753.62616,908.16316,866.81515,709.46215,990.18915,996.26915,741.94114,767.54814,691.79213,818.93714,635.16513,728.61813,661.89112,880.25812,771.15711,863.38811,736.78410,846.04912,165.73711,190.82911,008.24310,501.87410,613.6149,561.2739,646.78912,175.87812,295.64411,325.69111,281.27810,867.04610,843.39310,162.9439,885.4629,627.5069,632.5829,090.4919,202.2678,838.4889,075.2268,883.7528,700.38,483.5568,482.3898,139.2328,604.0118,466.6098,613.2968,380.2378,222.858,164.9178,388.0688,408.388,305.0287,884.8858,045.4567,766.5847,515.3137,614.4237,672.6547,827.1397,746.9867,653.08
Totaal passiva en aandeelhoudersvermogen 26,834.75926,389.58325,168.87725,435.22624,392.29424,857.02424,274.52623,655.72122,536.82521,792.79322,545.05922,671.1321,786.40421,289.72820,996.9720,623.38118,833.37418,384.79319,471.43819,778.46618,814.89518,442.83617,341.42117,447.68316,326.95419,008.98618,435.49718,629.8817,280.77716,876.16816,458.32216,945.17915,239.68915,148.03414,557.74814,271.23513,523.01813,287.1513,350.30813,698.4612,730.38312,698.78312,162.92411,903.31111,903.4911,998.32812,146.06612,177.42811,621.2511,582.73811,220.94711,214.62911,119.49810,940.91411,262.95510,795.32810,292.64310,368.7029,998.95610,511.08410,654.49511,265.948