T&K Toka Co., Ltd.
TSE:4636.T
1405 (JPY) • At close April 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,693 | 6,809 | 7,188 | 6,457 | 6,676 | 6,687 | 9,786 | 9,111 | 9,804 | 10,212 | 10,022 | 9,361 | 9,195 | 8,845 | 9,098 | 9,537 | 7,723 | 7,600 | 8,245 | 7,969 | 8,614 | 8,764 | 7,367 | 7,895 | 5,903 | 5,917 | 7,630 | 7,077 | 6,018 | 5,218 | 7,528 | 6,037 | 5,148 | 6,996 | 5,864 | 6,748 | 5,138 | 7,082 | 6,159 | 5,496 | 5,346 | 5,742 | 8,147 | 6,859 | 5,680 | 5,664 | 5,484 | 4,563 | 4,681 | 5,936 | 5,430 | 5,329 | 4,333 | 4,985 | 5,109 | 4,495 | 5,048 | 5,342 | 4,514 | 5,286 |
Kortetermijnbeleggingen
| 0 | 2,925 | -1,914 | -1,347 | 0 | 0 | -2,219 | -2,147 | -2,145 | -2,029 | 0 | -1,341 | 0 | 0 | 0 | -145 | 0 | 0 | 0 | -282 | 0 | 0 | 0 | -338 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | -10 | 0 | 1 | 100 | 100 | 100 | 100 | 0 | -28 | 0 | 40 | 50 | -37 | 0 | 0 | 98 | 398 | 399 | 401 | 101 | 102 | 0 | 0 | 0 | 100 | 100 | 0 | -21 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,693 | 6,809 | 7,188 | 6,457 | 6,676 | 6,687 | 9,786 | 9,111 | 9,804 | 10,212 | 10,022 | 9,361 | 9,195 | 8,845 | 9,098 | 9,537 | 7,723 | 7,600 | 8,245 | 7,969 | 8,614 | 8,764 | 7,367 | 7,895 | 5,903 | 5,917 | 7,630 | 7,077 | 6,018 | 5,218 | 7,528 | 6,037 | 5,148 | 6,997 | 5,964 | 6,848 | 5,238 | 7,182 | 6,159 | 5,496 | 5,346 | 5,782 | 8,197 | 6,859 | 5,680 | 5,664 | 5,582 | 4,961 | 5,080 | 6,337 | 5,531 | 5,431 | 4,333 | 4,985 | 5,109 | 4,595 | 5,148 | 5,342 | 4,514 | 5,286 |
Nettovorderingen
| 15,129 | 11,610 | 10,959 | 11,001 | 10,963 | 10,690 | 11,852 | 12,326 | 12,259 | 12,002 | 12,121 | 12,176 | 12,586 | 11,585 | 12,233 | 13,984 | 14,355 | 13,284 | 13,115 | 13,675 | 16,130 | 15,816 | 15,509 | 16,466 | 16,528 | 16,076 | 15,082 | 15,961 | 16,298 | 14,985 | 15,226 | 16,224 | 16,308 | 15,497 | 15,431 | 16,677 | 17,108 | 15,606 | 16,289 | 16,566 | 16,846 | 15,403 | 19,569 | 19,626 | 18,738 | 18,011 | 17,384 | 18,001 | 16,939 | 16,149 | 16,569 | 16,831 | 16,844 | 16,022 | 15,983 | 16,461 | 16,277 | 14,867 | 14,469 | 16,070 |
Voorraad
| 8,381 | 8,405 | 8,449 | 8,341 | 8,644 | 8,060 | 7,873 | 7,955 | 8,175 | 8,000 | 7,928 | 7,598 | 7,696 | 7,702 | 8,205 | 8,025 | 8,066 | 8,025 | 8,231 | 7,557 | 7,325 | 7,129 | 7,218 | 7,190 | 7,335 | 6,136 | 6,533 | 6,245 | 6,442 | 6,110 | 6,392 | 6,203 | 6,346 | 5,621 | 5,792 | 5,248 | 5,613 | 5,444 | 5,897 | 5,434 | 5,341 | 5,094 | 6,926 | 6,758 | 6,334 | 6,148 | 6,132 | 6,253 | 6,564 | 6,555 | 6,649 | 6,435 | 6,141 | 5,954 | 6,356 | 6,158 | 5,811 | 5,735 | 5,763 | 6,545 |
Overige vlottende activa
| 2,217 | 2,806 | 2,992 | 2,852 | 3,103 | 2,482 | 2,644 | 1,949 | 2,690 | 2,161 | 2,166 | 2,026 | 2,350 | 2,019 | 2,489 | 2,268 | 2,761 | 2,226 | 2,394 | 2,282 | 279 | 187 | 261 | 521 | 720 | 494 | 485 | 169 | 450 | 528 | 513 | 489 | 785 | 648 | 456 | -91 | 977 | 882 | 314 | 103 | 540 | 627 | 500 | -163 | 539 | 477 | 681 | -25 | 673 | 574 | 610 | 30 | 678 | 585 | 677 | 4 | 942 | 932 | 223 | 998 |
Totaal vlottende activa
| 32,420 | 29,630 | 29,588 | 28,651 | 29,386 | 27,919 | 32,155 | 31,341 | 32,928 | 32,375 | 32,237 | 31,161 | 31,827 | 30,151 | 32,025 | 33,814 | 32,905 | 31,135 | 31,985 | 31,483 | 32,348 | 31,896 | 30,355 | 32,072 | 30,486 | 28,623 | 29,730 | 29,452 | 29,208 | 26,841 | 29,659 | 28,953 | 28,587 | 28,763 | 27,643 | 28,682 | 28,936 | 29,114 | 28,659 | 27,599 | 28,073 | 26,906 | 35,192 | 33,080 | 31,291 | 30,300 | 29,779 | 29,190 | 29,256 | 29,615 | 29,359 | 28,727 | 27,996 | 27,546 | 28,125 | 27,218 | 28,178 | 26,876 | 24,969 | 28,899 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23,933 | 24,218 | 24,037 | 23,929 | 24,419 | 24,821 | 24,645 | 24,443 | 23,503 | 23,252 | 23,076 | 23,278 | 23,411 | 23,854 | 23,667 | 24,004 | 23,006 | 22,780 | 22,521 | 22,668 | 22,548 | 22,661 | 22,904 | 23,118 | 23,013 | 22,374 | 21,572 | 21,610 | 21,230 | 21,346 | 20,981 | 21,238 | 21,598 | 22,041 | 21,313 | 20,212 | 19,833 | 17,859 | 17,343 | 17,397 | 16,418 | 16,168 | 18,743 | 18,785 | 17,861 | 17,040 | 17,456 | 16,926 | 16,088 | 16,126 | 16,245 | 16,236 | 16,589 | 16,701 | 17,229 | 17,096 | 17,162 | 17,244 | 16,808 | 17,509 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 7 | 9 | 84 | 92 | 100 | 207 | 225 | 246 | 264 | 172 | 178 | 468 | 510 | 1,118 | 8 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 0 | 6 | 7 | 8 | 0 | 11 | 12 | 0 | 16 |
Immateriële activa
| 0 | 420 | 420 | 430 | 463 | 458 | 462 | 460 | 464 | 456 | 472 | 445 | 288 | 281 | 254 | 253 | 920 | 959 | 990 | 989 | 1,045 | 1,017 | 1,061 | 1,130 | 207 | 202 | 209 | 221 | 227 | 235 | 261 | 270 | 260 | 252 | 271 | 272 | 285 | 270 | 281 | 268 | 247 | 255 | 245 | 260 | 232 | 240 | 252 | 245 | 193 | 207 | 184 | 195 | 180 | 173 | 159 | 178 | 179 | 135 | 162 | 148 |
Goodwill en immateriële activa
| 410 | 420 | 420 | 430 | 463 | 458 | 462 | 460 | 465 | 459 | 477 | 452 | 297 | 365 | 346 | 353 | 1,127 | 1,184 | 1,236 | 1,253 | 1,217 | 1,195 | 1,529 | 1,640 | 1,325 | 210 | 218 | 221 | 227 | 235 | 261 | 270 | 260 | 252 | 271 | 272 | 285 | 270 | 281 | 268 | 247 | 255 | 245 | 260 | 232 | 240 | 252 | 245 | 194 | 209 | 187 | 195 | 186 | 180 | 167 | 178 | 190 | 147 | 162 | 164 |
Langetermijnbeleggingen
| 13,196 | 13,510 | 14,759 | 14,095 | 12,933 | 12,843 | 14,213 | 13,999 | 13,583 | 13,358 | 0 | 11,868 | 0 | 0 | 0 | 9,136 | 0 | 0 | 0 | 9,898 | 0 | 0 | 0 | 9,617 | 0 | 0 | 0 | 8,238 | 0 | 0 | 0 | 7,659 | 0 | 7,829 | 7,568 | 7,705 | 6,894 | 5,940 | 0 | 6,497 | 0 | 6,020 | 1,702 | 2,501 | 0 | 0 | 1,935 | 1,742 | 1,534 | 1,575 | 2,259 | 2,104 | 0 | 0 | 0 | 1,989 | 2,062 | 0 | 1,859 | 0 |
Belastingvorderingen
| 3 | -13,510 | -532 | 60 | -12,933 | -12,843 | -709 | 61 | -718 | -630 | 0 | 126 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 54 | 0 | 872 | 943 | 37 | 430 | 405 | 0 | 355 | 0 | 40 | 50 | 229 | 0 | 0 | 98 | 342 | 399 | 401 | 101 | 350 | 0 | 0 | 0 | 90 | 100 | 0 | 309 | 0 |
Overige niet-vlottende activa
| 2,038 | 15,481 | 531 | 679 | 15,230 | 15,123 | 708 | -2 | -1 | -1 | 12,903 | 548 | 10,978 | 10,092 | 9,783 | 553 | 10,376 | 10,203 | 10,095 | 516 | 9,701 | 10,077 | 9,995 | 485 | 9,686 | 9,284 | 8,871 | 455 | 8,078 | 7,699 | 7,973 | 420 | 9,308 | 480 | 460 | 1,328 | 457 | 456 | 7,201 | 396 | 6,989 | 616 | 729 | 499 | 3,510 | 3,352 | 992 | 974 | 1,142 | 889 | 920 | 682 | 2,903 | 2,918 | 2,906 | 762 | 815 | 2,947 | 854 | 3,145 |
Totaal niet-vlottende activa
| 39,580 | 40,119 | 39,215 | 39,193 | 40,112 | 40,402 | 39,319 | 38,961 | 37,550 | 37,068 | 36,456 | 36,272 | 34,686 | 34,311 | 33,796 | 34,133 | 34,509 | 34,167 | 33,852 | 34,403 | 33,466 | 33,933 | 34,428 | 34,912 | 34,024 | 31,868 | 30,661 | 30,567 | 29,535 | 29,280 | 29,215 | 29,641 | 31,166 | 31,474 | 30,555 | 29,554 | 27,899 | 24,930 | 24,825 | 24,913 | 23,654 | 23,099 | 21,469 | 22,274 | 21,603 | 20,632 | 20,733 | 20,229 | 19,357 | 19,200 | 19,712 | 19,567 | 19,678 | 19,799 | 20,302 | 20,115 | 20,329 | 20,338 | 19,992 | 20,818 |
Totaal activa
| 72,000 | 69,751 | 68,806 | 67,845 | 69,500 | 68,323 | 71,477 | 70,306 | 70,480 | 69,445 | 68,693 | 67,435 | 66,515 | 64,462 | 65,821 | 67,950 | 67,417 | 65,303 | 65,839 | 65,888 | 65,817 | 65,832 | 64,785 | 66,987 | 64,513 | 60,492 | 60,392 | 60,021 | 58,744 | 56,123 | 58,876 | 58,598 | 59,755 | 60,239 | 58,200 | 58,238 | 56,837 | 54,047 | 53,487 | 52,514 | 51,728 | 50,006 | 56,664 | 55,358 | 52,896 | 50,932 | 50,512 | 49,419 | 48,613 | 48,815 | 49,071 | 48,294 | 47,674 | 47,345 | 48,427 | 47,333 | 48,507 | 47,214 | 44,961 | 49,717 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,756 | 6,745 | 7,002 | 6,779 | 7,213 | 6,586 | 6,527 | 7,195 | 6,830 | 6,497 | 6,907 | 6,419 | 6,632 | 5,387 | 6,485 | 7,276 | 8,502 | 7,439 | 8,310 | 8,128 | 8,385 | 8,010 | 8,093 | 8,335 | 9,003 | 7,253 | 7,287 | 7,177 | 7,801 | 7,110 | 7,787 | 7,492 | 8,057 | 7,351 | 7,804 | 7,585 | 8,052 | 7,585 | 8,488 | 8,024 | 8,280 | 7,148 | 8,835 | 8,689 | 8,931 | 8,415 | 7,964 | 8,699 | 8,398 | 8,873 | 10,443 | 10,955 | 9,843 | 9,936 | 9,946 | 10,334 | 10,232 | 9,129 | 8,658 | 10,164 |
Kortlopende schulden
| 3,677 | 3,631 | 3,749 | 3,899 | 3,908 | 2,909 | 5,811 | 5,443 | 6,572 | 5,828 | 4,944 | 5,608 | 6,388 | 6,785 | 6,268 | 5,720 | 5,455 | 3,936 | 3,266 | 3,769 | 3,662 | 3,829 | 2,141 | 2,975 | 2,754 | 1,500 | 1,550 | 1,737 | 1,537 | 1,577 | 1,623 | 1,859 | 1,620 | 1,675 | 1,394 | 1,646 | 1,400 | 1,397 | 1,447 | 1,769 | 1,436 | 1,470 | 1,721 | 1,840 | 2,086 | 1,432 | 1,556 | 1,985 | 1,949 | 1,932 | 1,580 | 2,140 | 1,945 | 1,756 | 2,182 | 2,081 | 3,581 | 4,096 | 6,157 | 6,101 |
Belastingschulden
| 1,045 | 434 | 314 | 54 | 365 | 694 | 506 | 572 | 229 | 194 | 188 | 180 | 9 | 59 | 64 | 247 | 150 | 151 | 160 | 92 | 47 | 184 | 123 | 203 | 140 | 289 | 222 | 415 | 495 | 238 | 124 | 132 | 48 | 267 | 187 | 455 | 246 | 504 | 260 | 449 | 104 | 491 | 361 | 779 | 406 | 493 | 219 | 475 | 202 | 379 | 277 | 419 | 216 | 393 | 266 | 864 | 715 | 485 | 9 | 33 |
Uitgestelde opbrengsten
| 1,045 | 1,067 | 619 | 1,470 | 676 | 1,324 | 879 | 1,999 | 711 | 1,065 | 548 | 1,389 | 304 | 665 | 399 | 1,527 | 466 | 783 | 484 | 2,130 | 380 | 852 | 482 | 1,904 | 477 | 965 | 553 | 1,786 | 823 | 896 | 447 | 1,312 | 362 | 895 | 500 | 2,087 | 547 | 1,107 | 562 | 1,766 | 404 | 1,082 | 733 | 3,358 | 963 | 1,214 | 554 | 1,257 | 601 | 1,002 | 564 | 1,116 | 601 | 1,010 | 612 | 1,546 | 1,083 | 1,042 | 634 | 345 |
Overige kortlopende verplichtingen
| 1,717 | 5,001 | 5,505 | 3,561 | 4,603 | 3,923 | 5,627 | 3,796 | 5,794 | 5,682 | 5,356 | 4,169 | 5,225 | 4,558 | 5,729 | 4,468 | 5,553 | 5,249 | 5,516 | 3,372 | 4,677 | 4,101 | 4,957 | 3,142 | 4,395 | 3,590 | 4,488 | 3,150 | 4,480 | 3,981 | 4,498 | 2,856 | 4,354 | 4,708 | 4,321 | 2,899 | 4,925 | 3,582 | 4,390 | 2,665 | 3,826 | 3,271 | 4,958 | 2,869 | 3,843 | 3,741 | 4,263 | 2,545 | 3,594 | 2,273 | 1,867 | 377 | 1,564 | 1,271 | 1,771 | 376 | 1,279 | 855 | 1,557 | 2,799 |
Totaal kortlopende verplichtingen
| 17,195 | 16,444 | 16,875 | 15,709 | 16,400 | 14,742 | 18,844 | 18,433 | 19,196 | 18,007 | 17,755 | 17,585 | 18,549 | 17,395 | 18,881 | 18,991 | 19,976 | 17,407 | 17,576 | 17,399 | 17,104 | 16,792 | 15,673 | 16,356 | 16,629 | 13,308 | 13,878 | 13,850 | 14,641 | 13,564 | 14,355 | 13,519 | 14,393 | 14,629 | 14,019 | 14,217 | 14,924 | 13,671 | 14,887 | 14,224 | 13,946 | 12,971 | 16,247 | 16,756 | 15,823 | 14,802 | 14,337 | 14,486 | 14,542 | 14,080 | 14,454 | 14,588 | 13,953 | 13,973 | 14,511 | 14,337 | 16,175 | 15,122 | 17,006 | 19,409 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 978 | 1,462 | 1,690 | 1,919 | 2,118 | 2,327 | 2,578 | 2,805 | 2,996 | 3,214 | 3,542 | 3,753 | 3,282 | 3,535 | 3,770 | 4,771 | 1,699 | 1,862 | 2,022 | 2,759 | 2,341 | 2,502 | 2,663 | 3,427 | 1,195 | 1,130 | 1,216 | 1,630 | 1,384 | 1,466 | 1,552 | 2,038 | 1,720 | 1,802 | 996 | 1,448 | 1,092 | 1,139 | 29 | 466 | 37 | 41 | 45 | 570 | 61 | 63 | 66 | 562 | 27 | 35 | 31 | 388 | 43 | 46 | 53 | 379 | 121 | 74 | 250 | 94 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 372 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 807 | 0 | 0 | 0 | 782 | 0 | 0 | 0 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,218 | 0 | 0 | 0 | 1,004 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 669 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 818 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 791 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,571 | 1,230 | 1,131 | 55 | 794 | 711 | 715 | 110 | 896 | 908 | 872 | 160 | 2,046 | 2,049 | 1,922 | 195 | 2,238 | 2,165 | 2,088 | 196 | 1,905 | 1,926 | 1,877 | 213 | 2,137 | 1,905 | 1,764 | 143 | 1,349 | 1,329 | 1,349 | 949 | 1,513 | 1,480 | 1,521 | 336 | 1,425 | 1,353 | 1,322 | 1,616 | 2,185 | 2,193 | 2,175 | 1,699 | 2,184 | 2,102 | 2,121 | 1,581 | 1,981 | 1,936 | 1,907 | 283 | 1,882 | 1,852 | 1,867 | 349 | 1,298 | 1,211 | 1,198 | 1,346 |
Totaal niet-vlottende verplichtingen
| 2,549 | 2,692 | 2,821 | 3,015 | 2,912 | 3,038 | 3,293 | 3,580 | 3,892 | 4,122 | 4,414 | 5,108 | 5,328 | 5,584 | 5,692 | 6,002 | 3,937 | 4,027 | 4,110 | 4,197 | 4,246 | 4,428 | 4,540 | 5,213 | 3,332 | 3,035 | 2,980 | 2,945 | 2,733 | 2,795 | 2,901 | 2,987 | 3,233 | 3,282 | 2,517 | 2,600 | 2,517 | 2,492 | 1,351 | 2,082 | 2,222 | 2,234 | 2,220 | 2,269 | 2,245 | 2,165 | 2,187 | 2,143 | 2,008 | 1,971 | 1,938 | 1,890 | 1,925 | 1,898 | 1,920 | 1,873 | 1,419 | 1,285 | 1,448 | 1,440 |
Totaal passiva
| 19,744 | 19,136 | 19,696 | 18,724 | 19,312 | 17,780 | 22,137 | 22,013 | 23,088 | 22,129 | 22,169 | 22,693 | 23,877 | 22,979 | 24,573 | 24,993 | 23,913 | 21,434 | 21,686 | 21,596 | 21,350 | 21,220 | 20,213 | 21,569 | 19,961 | 16,343 | 16,858 | 16,795 | 17,374 | 16,359 | 17,256 | 16,506 | 17,626 | 17,911 | 16,536 | 16,817 | 17,441 | 16,163 | 16,238 | 16,306 | 16,168 | 15,205 | 18,467 | 19,025 | 18,068 | 16,967 | 16,524 | 16,629 | 16,550 | 16,051 | 16,392 | 16,478 | 15,878 | 15,871 | 16,431 | 16,210 | 17,594 | 16,407 | 18,454 | 20,849 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 46,364 | 0 | 0 | 0 | 46,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,174 | 2,174 | 2,174 | 2,122 | 2,122 | 2,122 | 2,116 | 2,098 | 2,098 | 2,098 | 2,096 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 2,072 | 2,064 | 2,064 | 2,064 | 2,064 | 2,064 | 2,064 | 2,064 | 2,064 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 | 2,060 |
Ingehouden winsten
| 44,141 | 42,788 | 42,300 | 42,607 | 43,018 | 43,096 | 42,658 | 42,629 | 42,139 | 41,886 | 41,420 | 40,428 | 42,165 | 41,253 | 41,274 | 41,668 | 42,282 | 42,289 | 42,130 | 42,309 | 42,210 | 42,236 | 42,116 | 42,155 | 41,714 | 41,563 | 41,075 | 40,824 | 40,148 | 38,780 | 38,231 | 38,069 | 37,302 | 36,831 | 36,270 | 35,994 | 35,261 | 34,582 | 33,999 | 32,742 | 32,338 | 31,791 | 31,234 | 30,661 | 30,709 | 30,010 | 29,533 | 29,034 | 28,725 | 28,664 | 28,537 | 27,935 | 27,592 | 27,049 | 26,777 | 26,050 | 25,441 | 25,040 | 22,149 | 23,259 |
Overige gereserveerde algehele resultaten
| 3,481 | 3,255 | 2,327 | 2,169 | 2,772 | 3,091 | 2,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,909 | 1,907 | -44,474 | 1,838 | 1,838 | 1,838 | -44,774 | -44,727 | -44,237 | -43,984 | 2,645 | 1,900 | -1,907 | -2,182 | -2,370 | -1,149 | -1,195 | -815 | -371 | -385 | -108 | 16 | 97 | 866 | 444 | 213 | 100 | 53 | -1,058 | -1,277 | 1,105 | 1,741 | 2,594 | 3,216 | 3,124 | 3,153 | 1,900 | 1,110 | 1,033 | 1,292 | 1,057 | 772 | 389 | -304 | -1,478 | -1,566 | -1,198 | -1,596 | -1,877 | -1,268 | -1,223 | -1,425 | -1,229 | -1,115 | -418 | -456 | -366 | -179 | -483 | 293 |
Totaal eigen vermogen van aandeelhouders
| 51,705 | 50,124 | 48,691 | 48,736 | 49,750 | 50,147 | 48,997 | 47,989 | 46,998 | 46,943 | 46,161 | 44,408 | 42,338 | 41,151 | 40,984 | 42,599 | 43,167 | 43,554 | 43,839 | 44,004 | 44,182 | 44,332 | 44,293 | 45,101 | 44,238 | 43,856 | 43,247 | 42,941 | 41,154 | 39,567 | 41,400 | 41,874 | 41,960 | 42,111 | 41,458 | 41,207 | 39,221 | 37,752 | 37,092 | 36,094 | 35,455 | 34,623 | 33,683 | 32,417 | 31,291 | 30,504 | 30,395 | 29,498 | 28,908 | 29,456 | 29,374 | 28,570 | 28,423 | 27,994 | 28,419 | 27,654 | 27,135 | 26,921 | 23,726 | 25,612 |
Totaal eigen vermogen
| 52,252 | 50,615 | 49,110 | 49,121 | 50,188 | 50,543 | 49,340 | 48,293 | 47,392 | 47,316 | 46,524 | 44,408 | 42,338 | 41,151 | 40,984 | 42,599 | 43,167 | 43,554 | 43,839 | 44,004 | 44,182 | 44,332 | 44,293 | 45,101 | 44,238 | 43,856 | 43,247 | 42,941 | 41,154 | 39,567 | 41,400 | 41,874 | 41,960 | 42,111 | 41,458 | 41,207 | 39,221 | 37,752 | 37,092 | 36,094 | 35,455 | 34,623 | 33,683 | 32,417 | 31,291 | 30,504 | 30,395 | 29,498 | 28,908 | 29,456 | 29,374 | 28,570 | 28,423 | 27,994 | 28,419 | 27,654 | 27,135 | 26,921 | 23,726 | 25,612 |
Totaal passiva en aandeelhoudersvermogen
| 71,996 | 69,751 | 68,806 | 67,845 | 69,500 | 68,323 | 71,477 | 70,306 | 70,480 | 69,445 | 68,693 | 67,435 | 66,515 | 64,462 | 65,821 | 67,950 | 67,417 | 65,303 | 65,839 | 65,888 | 65,817 | 65,832 | 64,785 | 66,987 | 64,513 | 60,492 | 60,392 | 60,021 | 58,744 | 56,123 | 58,876 | 58,598 | 59,755 | 60,239 | 58,200 | 58,238 | 56,837 | 54,047 | 53,487 | 52,514 | 51,728 | 50,006 | 56,664 | 55,358 | 52,896 | 50,932 | 50,512 | 49,419 | 48,613 | 48,815 | 49,071 | 48,294 | 47,674 | 47,345 | 48,427 | 47,333 | 48,507 | 47,214 | 44,961 | 49,717 |