Toyo Ink SC Holdings Co., Ltd.
TSE:4634.T
3755 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 59,279 | 55,689 | 56,040 | 53,471 | 49,213 | 46,793 | 55,117 | 46,805 | 62,453 | 56,243 | 64,816 | 61,791 | 66,732 | 66,672 | 76,469 | 70,608 | 67,305 | 49,439 | 56,691 | 49,766 | 52,442 | 51,564 | 52,706 | 52,896 | 54,100 | 50,070 | 50,260 | 45,580 | 46,571 | 44,903 | 42,627 | 41,067 | 44,162 | 44,470 | 39,747 | 35,464 | 37,228 | 39,620 | 36,414 | 32,364 | 30,049 | 31,894 | 30,680 | 27,632 | 29,210 | 33,996 | 28,369 | 32,545 | 27,421 | 32,457 | 28,007 | 24,633 | 26,672 | 26,760 | 24,696 | 23,393 | 21,145 | 21,037 | 21,107 | 17,464 | 12,964 | 13,914 |
Kortetermijnbeleggingen
| 3,547 | 85 | 1,942 | 55 | 1 | 407 | 430 | 425 | 421 | 18 | 24 | 42 | 9 | 12 | 57 | 32 | 52 | 71 | 29 | 15 | 92 | 13 | 43 | 42 | 35 | 479 | 477 | 496 | 502 | 116 | 94 | 76 | 121 | 529 | 3,544 | 3,560 | 567 | 563 | 6,408 | 6,325 | 565 | 700 | 1,685 | 1,172 | 1,787 | 2,278 | 1,164 | 1,137 | 994 | 815 | 798 | 799 | 861 | 678 | 685 | 717 | 726 | 696 | 4,594 | 3,382 | 372 | 466 |
Liquide middelen en kortetermijnbeleggingen
| 62,826 | 55,774 | 57,982 | 53,526 | 49,214 | 47,200 | 55,547 | 47,230 | 62,874 | 56,261 | 64,840 | 61,833 | 66,741 | 66,684 | 76,526 | 70,640 | 67,357 | 49,510 | 56,720 | 49,781 | 52,534 | 51,577 | 52,749 | 52,938 | 54,135 | 50,549 | 50,737 | 46,076 | 47,073 | 45,019 | 42,721 | 41,143 | 44,283 | 44,999 | 43,291 | 39,024 | 37,795 | 40,183 | 42,822 | 38,689 | 30,614 | 32,594 | 32,365 | 28,804 | 30,997 | 36,274 | 29,533 | 33,682 | 28,415 | 33,272 | 28,805 | 25,432 | 27,533 | 27,438 | 25,381 | 24,110 | 21,871 | 21,733 | 25,701 | 20,846 | 13,336 | 14,380 |
Nettovorderingen
| 108,754 | 103,804 | 101,986 | 104,992 | 99,945 | 96,648 | 100,390 | 98,750 | 97,791 | 94,018 | 94,297 | 89,184 | 89,177 | 87,453 | 87,126 | 80,887 | 80,766 | 84,705 | 90,173 | 86,941 | 89,356 | 92,738 | 97,732 | 95,259 | 94,999 | 93,377 | 95,974 | 92,368 | 90,343 | 90,957 | 90,425 | 87,772 | 88,840 | 92,857 | 94,743 | 93,777 | 92,607 | 96,931 | 98,488 | 93,393 | 92,855 | 95,239 | 94,693 | 90,021 | 89,321 | 85,379 | 85,025 | 83,927 | 84,199 | 83,597 | 84,842 | 82,660 | 82,670 | 82,839 | 86,447 | 83,550 | 83,139 | 80,800 | 83,061 | 78,568 | 77,211 | 89,743 |
Voorraad
| 69,661 | 67,594 | 64,718 | 66,644 | 67,971 | 69,299 | 67,582 | 71,604 | 71,222 | 65,730 | 59,570 | 55,584 | 54,168 | 50,319 | 46,188 | 46,780 | 50,706 | 49,430 | 48,508 | 47,989 | 49,966 | 50,660 | 49,503 | 49,398 | 48,183 | 47,071 | 47,550 | 44,807 | 45,006 | 43,211 | 41,190 | 41,671 | 44,065 | 44,391 | 44,446 | 46,320 | 47,504 | 45,430 | 44,508 | 42,251 | 42,848 | 42,096 | 40,717 | 39,988 | 40,319 | 37,517 | 35,587 | 35,432 | 37,417 | 36,153 | 37,490 | 38,005 | 37,927 | 34,051 | 34,987 | 33,630 | 34,378 | 32,927 | 32,646 | 33,860 | 35,546 | 42,409 |
Overige vlottende activa
| 5,511 | 6,197 | 6,225 | 4,789 | 4,800 | 6,338 | 5,728 | 5,339 | 5,940 | 5,269 | 4,882 | 3,992 | 4,167 | 4,592 | 4,257 | 3,905 | 3,721 | 4,734 | 4,568 | 4,130 | 3,842 | 5,884 | 5,982 | 3,979 | 3,322 | 2,951 | 2,230 | 3,014 | 3,352 | 2,768 | 3,765 | 2,577 | 1,862 | 1,817 | 6,585 | 6,135 | 6,196 | 5,183 | 6,536 | 6,100 | 6,936 | 6,680 | 7,205 | 5,727 | 3,272 | 2,793 | 6,439 | 3,213 | 3,324 | 2,687 | 3,355 | 3,107 | 3,365 | 3,217 | 2,768 | 2,345 | 1,987 | 1,452 | 2,357 | 2,366 | 1,471 | 1,805 |
Totaal vlottende activa
| 246,752 | 233,369 | 230,911 | 229,951 | 221,930 | 219,485 | 229,247 | 222,923 | 237,827 | 221,278 | 223,589 | 210,593 | 214,253 | 209,048 | 214,097 | 202,212 | 202,550 | 188,379 | 199,969 | 188,841 | 195,698 | 200,859 | 205,966 | 201,574 | 200,639 | 193,948 | 196,491 | 186,265 | 185,774 | 181,955 | 178,101 | 173,163 | 179,050 | 184,064 | 189,065 | 185,256 | 184,102 | 187,727 | 192,354 | 180,433 | 173,253 | 176,609 | 174,980 | 164,540 | 163,909 | 161,963 | 156,584 | 156,254 | 153,355 | 155,709 | 154,492 | 149,204 | 151,495 | 147,545 | 149,583 | 143,635 | 141,375 | 136,912 | 143,765 | 135,640 | 127,564 | 148,337 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 146,828 | 140,408 | 134,258 | 134,039 | 130,081 | 125,808 | 122,366 | 124,126 | 122,887 | 116,314 | 111,716 | 111,142 | 111,353 | 107,444 | 102,616 | 100,881 | 99,604 | 98,096 | 99,577 | 97,511 | 97,669 | 97,186 | 94,290 | 95,832 | 95,413 | 95,934 | 97,419 | 99,832 | 100,369 | 101,806 | 99,766 | 96,849 | 99,121 | 100,698 | 99,175 | 102,221 | 101,007 | 101,865 | 99,007 | 96,584 | 95,932 | 96,306 | 92,599 | 92,208 | 90,355 | 87,124 | 82,804 | 83,243 | 83,370 | 80,752 | 80,242 | 82,171 | 82,852 | 82,616 | 83,608 | 83,887 | 86,042 | 86,661 | 87,652 | 90,441 | 92,211 | 97,655 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,773 | 3,915 | 4,165 | 4,425 | 4,197 | 4,249 | 4,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,793 | 5,339 | 5,290 | 5,125 | 4,730 | 2,631 | 2,619 | 2,821 | 2,882 | 2,120 | 2,225 | 2,460 | 2,698 | 2,898 | 3,113 | 3,312 | 3,629 | 3,851 | 4,202 | 4,385 | 4,527 | 4,771 | 4,649 | 4,102 | 4,516 | 4,757 | 0 | 0 | 0 | 4,487 | 5,119 | 5,332 | 5,580 | 5,683 | 3,192 | 3,069 | 2,865 | 2,796 | 386 | 329 | 277 | 287 | 292 | 299 | 297 | 736 | 770 | 834 | 855 | 895 | 939 | 938 | 995 | 1,041 | 1,065 | 1,117 | 1,162 | 297 | 186 | 215 | 275 | 446 |
Goodwill en immateriële activa
| 5,793 | 5,339 | 5,290 | 5,125 | 4,730 | 2,631 | 2,619 | 2,821 | 2,882 | 2,120 | 2,225 | 2,460 | 2,698 | 2,898 | 3,113 | 3,312 | 3,629 | 3,851 | 4,202 | 4,385 | 4,527 | 4,771 | 4,649 | 4,102 | 4,516 | 4,757 | 4,307 | 4,294 | 4,258 | 4,487 | 5,119 | 5,332 | 5,580 | 5,683 | 3,192 | 3,069 | 2,865 | 2,796 | 4,159 | 4,244 | 4,442 | 4,712 | 4,489 | 4,548 | 4,453 | 736 | 770 | 834 | 855 | 895 | 939 | 938 | 995 | 1,041 | 1,065 | 1,117 | 1,162 | 297 | 186 | 215 | 275 | 446 |
Langetermijnbeleggingen
| 71,995 | 65,095 | 63,874 | 61,415 | 55,454 | 49,782 | 42,361 | 44,833 | 44,622 | 53,699 | 54,069 | 53,758 | 51,824 | 53,303 | 48,383 | 46,828 | 50,125 | 46,240 | 61,042 | 55,510 | 55,358 | 56,756 | 58,259 | 65,790 | 63,162 | 61,108 | 68,064 | 71,955 | 70,516 | 66,602 | 69,645 | 58,702 | 57,338 | 60,075 | 65,462 | 56,112 | 63,621 | 61,660 | 52,817 | 46,931 | 46,886 | 45,530 | 48,801 | 45,361 | 39,754 | 33,538 | 29,176 | 26,584 | 28,302 | 29,661 | 26,181 | 28,100 | 28,805 | 30,035 | 30,680 | 26,148 | 26,380 | 30,098 | 23,926 | 27,419 | 24,483 | 26,681 |
Belastingvorderingen
| 3,554 | 3,365 | 3,323 | 2,911 | 2,990 | 2,810 | 2,826 | 2,837 | 2,741 | 2,506 | 2,420 | 2,601 | 2,575 | 2,446 | 2,398 | 2,508 | 2,663 | 2,538 | 2,333 | 2,247 | 2,358 | 2,236 | 1,908 | 1,521 | 1,043 | 1,043 | 1,068 | 825 | 811 | 833 | 786 | 704 | 741 | 771 | 938 | 1,017 | 1,014 | 1,025 | 881 | 896 | 958 | 938 | 932 | 942 | 971 | 1,053 | 3,158 | 4,499 | 4,357 | 3,882 | 4,941 | 4,880 | 3,455 | 1,443 | 1,293 | 2,046 | 1,748 | 1,194 | 1,777 | 2,422 | 5,237 | 4,961 |
Overige niet-vlottende activa
| 10,462 | 10,331 | 10,142 | 10,061 | 10,886 | 11,485 | 11,756 | 14,477 | 13,696 | 13,093 | 12,874 | 9,739 | 9,609 | 9,582 | 9,617 | 9,079 | 9,066 | 9,056 | 9,005 | 7,779 | 7,808 | 7,651 | 9,460 | 12,283 | 12,051 | 12,501 | 12,330 | 10,185 | 10,090 | 9,528 | 8,592 | 8,940 | 8,973 | 9,233 | 13,138 | 13,118 | 9,480 | 9,186 | 12,238 | 11,711 | 13,095 | 12,504 | 14,851 | 14,232 | 14,690 | 15,156 | 13,527 | 13,185 | 12,763 | 12,245 | 12,544 | 12,624 | 12,373 | 12,117 | 11,802 | 11,776 | 11,671 | 11,301 | 15,152 | 14,074 | 10,919 | 10,896 |
Totaal niet-vlottende activa
| 238,632 | 224,538 | 216,887 | 213,551 | 204,141 | 192,516 | 181,928 | 189,094 | 186,828 | 187,732 | 183,304 | 179,700 | 178,059 | 175,673 | 166,127 | 162,608 | 165,087 | 159,781 | 176,159 | 167,432 | 167,720 | 168,600 | 168,566 | 179,528 | 176,185 | 175,343 | 183,188 | 187,091 | 186,044 | 183,256 | 183,908 | 170,527 | 171,753 | 176,460 | 181,905 | 175,537 | 177,987 | 176,532 | 169,102 | 160,366 | 161,313 | 159,990 | 161,672 | 157,291 | 150,223 | 137,607 | 129,435 | 128,345 | 129,647 | 127,435 | 124,847 | 128,713 | 128,480 | 127,252 | 128,448 | 124,974 | 127,003 | 129,551 | 128,693 | 134,571 | 133,125 | 140,639 |
Totaal activa
| 485,384 | 457,907 | 447,798 | 443,504 | 426,072 | 412,005 | 411,177 | 412,021 | 424,658 | 409,014 | 406,896 | 390,296 | 392,314 | 384,724 | 380,227 | 364,824 | 367,641 | 348,163 | 376,130 | 356,275 | 363,420 | 369,463 | 374,536 | 381,105 | 376,826 | 369,292 | 379,682 | 373,360 | 371,820 | 365,214 | 362,013 | 343,693 | 350,806 | 360,526 | 370,972 | 360,794 | 362,094 | 364,262 | 361,459 | 340,803 | 334,570 | 336,601 | 336,654 | 321,834 | 314,134 | 299,571 | 286,021 | 284,599 | 283,002 | 283,144 | 279,339 | 277,917 | 279,975 | 274,797 | 278,031 | 268,609 | 268,378 | 266,463 | 272,458 | 270,211 | 260,689 | 288,976 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 70,756 | 69,200 | 67,075 | 67,635 | 60,152 | 62,119 | 70,738 | 63,916 | 66,996 | 63,533 | 68,221 | 57,468 | 57,473 | 54,998 | 54,608 | 44,780 | 47,997 | 50,377 | 59,543 | 51,626 | 56,210 | 60,241 | 62,117 | 60,645 | 58,125 | 56,897 | 55,984 | 52,824 | 48,427 | 49,320 | 53,337 | 46,642 | 48,188 | 48,369 | 52,862 | 46,636 | 46,913 | 48,773 | 53,910 | 47,440 | 46,889 | 48,159 | 52,043 | 44,556 | 46,373 | 43,585 | 45,030 | 44,507 | 44,732 | 44,766 | 47,262 | 42,138 | 42,204 | 39,407 | 45,190 | 39,408 | 39,459 | 36,610 | 41,552 | 35,093 | 33,417 | 50,442 |
Kortlopende schulden
| 27,987 | 26,836 | 37,894 | 38,480 | 38,976 | 38,862 | 24,022 | 24,072 | 27,437 | 24,968 | 24,042 | 24,244 | 18,758 | 18,463 | 19,379 | 18,861 | 33,671 | 19,488 | 30,315 | 32,418 | 29,317 | 30,587 | 19,219 | 20,022 | 20,972 | 20,507 | 21,189 | 18,446 | 32,032 | 29,364 | 31,591 | 30,840 | 18,451 | 20,401 | 19,745 | 21,073 | 21,078 | 20,931 | 30,489 | 29,220 | 32,283 | 33,369 | 36,508 | 35,569 | 35,154 | 34,822 | 25,181 | 25,887 | 36,242 | 35,306 | 30,911 | 30,482 | 20,522 | 20,129 | 15,957 | 16,106 | 16,123 | 16,341 | 29,836 | 31,153 | 30,016 | 40,257 |
Belastingschulden
| 2,858 | 1,386 | 1,579 | 1,289 | 1,890 | 900 | 726 | 1,783 | 3,650 | 976 | 1,652 | 1,169 | 2,263 | 1,165 | 1,082 | 780 | 1,914 | 1,144 | 1,279 | 864 | 1,769 | 1,015 | 1,470 | 1,414 | 2,661 | 1,227 | 1,485 | 2,127 | 1,532 | 3,088 | 927 | 1,324 | 1,317 | 1,880 | 1,178 | 1,916 | 1,530 | 2,824 | 1,583 | 2,817 | 1,760 | 3,658 | 2,029 | 3,183 | 1,679 | 4,371 | 2,524 | 2,973 | 1,375 | 4,522 | 3,057 | 3,135 | 2,378 | 5,221 | 4,014 | 3,222 | 1,633 | 1,365 | 851 | 861 | 604 | 665 |
Uitgestelde opbrengsten
| 2,858 | 1,386 | 195 | 1,289 | 1,890 | 0 | 120 | 0 | 0 | 0 | 2,189 | 1,169 | 2,263 | 1,165 | 1,082 | 780 | 1,914 | 1,144 | 1,279 | 864 | 2,653 | 1,899 | 2,354 | 1,414 | 2,661 | 1,227 | 1,485 | 2,127 | 1,532 | 3,088 | 927 | 1,324 | 1,317 | 1,880 | 1,178 | 1,916 | 1,530 | 2,824 | 1,583 | 2,817 | 1,760 | 3,658 | 2,029 | 3,183 | 1,679 | 4,371 | 2,524 | 2,973 | 1,375 | 4,522 | 3,057 | 3,135 | 2,378 | 5,221 | 4,014 | 3,222 | 1,633 | 1,365 | 851 | 861 | 604 | 665 |
Overige kortlopende verplichtingen
| 21,434 | 19,325 | 18,789 | 19,640 | 19,795 | 19,236 | 18,583 | 21,367 | 25,033 | 20,559 | 17,673 | 17,865 | 18,645 | 16,895 | 16,342 | 16,521 | 16,801 | 15,692 | 15,610 | 16,955 | 17,085 | 16,207 | 15,432 | 15,984 | 16,694 | 15,593 | 14,686 | 14,486 | 16,299 | 14,177 | 14,886 | 13,866 | 16,324 | 15,036 | 16,698 | 17,089 | 18,467 | 18,214 | 18,024 | 16,426 | 18,270 | 16,426 | 15,735 | 14,654 | 17,742 | 15,222 | 14,995 | 16,202 | 15,350 | 14,533 | 14,383 | 14,074 | 16,549 | 15,052 | 13,837 | 13,130 | 14,287 | 12,621 | 12,127 | 11,605 | 12,313 | 14,514 |
Totaal kortlopende verplichtingen
| 123,035 | 116,747 | 123,953 | 127,044 | 120,813 | 120,217 | 113,463 | 109,355 | 119,466 | 109,060 | 112,125 | 100,746 | 97,139 | 91,521 | 91,411 | 80,942 | 100,383 | 86,701 | 106,747 | 101,863 | 105,265 | 108,934 | 99,122 | 98,065 | 98,452 | 94,224 | 93,344 | 87,883 | 98,290 | 95,949 | 100,741 | 92,672 | 84,280 | 85,686 | 90,483 | 86,714 | 87,988 | 90,742 | 104,006 | 95,903 | 99,202 | 101,612 | 106,315 | 97,962 | 100,948 | 98,000 | 87,730 | 89,569 | 97,699 | 99,127 | 95,613 | 89,829 | 81,653 | 79,809 | 78,998 | 71,866 | 71,502 | 66,937 | 84,366 | 78,712 | 76,350 | 105,878 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 56,936 | 56,044 | 50,161 | 45,649 | 45,520 | 45,409 | 59,851 | 55,170 | 55,289 | 55,388 | 55,415 | 55,320 | 61,211 | 60,829 | 60,492 | 60,560 | 39,612 | 39,475 | 27,460 | 26,527 | 26,557 | 26,615 | 38,845 | 38,893 | 38,288 | 38,363 | 38,409 | 38,683 | 33,085 | 33,262 | 33,370 | 33,576 | 45,808 | 46,037 | 44,816 | 44,598 | 44,726 | 44,895 | 39,917 | 39,776 | 39,930 | 40,051 | 36,154 | 35,403 | 35,402 | 35,383 | 43,495 | 43,489 | 31,524 | 31,491 | 35,336 | 35,357 | 45,207 | 45,206 | 50,311 | 50,311 | 50,317 | 50,317 | 44,044 | 44,087 | 44,104 | 32,274 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,841 | 2,280 | 2,165 | 0 | 0 | 0 | 0 | 0 | 2,671 | 3,524 | 3,504 | 3,481 | 3,430 | 4,295 | 4,305 | 4,202 | 4,264 | 4,186 | 4,985 | 2,269 | 2,352 | 3,363 | 3,279 | 3,285 | 4,246 | 4,374 | 4,319 | 4,398 | 4,362 | 2,549 | 2,693 | 2,687 | 2,550 | 2,674 | 2,671 | 2,691 | 2,065 | 1,961 | 1,911 | 1,888 | 1,960 | 1,846 | 1,763 | 1,770 | 1,737 | 1,690 | 1,710 | 1,826 | 1,776 | 1,787 | 1,805 | 1,755 | 1,676 | 1,632 | 1,705 | 1,664 | 1,379 | 1,612 | 1,543 | 1,595 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15,390 | 13,464 | 13,563 | 12,567 | 9,939 | 8,593 | 6,276 | 7,288 | 6,743 | 8,173 | 8,703 | 7,733 | 6,877 | 7,647 | 6,561 | 5,450 | 5,899 | 5,041 | 9,584 | 7,142 | 5,936 | 7,424 | 9,772 | 11,334 | 10,300 | 9,668 | 11,641 | 12,759 | 12,286 | 10,884 | 12,101 | 9,528 | 9,155 | 10,175 | 13,380 | 9,826 | 11,018 | 10,451 | 9,637 | 7,564 | 5,159 | 4,664 | 6,546 | 5,044 | 3,381 | 1,481 | 2,007 | 1,901 | 1,865 | 2,104 | 2,001 | 2,339 | 2,358 | 1,342 | 1,530 | 1,520 | 1,479 | 2,225 | 1,542 | 1,642 | 1,444 | 1,493 |
Overige niet-vlottende verplichtingen
| 8,076 | 7,803 | 2,623 | 2,154 | 2,259 | 3,781 | 3,712 | 3,602 | 4,065 | 3,825 | 1,037 | 1,128 | 1,047 | 1,124 | 1,010 | 1,079 | 1,125 | 1,122 | 1,184 | 855 | 1,071 | 1,140 | 639 | 861 | 914 | 921 | 974 | 1,098 | 1,011 | 1,031 | 999 | 1,045 | 1,194 | 1,270 | 1,371 | 1,494 | 1,499 | 1,728 | 1,668 | 1,668 | 1,682 | 1,778 | 1,739 | 1,755 | 1,816 | 1,614 | 1,585 | 1,623 | 1,511 | 1,683 | 2,060 | 2,094 | 971 | 651 | 699 | 675 | 371 | 377 | 383 | 302 | 226 | 380 |
Totaal niet-vlottende verplichtingen
| 80,402 | 77,311 | 68,188 | 62,650 | 59,883 | 57,783 | 69,839 | 66,060 | 66,097 | 67,386 | 67,826 | 67,705 | 72,639 | 73,081 | 71,493 | 71,384 | 50,941 | 49,840 | 42,492 | 38,710 | 38,549 | 37,448 | 51,608 | 54,451 | 52,781 | 52,237 | 55,270 | 56,914 | 50,701 | 49,575 | 50,832 | 46,698 | 58,850 | 60,169 | 62,117 | 58,592 | 59,914 | 59,765 | 53,287 | 50,969 | 48,682 | 48,381 | 46,399 | 44,048 | 42,362 | 40,248 | 48,824 | 48,703 | 36,610 | 37,104 | 41,173 | 41,577 | 50,341 | 48,954 | 54,216 | 54,138 | 53,872 | 54,583 | 47,348 | 47,643 | 47,317 | 35,742 |
Totaal passiva
| 203,437 | 194,058 | 192,141 | 189,694 | 180,696 | 178,000 | 183,302 | 175,415 | 185,563 | 176,446 | 179,951 | 168,451 | 169,778 | 164,602 | 162,904 | 152,326 | 151,324 | 136,541 | 149,239 | 140,573 | 143,814 | 146,382 | 150,730 | 152,516 | 151,233 | 146,461 | 148,614 | 144,797 | 148,991 | 145,524 | 151,573 | 139,370 | 143,130 | 145,855 | 152,600 | 145,306 | 147,902 | 150,507 | 157,293 | 146,872 | 147,884 | 149,993 | 152,714 | 142,010 | 143,310 | 138,248 | 136,554 | 138,272 | 134,309 | 136,231 | 136,786 | 131,406 | 131,994 | 128,763 | 133,214 | 126,004 | 125,374 | 121,520 | 131,714 | 126,355 | 123,667 | 141,620 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,625 | 15,316 | 18,026 | 13,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 |
Ingehouden winsten
| 153,278 | 158,090 | 156,381 | 153,864 | 152,873 | 149,518 | 151,414 | 150,861 | 152,923 | 152,386 | 151,740 | 149,233 | 151,080 | 147,920 | 147,390 | 145,583 | 146,643 | 145,160 | 146,627 | 143,533 | 146,176 | 145,834 | 146,097 | 142,580 | 141,891 | 138,716 | 138,869 | 138,213 | 134,410 | 133,116 | 127,830 | 128,050 | 124,947 | 125,084 | 122,140 | 120,810 | 117,752 | 117,368 | 117,767 | 115,983 | 109,360 | 109,220 | 107,381 | 105,839 | 102,455 | 100,540 | 97,928 | 97,567 | 95,587 | 95,406 | 94,001 | 93,491 | 92,689 | 91,749 | 89,325 | 87,934 | 84,984 | 83,661 | 82,159 | 80,637 | 79,827 | 81,424 |
Overige gereserveerde algehele resultaten
| 53,250 | 41,530 | 35,838 | 36,526 | 30,001 | 22,228 | 14,153 | 22,828 | 22,062 | 16,821 | 12,375 | 10,164 | 9,017 | 54,349 | 3,247 | 538 | 3,284 | 135 | 13,813 | 6,863 | 8,113 | 11,553 | 11,818 | 20,077 | 17,901 | 18,179 | 0 | 0 | 0 | 20,620 | 15,519 | 9,087 | 14,715 | 20,153 | 26,869 | 25,060 | 26,955 | 26,960 | 17,535 | 9,472 | 8,883 | 8,791 | 8,371 | 5,923 | 513 | -6,625 | -15,316 | -18,026 | -13,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 31,973 | 21,854 | 21,856 | 21,841 | 21,843 | 21,789 | 21,844 | 21,835 | 22,940 | 22,762 | 22,763 | 22,751 | 22,721 | -21,742 | 27,583 | 27,555 | 27,557 | 27,539 | 27,531 | 27,505 | 27,272 | 27,345 | 27,328 | 27,501 | 27,438 | 27,353 | 53,565 | 51,990 | 50,235 | 27,889 | 29,716 | 29,761 | 29,986 | 31,155 | 31,154 | 31,151 | 31,156 | 31,158 | 31,162 | 31,166 | 31,168 | 31,170 | 31,171 | 31,179 | 31,184 | 24,563 | 15,875 | 13,164 | 17,333 | 16,002 | 13,205 | 17,409 | 19,461 | 18,634 | 19,933 | 19,125 | 22,204 | 23,793 | 21,337 | 26,001 | 20,190 | 26,722 |
Totaal eigen vermogen van aandeelhouders
| 270,234 | 253,207 | 245,808 | 243,964 | 236,450 | 225,268 | 219,144 | 227,257 | 229,658 | 223,702 | 218,611 | 213,881 | 214,551 | 212,260 | 209,953 | 205,409 | 209,217 | 204,567 | 219,704 | 209,634 | 213,294 | 216,465 | 216,976 | 221,891 | 218,963 | 215,981 | 224,167 | 221,936 | 216,378 | 213,358 | 204,798 | 198,631 | 201,381 | 208,125 | 211,896 | 208,754 | 207,596 | 207,219 | 198,197 | 188,354 | 181,144 | 180,914 | 178,656 | 174,674 | 165,885 | 156,836 | 145,536 | 142,464 | 144,653 | 143,141 | 138,939 | 142,633 | 143,883 | 142,116 | 140,991 | 138,792 | 138,921 | 139,187 | 135,229 | 138,371 | 131,750 | 139,879 |
Totaal eigen vermogen
| 281,942 | 263,846 | 255,653 | 253,810 | 245,376 | 234,005 | 227,875 | 236,606 | 239,095 | 232,568 | 226,945 | 221,845 | 222,536 | 220,122 | 217,323 | 212,498 | 216,317 | 211,622 | 226,891 | 215,702 | 219,606 | 223,081 | 223,806 | 228,589 | 225,593 | 222,831 | 231,068 | 228,563 | 222,829 | 219,690 | 210,440 | 204,323 | 207,676 | 214,671 | 218,372 | 215,488 | 214,192 | 213,755 | 204,166 | 193,931 | 186,686 | 186,608 | 183,940 | 179,824 | 170,824 | 161,323 | 149,467 | 146,327 | 148,693 | 146,913 | 142,553 | 146,511 | 147,981 | 146,034 | 144,817 | 142,605 | 143,004 | 144,943 | 140,744 | 143,856 | 137,022 | 147,356 |
Totaal passiva en aandeelhoudersvermogen
| 485,379 | 457,907 | 447,794 | 443,504 | 426,072 | 412,005 | 411,177 | 412,021 | 424,658 | 409,014 | 406,896 | 390,296 | 392,314 | 384,724 | 380,227 | 364,824 | 367,641 | 348,163 | 376,130 | 356,275 | 363,420 | 369,463 | 374,536 | 381,105 | 376,826 | 369,292 | 379,682 | 373,360 | 371,820 | 365,214 | 362,013 | 343,693 | 350,806 | 360,526 | 370,972 | 360,794 | 362,094 | 364,262 | 361,459 | 340,803 | 334,570 | 336,601 | 336,654 | 321,834 | 314,134 | 299,571 | 286,021 | 284,599 | 283,002 | 283,144 | 279,339 | 277,917 | 279,975 | 274,797 | 278,031 | 268,609 | 268,378 | 266,463 | 272,458 | 270,211 | 260,689 | 288,976 |