DIC Corporation

TSE:4631.T

3263 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 84,64263,38038,25344,88516,78619,78217,88317,24115,36316,75731,60922,65429,69522,95729,54920,23113,12712,58713,19815,81227,172
Kortetermijnbeleggingen 2,891820-69,715-63,784-44,339-25,089-33,408-28,074-24,995-26,156-16,033-269-540-571-796-1,026-2,00205,632-2,807-2,668
Liquide middelen en kortetermijnbeleggingen 87,53363,38038,25344,88516,78619,78217,88317,24115,36316,75715,57622,65429,69522,95729,54920,23113,12712,58713,19815,81227,172
Nettovorderingen 221,197243,404233,957188,424201,795200,041216,205204,530210,352203,964202,0270166,107177,095173,385139,704227,606229,090190,832195,083189,229
Voorraad 272,834310,750233,623142,396159,731165,951157,974145,677149,561158,829145,848129,179124,185122,251123,919138,141159,203150,466139,856140,722134,682
Overige vlottende activa 38,62442,43336,28124,29221,60732,76932,91431,28933,38232,93027,3438,34728,69232,49534,90535,78640,73043,33064,69439,40942,940
Totaal vlottende activa 620,188659,967542,114399,997399,919418,543424,976398,737408,658412,480390,794351,857348,679354,798361,758333,862440,666435,473408,580391,026394,023
Niet-vlottende activa:
Materiële vaste activa, netto 373,892353,536307,684228,078232,176228,151231,677226,660233,145241,937233,759214,043202,825220,631252,397264,450315,617321,012320,374352,081369,958
Goodwill 17,78233,64120,182819762341995019061,3651,6661,2276111,8081,7042,23367,65468,22162,72957,44573,434
Immateriële activa 51,13445,12332,13110,69311,04213,7487,3858,44110,35011,94613,89513,57211,19210,50912,17712,10815,75914,4576,3349,7429,332
Goodwill en immateriële activa 68,91678,76452,31311,51211,80413,7827,5848,94211,25613,31115,56114,79911,80312,31713,88114,34183,41382,67869,06367,18782,766
Langetermijnbeleggingen 63,07163,819129,004120,985103,65292,612110,27569,08162,07065,63157,64836,93232,07231,44431,20033,40737,73739,66935,631103,50994,802
Belastingvorderingen 16,59316,41917,32032,40733,19228,61231,87136,99638,93944,81638,76934,93135,41038,61142,34939,62232,00437,13227,56925,08022,806
Overige niet-vlottende activa 102,22989,13423,04524,97122,34023,78625,37324,41224,78925,52825,15940,42944,27845,95948,28152,77868,86275,816108,25259,92452,479
Totaal niet-vlottende activa 624,701601,672529,366417,953403,164386,943406,780366,091370,199391,223370,896341,134326,388348,962388,108404,598537,633556,307560,889607,781622,811
Totaal activa 1,244,8891,261,6371,071,481817,950803,083805,486831,756764,828778,857803,703761,690692,991675,067703,760749,866738,460978,299991,780969,469998,8071,016,834
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 140,089154,964145,81695,263108,562118,554117,19994,39295,569111,996108,410109,058109,754121,224121,661107,392169,981171,193152,302156,153144,816
Kortlopende schulden 113,958126,59168,66038,43244,83980,44589,61996,97594,834101,35186,13898,61585,45772,20877,056134,163136,412128,911206,465201,760168,502
Belastingschulden 2,8705,6505,6404,9852,5562,8434,7934,1538,3473,2527,6135,7705,7463,5394,2675,6738,76321,2479,62912,5076,490
Uitgestelde opbrengsten 2,870011,76510,4658,2809,45112,26311,52515,55650,51512,14344,20949,4859,4367,8117,45011,86624,33212,68314,5568,848
Overige kortlopende verplichtingen 88,962102,68773,69448,03645,88944,63342,71658,29456,97424,37876,06658,25164,33867,40867,99771,89796,16690,81789,35998,119101,467
Totaal kortlopende verplichtingen 348,749389,892305,575197,181210,126255,926266,590265,339271,280291,492278,227271,694265,295264,379270,981319,125411,322412,168457,755468,539421,275
Langlopende verplichtingen:
Langetermijnschulden 415,000382,738315,555228,309207,793184,020176,062144,312164,618172,828213,660217,019243,023265,438300,614252,961230,330286,948254,156300,509354,399
Uitgestelde opbrengsten niet-vlottend 0043,67818,76223,0738,30724,10329,40634,04640,42234,82730,48830,88123,15430,39132,20326,26032,90023,31133,69739,875
Uitgestelde belastingverplichtingen niet-vlottend 19,35114,44310,72512,5258,7686,67211,6539,5988,5558,9242,5171,7811,0566,9303,0771,7302,4093,6941,8131,7541,842
Overige niet-vlottende verplichtingen 62,52253,47614,9409,8099,82629,8999,3979,15610,50113,31413,51211,27810,31613,48021,97423,52626,24223,83125,54832,97845,630
Totaal niet-vlottende verplichtingen 496,873450,657384,898269,405249,460222,226221,215192,472217,720235,488264,516260,566285,276309,002356,056310,420311,501347,373304,828368,938441,746
Totaal passiva 845,622840,549690,473466,586459,586478,152487,805457,811489,000526,980542,743532,260550,571573,381627,037629,545722,823759,541762,583837,477863,021
Eigen vermogen:
Preferente aandelen 024,80557,98290,51294,65897,70460,81370,444048,79900000000000
Gewone aandelen 96,55796,55796,55796,55796,55796,55796,55796,55796,55796,55791,15491,15491,15491,15482,42382,42382,42382,42382,42382,42382,423
Ingehouden winsten 173,292222,796214,665219,778218,209207,421186,768159,541137,071108,72689,16668,44453,96339,47527,13128,54688,37762,09544,55042,62335,705
Overige gereserveerde algehele resultaten 1,440-24,805-57,982-90,512-94,658-97,704-60,813-70,444184,807-48,799-72,9770000000000
Overige totale aandeelhoudersvermogen 92,64892,44992,68792,66892,63392,62292,61792,88128,83993,26587,875-22,677-43,20651,86757,12658,74379,41968,55862,73279,88939,180
Totaal eigen vermogen van aandeelhouders 363,937386,997345,927318,492312,741298,896315,129278,535262,467249,749195,218136,921101,911107,748101,03495,329235,594213,076188,172144,278140,226
Totaal eigen vermogen 399,267421,088381,008351,365343,498327,334343,951307,017289,857276,723218,947160,731124,496130,379122,829108,915255,476232,239206,886161,330153,813
Totaal passiva en aandeelhoudersvermogen 1,244,8891,261,6371,071,481817,951803,084805,486831,756764,828778,857803,703761,690692,991675,067703,760749,866738,460978,299991,780969,469998,8071,016,834