Nihon Tokushu Toryo Co., Ltd.
TSE:4619.T
1171 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,356 | 15,716 | 17,629 | 15,962 | 15,386 | 16,099 | 16,723 | 14,654 | 13,262 | 14,874 | 14,820 | 12,584 | 12,501 | 14,173 | 13,740 | 11,844 | 8,247 | 14,249 | 14,157 | 14,698 | 14,087 | 15,108 | 15,639 | 14,324 | 14,346 | 15,672 | 15,355 | 13,889 | 12,344 | 13,544 | 13,163 | 11,241 | 10,050 | 11,977.537 | 11,205.206 | 10,880.021 | 9,750.208 | 10,881.718 | 9,626.089 | 9,561.941 | 9,500.967 | 10,741.922 | 10,610.951 | 9,375.754 | 8,662.444 | 8,002.657 | 8,438.15 | 8,223.276 | 8,116.99 | 8,825.944 | 8,959.382 | 7,983.24 | 6,470.135 | 7,502.997 | 8,360.945 | 7,897.793 | 7,844.218 | 7,764.971 | 7,666.901 | 6,819.414 | 6,740.95 | 5,846.548 | 8,676.696 | 9,415.618 |
Kosten van de omzet
| 13,028 | 12,052 | 13,630 | 12,719 | 12,297 | 13,004 | 13,439 | 12,311 | 10,898 | 11,799 | 11,919 | 10,413 | 10,167 | 10,890 | 10,607 | 9,451 | 7,315 | 10,925 | 11,049 | 11,573 | 11,261 | 11,717 | 12,306 | 11,502 | 11,476 | 12,115 | 12,003 | 10,842 | 9,703 | 10,363 | 10,205 | 8,428 | 7,741 | 8,891.227 | 8,479.778 | 8,455.37 | 7,706.989 | 8,314.326 | 7,722.223 | 7,558.053 | 7,648.823 | 8,546.608 | 8,499.312 | 7,501.708 | 7,095.819 | 6,497.752 | 6,826.123 | 6,560.074 | 6,576.928 | 6,952.399 | 7,137.963 | 6,333.932 | 5,465.825 | 6,037.102 | 6,740.705 | 6,231.807 | 6,171.576 | 6,233.651 | 6,181.992 | 5,465.381 | 5,649.439 | 5,162.599 | 7,443.19 | 7,806.148 |
Brutowinst
| 3,328 | 3,664 | 3,999 | 3,243 | 3,089 | 3,095 | 3,284 | 2,343 | 2,364 | 3,075 | 2,901 | 2,171 | 2,334 | 3,283 | 3,133 | 2,393 | 932 | 3,324 | 3,108 | 3,125 | 2,826 | 3,391 | 3,333 | 2,822 | 2,870 | 3,557 | 3,352 | 3,047 | 2,641 | 3,181 | 2,958 | 2,813 | 2,309 | 3,086.31 | 2,725.428 | 2,424.651 | 2,043.219 | 2,567.392 | 1,903.866 | 2,003.888 | 1,852.144 | 2,195.314 | 2,111.639 | 1,874.046 | 1,566.625 | 1,504.905 | 1,612.027 | 1,663.202 | 1,540.062 | 1,873.545 | 1,821.419 | 1,649.308 | 1,004.31 | 1,465.895 | 1,620.24 | 1,665.986 | 1,672.642 | 1,531.32 | 1,484.909 | 1,354.033 | 1,091.511 | 683.949 | 1,233.506 | 1,609.47 |
Brutowinstmarge
| 0.203 | 0.233 | 0.227 | 0.203 | 0.201 | 0.192 | 0.196 | 0.16 | 0.178 | 0.207 | 0.196 | 0.173 | 0.187 | 0.232 | 0.228 | 0.202 | 0.113 | 0.233 | 0.22 | 0.213 | 0.201 | 0.224 | 0.213 | 0.197 | 0.2 | 0.227 | 0.218 | 0.219 | 0.214 | 0.235 | 0.225 | 0.25 | 0.23 | 0.258 | 0.243 | 0.223 | 0.21 | 0.236 | 0.198 | 0.21 | 0.195 | 0.204 | 0.199 | 0.2 | 0.181 | 0.188 | 0.191 | 0.202 | 0.19 | 0.212 | 0.203 | 0.207 | 0.155 | 0.195 | 0.194 | 0.211 | 0.213 | 0.197 | 0.194 | 0.199 | 0.162 | 0.117 | 0.142 | 0.171 |
Onderzoek- en ontwikkelingskosten
| 0 | 508 | 460 | 467 | 449 | 494 | 494 | 478 | 464 | 1,936 | 508 | 472 | 478 | 489 | 0 | 0 | 0 | 1,909 | 0 | 0 | 0 | 1,756 | 0 | 0 | 0 | 1,661 | 0 | 0 | 0 | 1,509 | 0 | 0 | 0 | 1,465 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,149 | 0 | 0 | 0 | 1,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 614 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | -1,057 | 0 | 0 | 0 | 357 | 0 | 0 | 0 | -1,144 | 0 | 0 | 0 | -1,025 | 0 | 0 | 0 | -730 | 0 | 0 | 0 | -673 | 0 | 0 | 0 | -647 | 0 | 0 | 0 | -555 | 0 | 0 | 0 | -463 | 0 | 0 | 0 | -696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,520 | 0 | 0 | 0 | 1,467 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 1,481 | 0 | 0 | 0 | 1,703 | 0 | 0 | 0 | 1,758 | 0 | 0 | 0 | 1,641 | 0 | 0 | 0 | 1,353 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 1,097 | 0 | 0 | 0 | 1,039 | 0 | 0 | 0 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,443 | 2,134 | 2,061 | 2,012 | 2,447 | 1,865 | 1,897 | 1,905 | 2,321 | 413 | 2,287 | 2,148 | 1,736 | 1,838 | 2,410 | 2,149 | 1,996 | 559 | 2,459 | 2,207 | 2,420 | 733 | 2,380 | 2,243 | 2,330 | 911 | 2,290 | 2,266 | 2,183 | 680 | 2,048 | 1,986 | 1,875 | 556 | 1,819 | 1,745 | 1,733 | 542 | 1,654 | 1,575 | 1,626 | 576 | 1,616 | 1,552 | 1,551 | 361 | 1,490 | 1,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 32 | 60 | 72 | -28 | 77 | 59 | 57 | -136 | 152 | 153 | 79 | 122 | 87 | 142 | 54 | 1 | 43 | 30 | 46 | -9 | 34 | 32 | 41 | -41 | 3 | 80 | 61 | 2,189 | -13 | 24 | 41 | 21.065 | -16.932 | 7.822 | 37.515 | 6.306 | 65.766 | 52.23 | 16.412 | -18.391 | 74.273 | 20.185 | 66.472 | 37.719 | -12.974 | 25.997 | 50.575 | 34.99 | 31.107 | 30.059 | 90.563 | 21.048 | 33.651 | 1.349 | 63.965 | 29.487 | 42.779 | 28.975 | 84.394 | -21.163 | 27.438 | 31.135 |
Bedrijfskosten
| 2,443 | 2,642 | 2,521 | 2,479 | 2,447 | 2,359 | 2,391 | 2,383 | 2,321 | 2,349 | 2,287 | 2,148 | 2,214 | 2,327 | 2,410 | 2,149 | 1,996 | 2,468 | 2,459 | 2,207 | 2,420 | 2,489 | 2,380 | 2,243 | 2,330 | 2,572 | 2,290 | 2,266 | 2,183 | 2,189 | 2,048 | 1,986 | 1,875 | 2,020.566 | 1,819.036 | 1,745.38 | 1,733.071 | 1,841.993 | 1,654.572 | 1,574.617 | 1,626.627 | 1,725.105 | 1,616.403 | 1,551.053 | 1,551.992 | 1,477.021 | 1,489.819 | 1,431.268 | 1,460.229 | 1,400.509 | 1,468.638 | 1,331.281 | 1,252.332 | 1,364.032 | 1,457.907 | 1,397.46 | 1,395.9 | 1,333.968 | 1,452.373 | 1,259.201 | 1,342.282 | 1,249.357 | 1,605.812 | 1,548.669 |
Bedrijfsresultaat
| 885 | 1,022 | 1,478 | 763 | 641 | 737 | 892 | -39 | 41 | 726 | 615 | 21 | 120 | 955 | 724 | 243 | -1,064 | 856 | 648 | 919 | 404 | 903 | 951 | 580 | 539 | 986 | 1,062 | 780 | 458 | 992 | 909 | 829 | 432 | 1,065.744 | 906.392 | 679.27 | 310.148 | 725.399 | 249.294 | 429.271 | 225.516 | 470.21 | 495.235 | 322.993 | 14.632 | 27.883 | 122.209 | 231.933 | 79.833 | 473.036 | 352.781 | 318.026 | -248.022 | 101.861 | 162.331 | 268.526 | 276.742 | 197.351 | 32.535 | 94.831 | -250.771 | -565.409 | -372.306 | 60.799 |
Bedrijfsresultaat ratio
| 0.054 | 0.065 | 0.084 | 0.048 | 0.042 | 0.046 | 0.053 | -0.003 | 0.003 | 0.049 | 0.041 | 0.002 | 0.01 | 0.067 | 0.053 | 0.021 | -0.129 | 0.06 | 0.046 | 0.063 | 0.029 | 0.06 | 0.061 | 0.04 | 0.038 | 0.063 | 0.069 | 0.056 | 0.037 | 0.073 | 0.069 | 0.074 | 0.043 | 0.089 | 0.081 | 0.062 | 0.032 | 0.067 | 0.026 | 0.045 | 0.024 | 0.044 | 0.047 | 0.034 | 0.002 | 0.003 | 0.014 | 0.028 | 0.01 | 0.054 | 0.039 | 0.04 | -0.038 | 0.014 | 0.019 | 0.034 | 0.035 | 0.025 | 0.004 | 0.014 | -0.037 | -0.097 | -0.043 | 0.006 |
Totaal overige inkomsten en kosten netto
| 752 | 539 | 315 | 643 | 562 | 854 | 196 | 236 | 774 | 672 | 185 | 198 | 536 | 1,162 | 491 | 14 | 194 | 217 | 310 | 268 | 490 | 304 | 371 | 349 | 605 | 556 | 564 | 540 | 823 | 954 | 690 | 453 | 1,457 | 525.657 | 608.902 | 484.634 | 726.113 | 770.422 | 627.396 | 519.725 | 465.173 | 531.783 | 565.7 | 489.762 | 527.719 | 400.298 | 392.274 | 197.065 | 324.241 | 526.411 | 225.73 | 67.004 | 316.853 | -99.75 | 130.881 | 98.91 | 756.08 | 273.228 | 232.472 | 96.749 | -58.979 | -235.096 | 284.123 | 310.793 |
Inkomen voor belasting
| 1,637 | 1,561 | 1,793 | 1,406 | 1,206 | 1,591 | 1,088 | 197 | 818 | 1,399 | 799 | 220 | 656 | 2,118 | 1,215 | 257 | -870 | 1,073 | 958 | 1,187 | 895 | 1,207 | 1,323 | 928 | 1,145 | 1,541 | 1,627 | 1,320 | 1,281 | 1,946 | 1,600 | 1,281 | 1,890 | 1,591.402 | 1,515.293 | 1,163.905 | 1,036.261 | 1,495.82 | 876.69 | 948.997 | 690.689 | 1,001.992 | 1,060.935 | 812.756 | 542.351 | 428.182 | 514.482 | 428.999 | 404.074 | 999.447 | 578.511 | 385.031 | 68.831 | 2.113 | 293.214 | 367.436 | 1,032.822 | 470.58 | 265.008 | 191.581 | -309.75 | -800.504 | -88.183 | 371.594 |
Inkomen voor belasting ratio
| 0.1 | 0.099 | 0.102 | 0.088 | 0.078 | 0.099 | 0.065 | 0.013 | 0.062 | 0.094 | 0.054 | 0.017 | 0.052 | 0.149 | 0.088 | 0.022 | -0.105 | 0.075 | 0.068 | 0.081 | 0.064 | 0.08 | 0.085 | 0.065 | 0.08 | 0.098 | 0.106 | 0.095 | 0.104 | 0.144 | 0.122 | 0.114 | 0.188 | 0.133 | 0.135 | 0.107 | 0.106 | 0.137 | 0.091 | 0.099 | 0.073 | 0.093 | 0.1 | 0.087 | 0.063 | 0.054 | 0.061 | 0.052 | 0.05 | 0.113 | 0.065 | 0.048 | 0.011 | 0 | 0.035 | 0.047 | 0.132 | 0.061 | 0.035 | 0.028 | -0.046 | -0.137 | -0.01 | 0.039 |
Belastingkosten
| 380 | 428 | 409 | 311 | 296 | 210 | 290 | 139 | 227 | 414 | 276 | 156 | 242 | 563 | 445 | 118 | -258 | 400 | 232 | 244 | 189 | 335 | 306 | 223 | 213 | 252 | 328 | 217 | 221 | 380 | 291 | 570 | 82 | 594.365 | 191.844 | 126.635 | 133.777 | 571.164 | 93.441 | 107.921 | 85.921 | 287.574 | 158.514 | 92.087 | 57.472 | 80.143 | 81.57 | 26.027 | 43.49 | 397.261 | 117.193 | 130.101 | -56.622 | 136.191 | 35.325 | -0.791 | 274.363 | 187.353 | -14.554 | 39.718 | -78.767 | 121.334 | -178.376 | 18.021 |
Nettowinst
| 1,114 | 933 | 1,216 | 1,018 | 780 | 1,213 | 551 | 1 | 338 | 759 | 423 | -139 | 257 | 1,286 | 578 | 26 | -589 | 467 | 521 | 784 | 546 | 679 | 827 | 537 | 752 | 1,059 | 1,059 | 925 | 917 | 1,333 | 1,185 | 558 | 1,702 | 915.802 | 1,188.107 | 974.838 | 887.348 | 857.936 | 779.132 | 830.218 | 561.927 | 665.43 | 853.994 | 703.852 | 489.661 | 361.876 | 438.254 | 395.215 | 347.996 | 601.622 | 436.503 | 238.878 | 112.706 | -119.116 | 237.673 | 354.122 | 738.705 | 240.362 | 260.883 | 142.832 | -220.608 | -850.397 | 103.714 | 347.314 |
Nettowinstmarge
| 0.068 | 0.059 | 0.069 | 0.064 | 0.051 | 0.075 | 0.033 | 0 | 0.025 | 0.051 | 0.029 | -0.011 | 0.021 | 0.091 | 0.042 | 0.002 | -0.071 | 0.033 | 0.037 | 0.053 | 0.039 | 0.045 | 0.053 | 0.037 | 0.052 | 0.068 | 0.069 | 0.067 | 0.074 | 0.098 | 0.09 | 0.05 | 0.169 | 0.076 | 0.106 | 0.09 | 0.091 | 0.079 | 0.081 | 0.087 | 0.059 | 0.062 | 0.08 | 0.075 | 0.057 | 0.045 | 0.052 | 0.048 | 0.043 | 0.068 | 0.049 | 0.03 | 0.017 | -0.016 | 0.028 | 0.045 | 0.094 | 0.031 | 0.034 | 0.021 | -0.033 | -0.145 | 0.012 | 0.037 |
WPA (Winst Per Aandeel)
| 51.23 | 42.91 | 55.92 | 46.81 | 35.88 | 55.8 | 25.35 | 0.046 | 15.56 | 34.95 | 19.47 | -6.4 | 11.84 | 59.25 | 26.63 | 1.18 | -26.76 | 21.22 | 23.67 | 35.62 | 24.81 | 30.85 | 37.41 | 24.29 | 34.01 | 47.9 | 47.9 | 41.84 | 41.47 | 60.29 | 53.6 | 25.24 | 76.98 | 41.42 | 53.74 | 44.09 | 40.13 | 38.8 | 35.24 | 37.55 | 25.41 | 30.09 | 38.62 | 31.83 | 22.15 | 16.37 | 19.83 | 17.88 | 15.74 | 27.22 | 19.74 | 10.8 | 5.1 | -5.39 | 10.75 | 16.01 | 33.4 | 10.87 | 11.8 | 6.12 | -9.46 | -36.46 | 4.45 | 14.89 |
Verwaterde WPA
| 51.23 | 42.91 | 55.92 | 46.81 | 35.88 | 55.8 | 25.35 | 0.046 | 15.56 | 34.94 | 19.47 | -6.4 | 11.84 | 59.25 | 26.63 | 1.18 | -26.76 | 21.22 | 23.67 | 35.62 | 24.81 | 30.85 | 37.41 | 24.29 | 34.01 | 47.9 | 47.9 | 41.84 | 41.47 | 60.29 | 53.6 | 25.24 | 76.98 | 41.42 | 53.74 | 44.09 | 40.13 | 38.8 | 35.24 | 37.55 | 25.41 | 30.09 | 38.62 | 31.83 | 22.15 | 16.37 | 19.82 | 17.88 | 15.74 | 27.22 | 19.74 | 10.8 | 5.1 | -5.39 | 10.75 | 16.01 | 33.4 | 10.87 | 11.8 | 6.12 | -9.46 | -36.46 | 4.45 | 14.89 |
EBITDA
| 1,627 | 1,751 | 2,250 | 1,387 | 1,230 | 1,091 | 1,112 | 191 | 811 | 1,150 | 704 | 253 | 574 | 1,799 | 1,228 | 297 | -849 | 1,276 | 1,013 | 1,232 | 858 | 1,276 | 1,377 | 999 | 1,179 | 1,642 | 1,703 | 1,390 | 1,257 | 1,981 | 1,666 | 1,227 | 1,966 | 1,669.561 | 1,519.943 | 1,365.155 | 1,041.495 | 1,516.776 | 909.698 | 964.426 | 710.507 | 1,074.017 | 1,004.061 | 833.398 | 566.208 | 446.317 | 460.486 | 540.205 | 431.975 | 796.525 | 579.945 | 355.83 | 22.099 | 839.455 | 856.454 | 914.152 | 1,099.59 | 1,115.213 | 930.387 | 813.434 | 278.097 | 146.446 | 700.79 | 452.256 |
EBITDA ratio
| 0.099 | 0.111 | 0.128 | 0.087 | 0.08 | 0.068 | 0.066 | 0.013 | 0.061 | 0.077 | 0.048 | 0.02 | 0.046 | 0.127 | 0.089 | 0.025 | -0.103 | 0.09 | 0.072 | 0.084 | 0.061 | 0.084 | 0.088 | 0.07 | 0.082 | 0.105 | 0.111 | 0.1 | 0.102 | 0.146 | 0.127 | 0.109 | 0.196 | 0.139 | 0.136 | 0.125 | 0.107 | 0.139 | 0.095 | 0.101 | 0.075 | 0.1 | 0.095 | 0.089 | 0.065 | 0.056 | 0.055 | 0.066 | 0.053 | 0.09 | 0.065 | 0.045 | 0.003 | 0.112 | 0.102 | 0.116 | 0.14 | 0.144 | 0.121 | 0.119 | 0.041 | 0.025 | 0.081 | 0.048 |